XML 64 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Equity - Carrying Amounts and Classification of Variable Interest Entities (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Current assets:        
Cash and cash equivalents $ 68,899 $ 71,684    
Accounts receivable 66,676 70,350    
Other current assets 14,129 11,818    
Total current assets 196,680 204,874    
Goodwill 120,343 120,343 $ 120,343 $ 120,343
Other assets 3,624 4,139    
Total Assets 355,276 366,667 $ 422,968  
Current liabilities:        
Accounts Payable and Accrued Liabilities 43,285 27,322    
Other current liabilities 1,707 1,295    
Total current liabilities 82,492 90,661    
Long-term liabilities:        
Long-term portion of Senior Credit Facility 135,000 100,000    
Other long-term liabilities 109 30    
Total liabilities 217,637 190,918    
Variable Interest Entity, Primary Beneficiary        
Current assets:        
Cash and cash equivalents 68,703 71,442    
Accounts receivable 66,676 70,350    
Other current assets 56,392 55,575    
Total current assets 191,771 197,367    
Goodwill 120,343 120,343    
Other assets 16,758 15,259    
Total non-current assets 137,101 135,602    
Total Assets 328,872 332,969    
Current liabilities:        
Accounts Payable and Accrued Liabilities 62,538 61,436    
Other current liabilities 49,328 43,676    
Total current liabilities 111,866 105,112    
Long-term liabilities:        
Long-term portion of Senior Credit Facility 135,000 100,000    
Other long-term liabilities 145 256    
Liabilities, Noncurrent, Total 135,145 100,256    
Total liabilities $ 247,011 $ 205,368