XML 44 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Reconciliation of Retail Gross Margin to Income (Loss) Before Income Tax Expense
Below is a reconciliation of retail gross margin to income (loss) before income tax expense (in thousands):

  
Three Months Ended March 31,
  
2019

2018
Reconciliation of Retail Gross Margin to Income (loss) before taxes



Income (loss) before income tax expense
$
3,786


$
(48,298
)
Interest and other income
(189
)

(201
)
Interest expense
2,223


2,245

Operating income (loss)
5,820


(46,254
)
Depreciation and amortization
12,155


13,019

General and administrative
29,476


30,047

Less:



Net asset optimization revenues
2,552


2,687

Net, loss on non-trading derivative instruments
(19,803
)

(36,712
)
Net, Cash settlements on non-trading derivative instruments
8,125


(14,882
)
Retail Gross Margin
$
56,577


$
45,719

Financial Data for Business Segments
Financial data for business segments are as follows (in thousands): 

Three Months Ended March 31,
2019
Retail
Electricity

Retail
Natural Gas

Corporate
and Other

Eliminations

Consolidated
Total Revenues
$
182,092

 
$
58,062

 
$
2,552

 
$

 
$
242,706

Retail cost of revenues
165,888

 
29,367

 

 

 
195,255

Less:
 
 
 
 
 
 
 
 
 
Net asset optimization revenue

 


 
2,552

 

 
2,552

Net, (losses) gains on non-trading derivative instruments
(21,942
)
 
2,139

 

 

 
(19,803
)
Current period settlements on non-trading derivatives
8,173

 
(48
)
 

 

 
8,125

Retail Gross Margin
$
29,973

 
$
26,604

 
$

 
$

 
$
56,577

Total Assets at March 31, 2019
$
2,046,946


$
707,228


$
353,782


$
(2,659,093
)

$
448,863

Goodwill at March 31, 2019
$
117,813


$
2,530


$


$


$
120,343


Three Months Ended March 31,
2018
Retail
Electricity
 
Retail
Natural Gas
 
Corporate
and Other
 
Eliminations
 
Consolidated
Total revenues
$
220,899

 
$
63,102

 
$
2,687

 
$

 
$
286,688

Retail cost of revenues
249,547

 
40,329

 

 

 
289,876

Less:

 

 

 

 

Net asset optimization revenue

 

 
2,687

 

 
2,687

Net, losses on non-trading derivative instruments
(33,319
)
 
(3,393
)
 

 

 
(36,712
)
Current period settlements on non-trading derivatives
(15,048
)
 
166

 

 

 
(14,882
)
Retail Gross Margin
$
19,719

 
$
26,000

 
$

 
$

 
$
45,719

Total Assets at December 31, 2018
$
1,857,790


$
649,969


$
361,697


$
(2,380,718
)

$
488,738

Goodwill at December 31, 2018
$
117,813


$
2,530


$


$


$
120,343