XML 40 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Equity (Tables)
6 Months Ended
Jun. 30, 2020
Equity [Abstract]  
Schedule of Economic Interests The Company and affiliates owned the following economic interests in Spark HoldCo at June 30, 2020 and December 31, 2019, respectively.
The CompanyAffiliated Owners
June 30, 202041.53 %58.47 %
December 31, 201941.04 %58.96 %
Summary of Net Income (Loss) and Income Tax Expense (Benefit) Attributable to Non-controlling Interest The following table summarizes the portion of net income (loss) and income tax expense (benefit) attributable to non-controlling interest (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
   
Net income (loss) allocated to non-controlling interest$17,723  $(18,888) $23,808  $(17,895) 
Income tax expense (benefit) allocated to non-controlling interest2,105  (519) 2,601  (1,489) 
Net income (loss) attributable to non-controlling interest$15,618  $(18,369) $21,207  $(16,406) 
Computation of Basic and Diluted Income (Loss) Per Share The following table presents the computation of basic and diluted income (loss) per share for the three and six months ended June 30, 2020 and 2019 (in thousands, except per share data):
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Net income (loss) attributable to Spark Energy, Inc. stockholders$11,159  $(7,115) $15,638  $(6,333) 
Less: Dividends on Series A preferred stock2,039  2,027  3,539  4,054  
Net income (loss) attributable to stockholders of Class A common stock$9,120  $(9,142) $12,099  $(10,387) 
Basic weighted average Class A common shares outstanding14,558  14,246  14,469  14,191  
Basic income (loss) per share attributable to stockholders$0.63  $(0.64) $0.84  $(0.73) 
Net income (loss) attributable to stockholders of Class A common stock$9,120  $(9,142) $12,099  $(10,387) 
Effect of conversion of Class B common stock to shares of Class A common stock—  (16,557) —  (15,242) 
Diluted net income (loss) attributable to stockholders of Class A common stock$9,120  $(25,699) $12,099  $(25,629) 
Basic weighted average Class A common shares outstanding14,558  14,246  14,469  14,191  
Effect of dilutive Class B common stock—  20,800  —  20,800  
Effect of dilutive restricted stock units205  —  100  —  
Diluted weighted average shares outstanding14,763  35,046  14,569  34,991  
Diluted income (loss) per share attributable to stockholders$0.62  $(0.73) $0.83  $(0.73) 
Carrying Amounts and Classification of Assets and Liabilities The following table includes the carrying amounts and classification of the assets and liabilities of Spark HoldCo that are included in our condensed consolidated balance sheet as of June 30, 2020 and December 31, 2019 (in thousands):
June 30, 2020December 31, 2019
Assets
Current assets:
   Cash and cash equivalents$78,149  $56,598  
   Accounts receivable68,043  113,635  
   Other current assets53,006  64,476  
   Total current assets199,198  234,709  
Non-current assets:
   Goodwill120,343  120,343  
   Other assets25,367  37,826  
   Total non-current assets145,710  158,169  
   Total Assets$344,908  $392,878  
Liabilities
Current liabilities:
   Accounts payable and accrued liabilities$70,242  $86,097  
   Other current liabilities47,913  65,863  
   Total current liabilities118,155  151,960  
Long-term liabilities:
   Long-term portion of Senior Credit Facility100,000  123,000  
   Other long-term liabilities481  712  
   Total long-term liabilities100,481  123,712  
   Total Liabilities$218,636  $275,672