XML 89 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Reporting
16. Segment Reporting

Our determination of reportable business segments considers the strategic operating units under which we make financial decisions, allocate resources and assess performance of our business. Our reportable business segments are retail electricity and retail natural gas. The retail electricity segment consists of electricity sales and transmission to residential and commercial customers. The retail natural gas segment consists of natural gas sales to, and natural gas transportation and distribution for, residential and commercial customers. Corporate and other consists of expenses and assets of the retail electricity and natural gas segments that are managed at a consolidated level such as general and administrative expenses. Asset optimization activities are also included in Corporate and other.

For the years ended December 31, 2019, 2018 and 2017, we recorded asset optimization revenues of $62.8 million, $113.7 million and $178.3 million and asset optimization cost of revenues of $60.0 million, $109.2 million and $179.0 million, respectively, which are presented on a net basis in asset optimization revenues.

The acquisitions of Perigee and the Verde Companies in 2017 and the acquisition of HIKO in 2018 had no impact on our reportable business segments as the portions of those acquisitions related to retail natural gas and retail electricity have been included in those existing business segments.

We use retail gross margin to assess the performance of our operating segments. Retail gross margin is defined as operating income (loss) plus (i) depreciation and amortization expenses and (ii) general and administrative expenses, less (i) net asset optimization revenues (expenses), (ii) net gains (losses) on non-trading derivative instruments, and (iii) net current period cash settlements on non-trading derivative instruments. We deduct net gains (losses) on non-trading derivative instruments, excluding current period cash settlements, from the retail gross margin calculation in order to remove the non-cash impact of net gains and losses on these derivative instruments. Retail gross margin should not be considered an alternative to, or more meaningful than, operating income (loss), as determined in accordance with GAAP.

Below is a reconciliation of retail gross margin to income (loss) before income tax expense (in thousands):
  
 
Years Ended December 31,
(in thousands)
 
2019
 
2018
 
2017
Reconciliation of Retail Gross Margin to Income (loss) before taxes
 

 

 

Income (loss) before income tax expense
 
$
21,470

 
$
(12,315
)
 
$
113,809

Change in Tax Receivable Agreement Liability
 

 

 
(22,267
)
Gain on disposal of eRex
 
(4,862
)
 

 

Total other income/(expense)
 
(1,250
)
 
(749
)
 
(256
)
Interest expense
 
8,621

 
9,410

 
11,134

Operating income (loss)
 
23,979

 
(3,654
)
 
102,420

Depreciation and amortization
 
40,987

 
52,658

 
42,341

General and administrative
 
133,534

 
111,431

 
101,127

Less:
 
 
 


 


Net asset optimization revenue (expenses)
 
2,771

 
4,511

 
(717
)
Net, (losses) gain on non-trading derivative instruments
 
(67,955
)
 
(19,571
)
 
5,588

Net, Cash settlements on non-trading derivative instruments
 
42,944

 
(9,614
)
 
16,508

Retail Gross Margin
 
$
220,740

 
$
185,109

 
$
224,509



Financial data for business segments are as follows (in thousands):
Year Ended December 31, 2019
 
Retail
Electricity
 
Retail
Natural Gas
 
Corporate
and Other
 
Eliminations
 
Consolidated
Total Revenues
$
688,451

 
$
122,503

 
$
2,771

 
$

 
$
813,725

Retail cost of revenues
552,250

 
62,975

 

 

 
615,225

Less:

 

 

 

 

Net asset optimization revenue

 

 
2,771

 

 
2,771

Net, Losses on non-trading derivative instruments
(66,180
)
 
(1,775
)
 

 

 
(67,955
)
Current period settlements on non-trading derivatives
41,841

 
1,103

 

 

 
42,944

Retail gross margin
$
160,540

 
$
60,200

 
$

 
$

 
$
220,740

Total Assets 
$
2,524,884

 
$
820,601

 
$
341,411

 
$
(3,263,928
)
 
$
422,968

Goodwill
$
117,813

 
$
2,530

 
$


$


$
120,343

Year Ended December 31, 2018
 
Retail
Electricity

Retail
Natural Gas

Corporate
and Other

Eliminations

Consolidated
Total Revenues
$
863,451


$
137,966


$
4,511


$


$
1,005,928

Retail cost of revenues
762,771


82,722






845,493

Less:









Net asset optimization expense




4,511




4,511

Net, Losses on non-trading derivative instruments
(15,200
)

(4,371
)





(19,571
)
Current period settlements on non-trading derivatives
(8,788
)

(826
)





(9,614
)
Retail gross margin
$
124,668


$
60,441


$


$


$
185,109

Total Assets
$
1,857,790


$
649,969


$
361,697


$
(2,380,718
)

$
488,738

Goodwill
$
117,813

 
$
2,530

 
$

 
$

 
$
120,343

Year Ended December 31, 2017
 
Retail
Electricity

Retail
Natural Gas

Corporate
and Other

Eliminations

Consolidated
Total Revenues
$
657,566


$
141,206


$
(717
)

$


$
798,055

Retail cost of revenues
477,012


75,155






552,167

Less:










Net asset optimization expense




(717
)



(717
)
Net, Gains on non-trading derivative instruments
5,784


(196
)





5,588

Current period settlements on non-trading derivatives
16,302


206






16,508

Retail gross margin
$
158,468


$
66,041


$


$


$
224,509

Total Assets
$
1,218,243

 
$
421,896

 
$
281,176

 
$
(1,417,574
)
 
$
503,741

Goodwill
$
117,624


$
2,530


$


$


$
120,154


Significant Customers
For each of the years ended December 31, 2019, 2018 and 2017, we did not have any significant customers that individually accounted for more than 10% of our consolidated retail revenue.
Significant Suppliers
For each of the years ended December 31, 2019, 2018 and 2017, we had one, two, and two significant suppliers that individually accounted for more than 10% of our consolidated retail cost of revenues and net asset optimization revenues. For each of the years ended December 31, 2019, 2018 and 2017, these suppliers accounted for 10%, 28% and 20% of our consolidated cost of revenue.