XML 70 R60.htm IDEA: XBRL DOCUMENT v3.19.2
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 13, 2019
USD ($)
Jun. 30, 2019
USD ($)
shares
Jul. 31, 2017
USD ($)
payment
Jun. 30, 2019
USD ($)
shares
Jun. 30, 2019
USD ($)
shares
Dec. 31, 2018
USD ($)
Jan. 31, 2018
USD ($)
Debt Instrument [Line Items]              
Capitalized financing costs   $ 1,900,000   $ 1,900,000 $ 1,900,000 $ 1,400,000  
Capitalized financing costs, other current   1,000,000   1,000,000 1,000,000 1,000,000  
Capitalized financing costs, other non-current   900,000   900,000 900,000 400,000  
Outstanding under subordinated note   0   0 0 10,000,000  
Debt outstanding   94,000,000   94,000,000 94,000,000 146,436,000  
Current contingent consideration for acquisitions   1,328,000   1,328,000 1,328,000 1,328,000  
Senior Secured Revolving Credit Facility              
Debt Instrument [Line Items]              
Repurchased of Stock         $ 10,000,000.0    
Maximum leverage ratio         250.00%    
Maximum senior secured leverage ratio         185.00%    
Percentage of obligations, limit         50.00%    
Debt default, material judgment (in excess of)         $ 5,000,000    
Verde Earnout Termination Note              
Debt Instrument [Line Items]              
Debt instruments payment   1,000,000          
Verde Earnout Termination Note | Accrued liabilities              
Debt Instrument [Line Items]              
Current contingent consideration for acquisitions   4,400,000   4,400,000 4,400,000    
Verde Earnout Termination Note | Other current liabilities              
Debt Instrument [Line Items]              
Current contingent consideration for acquisitions   $ 300,000   $ 300,000 $ 300,000    
Minimum | Senior Secured Revolving Credit Facility              
Debt Instrument [Line Items]              
Fixed charge coverage ratio         125.00%    
Reduced fixed charge coverage ratio         110.00%    
Class A Common Stock | Senior Secured Revolving Credit Facility              
Debt Instrument [Line Items]              
Amount entitled to repurchase of Class A common stock (in shares) | shares   10,000,000   10,000,000 10,000,000    
Series A Preferred Stock | Senior Secured Revolving Credit Facility              
Debt Instrument [Line Items]              
Share repurchase program, amount authorized   $ 92,700,000.0   $ 92,700,000.0 $ 92,700,000.0    
Common Class A and Common Class B | Senior Secured Revolving Credit Facility              
Debt Instrument [Line Items]              
Default share limit, minimum amount (in shares) | shares   13,600,000   13,600,000 13,600,000    
Senior Credit Facility              
Debt Instrument [Line Items]              
Outstanding letters of credit   $ 41,700,000   $ 41,700,000 $ 41,700,000 49,400,000  
Subordinated Debt | Retailco              
Debt Instrument [Line Items]              
Subordinated debt $ 25,000,000            
Subordinated debt, advances, no less than   1,000,000.0   1,000,000.0 $ 1,000,000.0    
Subordinated debt, interest rate on advances         5.00%    
Minimum availability under the borrowing base   5,000,000.0   5,000,000.0 $ 5,000,000.0    
Promissory Notes | Verde Promissory Note              
Debt Instrument [Line Items]              
Notes, issued amount     $ 20,000,000.0        
Notes, number of installments | payment     18        
Interest rate     5.00%       9.00%
Debt outstanding   0   0 0 1,000,000  
Promissory Notes | Verde Earnout Termination Note              
Debt Instrument [Line Items]              
Notes, issued amount             $ 5,900,000.0
Interest rate             9.00%
Debt outstanding   0   0 0 $ 5,900,000  
Debt instruments payment for indemnifiable matters   4,900,000          
Debt instruments payment increased for indemnifiable       200,000 200,000    
Revolving Credit Facility              
Debt Instrument [Line Items]              
Line of credit facility, maximum borrowing capacity   217,500,000.0   217,500,000.0 217,500,000.0    
Outstanding under credit facility   94,000,000   94,000,000 94,000,000    
Revolving Credit Facility | Working Capital Line              
Debt Instrument [Line Items]              
Outstanding under credit facility   $ 0   $ 0 $ 0    
Debt instrument, annual repayment, percent 25.00%            
Debt instrument, quarterly repayment, percent 6.25%            
Nonutilization fee, percent         0.50%    
Revolving Credit Facility | Eurodollar | Working Capital Line              
Debt Instrument [Line Items]              
Basis spread on variable rate         3.00%    
Revolving Credit Facility | Base Rate | Working Capital Line              
Debt Instrument [Line Items]              
Basis spread on variable rate         2.00%    
Revolving Credit Facility | Federal Funds Rate | Working Capital Line              
Debt Instrument [Line Items]              
Basis spread on variable rate         0.50%    
Revolving Credit Facility | Federal Funds Rate | Acquisition Line              
Debt Instrument [Line Items]              
Basis spread on variable rate         0.50%    
Revolving Credit Facility | Reference Eurodollar Rate | Working Capital Line              
Debt Instrument [Line Items]              
Basis spread on variable rate         1.00%    
Revolving Credit Facility | Reference Eurodollar Rate | Acquisition Line              
Debt Instrument [Line Items]              
Basis spread on variable rate         1.00%    
Revolving Credit Facility | Maximum | Eurodollar | Acquisition Line              
Debt Instrument [Line Items]              
Basis spread on variable rate         3.75%    
Revolving Credit Facility | Maximum | Base Rate | Acquisition Line              
Debt Instrument [Line Items]              
Basis spread on variable rate         2.75%