XML 53 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Details)
rce in Thousands
3 Months Ended 6 Months Ended
Mar. 01, 2018
USD ($)
market
rce
state
Jul. 01, 2017
USD ($)
Apr. 01, 2017
USD ($)
utility
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jan. 12, 2018
USD ($)
Dec. 31, 2017
USD ($)
Business Acquisition [Line Items]                  
Revenues       $ 232,251,000 $ 151,436,000 $ 518,939,000 $ 347,743,000    
Net income from operations       28,941,000 $ 7,797,000 (17,313,000) $ 24,580,000    
Debt outstanding       125,921,000   125,921,000     $ 145,744,000
Verde Earnout Termination Note | Promissory Note                  
Business Acquisition [Line Items]                  
Debt outstanding               $ 5,900,000  
HIKO Energy, LLC                  
Business Acquisition [Line Items]                  
Purchase price $ 6,000,000                
Number of RCEs | rce 29                
Number of markets | market 42                
Number of states | state 7                
Initial positive (negative) working capital estimate           700,000      
Revenues       5,200,000   8,000,000      
Net income from operations       $ 1,600,000   2,700,000      
Verde Companies                  
Business Acquisition [Line Items]                  
Purchase price   $ 90,700,000              
Initial positive (negative) working capital estimate   20,100,000       $ 500,000      
Consideration transferred, amount funded   85,800,000              
Consideration transferred, cash on hand   6,800,000              
Consideration transferred, liabilities incurred   $ 5,400,000              
Adjusted EBITDA obligation, percent   100.00%              
Adjusted EBITDA obligation term (in months)   18 months              
Earnout period (in months)   18 months              
Verde Companies | Trademarks                  
Business Acquisition [Line Items]                  
Finite-lived intangible asset, useful life (in years)           5 years      
Verde Companies | Promissory Note                  
Business Acquisition [Line Items]                  
Consideration transferred, liabilities incurred   $ 20,000,000.0              
Verde Companies | Revolving Credit Facility                  
Business Acquisition [Line Items]                  
Consideration transferred, liabilities incurred   44,000,000              
Verde Companies | Subordinated debt — affiliate                  
Business Acquisition [Line Items]                  
Consideration transferred, liabilities incurred   $ 15,000,000              
Perigee Energy, LLC | National Gas & Electric, LLC                  
Business Acquisition [Line Items]                  
Purchase price     $ 4,100,000            
Initial positive (negative) working capital estimate     $ 1,900,000            
Number of utilities | utility     14            
Base price     $ 2,000,000            
Additional customer option payment     $ 200,000