XML 75 R65.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting - Financial Data for Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Total Revenues $ 82,195 $ 128,536 $ 195,200 $ 295,217  
Retail cost of revenues 36,176 65,605 158,344 184,428  
Less:          
Net asset optimization (expense) revenue (114) (82) (254) 239  
Net, gain (loss) on non-trading derivative instruments 18,904 8,121 25,928 (16,466)  
Current period settlements on non-trading derivatives 795 9,964 (390) 26,572  
Non-recurring event - Winter Storm Uri 0 0 (64,900) 0  
Retail Gross Margin 26,440 44,994 76,452 100,455  
Total assets 369,154   369,154   $ 366,667
Goodwill 120,343   120,343   120,343
Non-trading          
Less:          
Net, gain (loss) on non-trading derivative instruments 18,898 7,964 25,952 (16,569)  
Current period settlements on non-trading derivatives 795 10,055 (394) 26,664  
Operating Segments | Retail Electricity          
Segment Reporting Information [Line Items]          
Total Revenues 71,689 112,255 150,444 234,023  
Retail cost of revenues 31,203 59,268 138,727 159,651  
Less:          
Net asset optimization (expense) revenue 0 0 0 0  
Non-recurring event - Winter Storm Uri     (64,900)    
Retail Gross Margin 21,651 35,573 52,265 66,379  
Total assets 3,051,393   3,051,393   2,906,139
Goodwill 117,813   117,813   117,813
Operating Segments | Retail Electricity | Non-trading          
Less:          
Net, gain (loss) on non-trading derivative instruments 17,694 8,047 24,399 (16,339)  
Current period settlements on non-trading derivatives 1,141 9,367 (47) 24,332  
Operating Segments | Retail Natural Gas          
Segment Reporting Information [Line Items]          
Total Revenues 10,620 16,363 45,010 60,955  
Retail cost of revenues 4,973 6,337 19,617 24,777  
Less:          
Net asset optimization (expense) revenue 0 0 0 0  
Non-recurring event - Winter Storm Uri     0    
Retail Gross Margin 4,789 9,421 24,187 34,076  
Total assets 978,072   978,072   941,569
Goodwill 2,530   2,530   2,530
Operating Segments | Retail Natural Gas | Non-trading          
Less:          
Net, gain (loss) on non-trading derivative instruments 1,204 (83) 1,553 (230)  
Current period settlements on non-trading derivatives (346) 688 (347) 2,332  
Corporate and Other          
Segment Reporting Information [Line Items]          
Total Revenues (114) (82) (254) 239  
Retail cost of revenues 0 0 0 0  
Less:          
Net asset optimization (expense) revenue (114) (82) (254) 239  
Non-recurring event - Winter Storm Uri     0    
Retail Gross Margin 0 0 0 0  
Total assets 336,135   336,135   318,865
Goodwill 0   0   0
Corporate and Other | Non-trading          
Less:          
Net, gain (loss) on non-trading derivative instruments 0 0 0 0  
Current period settlements on non-trading derivatives 0 0 0 0  
Eliminations          
Segment Reporting Information [Line Items]          
Total Revenues 0 0 0 0  
Retail cost of revenues 0 0 0 0  
Less:          
Net asset optimization (expense) revenue 0 0 0 0  
Non-recurring event - Winter Storm Uri     0    
Retail Gross Margin 0 0 0 0  
Total assets (3,996,446)   (3,996,446)   (3,799,906)
Goodwill 0   0   $ 0
Eliminations | Non-trading          
Less:          
Net, gain (loss) on non-trading derivative instruments 0 0 0 0  
Current period settlements on non-trading derivatives $ 0 $ 0 $ 0 $ 0