XML 68 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions - Acquisition of Verde - Narrative (Details) - USD ($)
12 Months Ended
Jul. 01, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
[3]
Jan. 12, 2018
Business Acquisition [Line Items]          
Promissory note payable   $ 145,744,000 $ 78,370,000    
Accretion on fair value of Earnout liabilities   4,108,000 [1] $ 5,060,000 [2] $ 0  
Verde Companies          
Business Acquisition [Line Items]          
Total consideration $ 91,200,000        
Net working capital 20,800,000 500,000      
Consideration funded 85,800,000        
Payments to acquire business 6,800,000        
Contingent consideration—earnout obligations incurred in connection with the Provider Companies and Major Energy Companies acquisitions $ 5,400,000        
Earnout period 18 months        
Adjusted EBITDA obligation, percent 100.00%        
Adjusted EBITDA obligation term 18 months        
Subordinated Debt | Verde Companies          
Business Acquisition [Line Items]          
Contingent consideration—earnout obligations incurred in connection with the Provider Companies and Major Energy Companies acquisitions $ 15,000,000        
Revolving Credit Facility | Verde Companies          
Business Acquisition [Line Items]          
Contingent consideration—earnout obligations incurred in connection with the Provider Companies and Major Energy Companies acquisitions 44,000,000        
Notes Payable | Verde Companies          
Business Acquisition [Line Items]          
Contingent consideration—earnout obligations incurred in connection with the Provider Companies and Major Energy Companies acquisitions $ 20,000,000.0        
Notes Payable | Verde Earnout Termination Note          
Business Acquisition [Line Items]          
Promissory note payable   5,900,000      
Subsequent Event | Notes Payable | Verde Earnout Termination Note          
Business Acquisition [Line Items]          
Promissory note payable         $ 5,900,000
National Gas & Electric, LLC | Verde Companies          
Business Acquisition [Line Items]          
Increase in fair value recorded in general and administrative expense   300,000      
Verde Earnout          
Business Acquisition [Line Items]          
Accretion on fair value of Earnout liabilities   200,000      
Verde Companies          
Business Acquisition [Line Items]          
Contributed revenues   76,000,000      
Contributed earnings   $ 1,200,000      
Trademarks | Verde Companies          
Business Acquisition [Line Items]          
Amortization period   5 years      
[1] Financial information has been recast to include results attributable to the acquisition of Perigee Energy, LLC by an affiliate on February 3, 2017. See Notes 2 and 3 "Basis of Presentation and Summary of Significant Accounting Policies" and "Acquisitions," respectively, for further discussion.
[2] Financial information has been recast to include results attributable to the acquisition of the Major Energy Companies from an affiliate on April 15, 2016. See Notes 2 and 3 "Basis of Presentation and Summary of Significant Accounting Policies" and "Acquisitions," respectively, for further discussion.
[3] Financial information has been recast to include results attributable to the acquisition of Oasis Power Holdings LLC by an affiliate on May 12, 2015. See Note 2 "Basis of Presentation and Summary of Significant Accounting Policies" for further discussion.