XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Reconciliation of Retail Gross Margin to Income Before Income Tax Expense
Below is a reconciliation of retail gross margin to income before income tax expense (in thousands):

  
Three Months Ended March 31,
  20212020
Reconciliation of Retail Gross Margin to (loss) income before taxes
(Loss) income before income tax (benefit) expense$(29,095)$11,993 
Interest and other income(86)(160)
Interest expense1,311 1,553 
Operating (loss) income (27,870)13,386 
Depreciation and amortization6,036 8,796 
General and administrative12,671 25,676 
Less:
Net asset optimization (expense) revenue (140)321 
Net, gain (loss) on non-trading derivative instruments7,054 (24,533)
Net, Cash settlements on non-trading derivative instruments(1,189)16,609 
Non-recurring event - Winter Storm Uri(64,900)— 
Retail Gross Margin$50,012 $55,461 
Financial Data for Business Segments
Financial data for business segments are as follows (in thousands):
Three Months Ended March 31, 2021
Retail
Electricity
Retail
Natural Gas
Corporate
and Other
EliminationsConsolidated
Total Revenues$78,755 $34,390 $(140)$— $113,005 
Retail cost of revenues107,524 14,644 — — 122,168 
Less:
Net asset optimization expense— — (140)— (140)
Net, gain on non-trading derivative instruments6,705 349 — — 7,054 
Current period settlements on non-trading derivatives(1,188)(1)— — (1,189)
Non-recurring event - Winter Storm Uri(64,900)   (64,900)
Retail Gross Margin$30,614 $19,398 $ $ $50,012 
Total Assets at March 31, 2021$2,961,333 $970,315 $330,327 $(3,897,648)$364,327 
Goodwill at March 31, 2021$117,813 $2,530 $ $ $120,343 

Three Months Ended March 31, 2020
Retail
Electricity
Retail
Natural Gas
Corporate
and Other
EliminationsConsolidated
Total revenues$121,768 $44,592 $321 $— $166,681 
Retail cost of revenues100,383 18,440 — — 118,823 
Less:
Net asset optimization revenue— — 321 — 321 
Net, loss on non-trading derivative instruments(24,386)(147)— — (24,533)
Current period settlements on non-trading derivatives14,965 1,644 — — 16,609 
Retail Gross Margin$30,806 $24,655 $ $ $55,461 
Total Assets at December 31, 2020$2,906,139 $941,569 $318,865 $(3,799,906)$366,667 
Goodwill at December 31, 2020$117,813 $2,530 $ $ $120,343