XML 36 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting
14. Segment Reporting
Our determination of reportable business segments considers the strategic operating units under which we make financial decisions, allocate resources and assess performance of our business. Our reportable business segments are retail electricity and retail natural gas. The retail electricity segment consists of electricity sales and transmission to residential and commercial customers. The retail natural gas segment consists of natural gas sales to, and natural gas transportation and distribution for, residential and commercial customers. Corporate and other consists of expenses and assets of the retail electricity and natural gas segments that are managed at a consolidated level such as general and administrative expenses. Asset optimization activities are also included in Corporate and other.
For the three months ended June 30, 2020 and 2019, we recorded asset optimization revenues of $3.9 million and $12.7 million and asset optimization cost of revenues of $4.0 million and $12.8 million, respectively, and for the six months ended June 30, 2020 and 2019, we recorded asset optimization revenues of $10.3 million and $36.1 million and asset optimization cost of revenues of $10.1 million and $33.6 million, respectively, which are presented on a net basis in asset optimization revenues.
We use retail gross margin to assess the performance of our operating segments. Retail gross margin is defined as operating (loss) income plus (i) depreciation and amortization expenses and (ii) general and administrative expenses, less (i) net asset optimization (expenses) revenues, (ii) net (losses) gains on non-trading derivative instruments, and (iii) net current period cash settlements on non-trading derivative instruments. We deduct net (losses) gains on non-trading derivative instruments, excluding current period cash settlements, from the retail gross margin calculation in order to remove the non-cash impact of net gains and losses on these derivative instruments. Retail gross margin should not be considered an alternative to, or more meaningful than, operating income, as determined in accordance with GAAP.
Below is a reconciliation of retail gross margin to income before income tax expense (in thousands):

  
Three Months Ended June 30,Six Months Ended June 30,
  2020201920202019
Reconciliation of Retail Gross Margin to Income before taxes
Income before income tax expense$32,450  $(30,070) $44,443  $(26,284) 
Interest and other income(53) (494) (213) (683) 
Interest expense1,193  1,995  2,746  4,218  
Operating income33,590  (28,569) 46,976  (22,749) 
Depreciation and amortization8,010  10,312  16,806  22,467  
General and administrative21,331  37,247  47,007  66,723  
Less:
Net asset optimization revenues (82) (56) 239  2,496  
Net, gain (loss) on non-trading derivative instruments7,964  (35,466) (16,569) (55,269) 
Net, Cash settlements on non-trading derivative instruments10,055  12,788  26,664  20,913  
Retail Gross Margin$44,994  $41,724  $100,455  $98,301  
Financial data for business segments are as follows (in thousands):
Three Months Ended June 30, 2020
Retail
Electricity
Retail
Natural Gas
Corporate
and Other
EliminationsConsolidated
Total Revenues$112,255  $16,363  $(82) $—  $128,536  
Retail cost of revenues59,268  6,337  —  —  65,605  
Less:
Net asset optimization expenses—  —  (82) —  (82) 
Net, gain (loss) on non-trading derivative instruments8,047  (83) —  —  7,964  
Current period settlements on non-trading derivatives9,367  688  —  —  10,055  
Retail Gross Margin$35,573  $9,421  $—  $—  $44,994  
Total Assets at June 30, 2020$2,732,318  $882,142  $326,636  $(3,569,084) $372,012  
Goodwill at June 30, 2020$117,813  $2,530  $—  $—  $120,343  

Three Months Ended June 30, 2019
Retail
Electricity
Retail
Natural Gas
Corporate
and Other
EliminationsConsolidated
Total revenues$160,776  $17,029  $(56) $—  $177,749  
Retail cost of revenues148,187  10,572  —  —  158,759  
Less:
Net asset optimization revenues—  —  (56) —  (56) 
Net loss on non-trading derivative instruments(33,694) (1,772) —  —  (35,466) 
Current period settlements on non-trading derivatives12,669  119  —  —  12,788  
Retail Gross Margin$33,614  $8,110  $—  $—  $41,724  
Total Assets at December 31, 2019$2,524,884  $820,601  $341,411  $(3,263,928) $422,968  
Goodwill at December 31, 2019$117,813  $2,530  $—  $—  $120,343  
Six Months Ended June 30, 2020
Retail
Electricity
Retail
Natural Gas
Corporate
and Other
EliminationsConsolidated
Total revenues$234,023  $60,955  $239  $—  $295,217  
Retail cost of revenues159,651  24,777  —  —  184,428  
Less:
Net asset optimization revenues—  —  239  —  239  
Net loss on non-trading derivatives(16,339) (230) —  —  (16,569) 
Current period settlements on non-trading derivatives24,332  2,332  —  —  26,664  
Retail Gross Margin$66,379  $34,076  $—  $—  $100,455  
Total Assets at June 30, 2020$2,732,318  $882,142  $326,636  $(3,569,084) $372,012  
Goodwill at June 30, 2020$117,813  $2,530  $—  $—  $120,343  
Six Months Ended June 30, 2019
Retail
Electricity
Retail
Natural Gas
Corporate
and Other
EliminationsConsolidated
Total revenues$342,868  $75,091  $2,496  $—  $420,455  
Retail cost of revenues314,074  39,940  —  —  354,014  
Less:
Net asset optimization revenues—  —  2,496  —  2,496  
Net, (loss) gain on non-trading derivatives(55,636) 367  —  —  (55,269) 
Current period settlements on non-trading derivatives20,842  71  —  —  20,913  
Retail Gross Margin$63,588  $34,713  $—  $—  98,301  
Total Assets at December 31, 2019$2,524,884  $820,601  $341,411  $(3,263,928) $422,968  
Goodwill at December 31, 2019$117,813  $2,530  $—  $—  $120,343