XML 17 R7.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Cash flows from operating activities:        
Net income (loss)   $ 2,745 $ (41,831)  
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities:        
Depreciation and amortization expense   12,159 11,632  
Deferred income taxes   59 (6,549)  
Stock based compensation   1,172 1,131  
Amortization of deferred financing costs   268 295  
Bad debt expense   3,849 2,423  
Loss on derivatives, net   19,541 36,542  
Current period cash settlements on derivatives, net   (7,106) 16,442  
Other   (137) (248)  
Changes in assets and liabilities:        
Decrease in accounts receivable   16,129 9,737  
(Increase) decrease in accounts receivable—affiliates   (73) 354  
Decrease in inventory   3,643 4,070  
Increase in customer acquisition costs   (5,789) (4,274)  
Increase in prepaid and other current assets   (5,692) (22,719)  
Increase in other assets   (102) (58)  
Decrease in accounts payable and accrued liabilities   (11,322) (9,091)  
Decrease in accounts payable—affiliates   (18) (572)  
Increase (decrease) in other current liabilities   390 (6,653)  
Increase (decrease) in other non-current liabilities   333 (171)  
Net cash provided by (used in) operating activities   30,049 (9,540)  
Cash flows from investing activities:        
Purchases of property and equipment   (254) (754)  
Acquisition of Starion customers   (5,869) 0  
Acquisition of HIKO   0 (15,041)  
Net cash used in investing activities   (6,123) (15,795)  
Cash flows from financing activities:        
Proceeds from issuance of Series A Preferred Stock, net of issuance costs paid $ 48,900 0 48,490  
Borrowings on notes payable   64,500 83,800  
Payments on notes payable   (93,500) (102,550)  
Payment of the Major Energy Companies Earnout   0 (1,607)  
Payments on the Verde promissory note   (1,036) (3,261)  
Proceeds from disgorgement of stockholders short-swing profits   46 244  
Payment of dividends to Class A common stockholders   (2,564) (2,381)  
Payment of distributions to non-controlling unitholders   (3,770) (4,822)  
Payment of Dividends to Preferred Stock   (2,027) (932)  
Payment to affiliates for acquisition of customer book   (10) 0  
Net cash (used in) provided by financing activities   (38,361) 16,981  
Decrease in Cash and cash equivalents   (14,435) (8,354)  
Cash and cash equivalents and Restricted cash—beginning of period $ 29,419 49,638 29,419 $ 29,419
Cash and cash equivalents and Restricted cash—end of period   35,203 21,065 $ 49,638
Non-cash items:        
Property and equipment purchase accrual   2 180  
Cash paid (received) during the period for:        
Interest   2,099 1,854  
Taxes   $ (3,147) $ 1,268