XML 77 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements - Fair Value Measurements - Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 23, 2016
Apr. 15, 2016
Jun. 30, 2017
Mar. 31, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Jul. 01, 2017
Dec. 31, 2016
Aug. 01, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Contingent consideration, current liabilities         $ 4,248,000   $ 4,248,000     $ 11,827,000  
Contingent consideration, noncurrent liabilities         4,458,000   4,458,000     10,826,000  
Change in fair value of contingent consideration, net             (9,423,000) [1] $ 843,000 [2]      
Major Earnout                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Accretion of contingent earnout consideration         1,000,000   3,600,000        
Provider Earnout                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Accretion of contingent earnout consideration         0   100,000        
Verde Earnout                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Accretion of contingent earnout consideration         100,000   $ 100,000        
Major Energy Companies | Common Class B                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Share earnout maximum (in shares) 81,436                    
Major Energy Companies | Common Class B | Maximum                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Share earnout maximum (in shares) 400,000           400,000        
Business Combination, Contingent Consideration, Liability, Current | Variable Interest Entity, Primary Beneficiary                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Contingent consideration, current liabilities         4,248,000   $ 4,248,000     11,800,000  
Contingent consideration, noncurrent liabilities                   10,800,000  
Business Combination, Contingent Consideration, Liability, Noncurrent | Variable Interest Entity, Primary Beneficiary                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Contingent consideration, noncurrent liabilities         4,500,000   4,500,000        
CenStar                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Contingent payment arrangements                   4,900,000  
Earnout payments             $ 0 [1] 1,343,000 [2]      
Provider Companies                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Earnout period (in months)             9 months        
Earnout maximum         9,000,000   $ 9,000,000       $ 9,000,000
Earnout minimum         5,000,000   5,000,000        
Earnout payments     $ 4,500,000 $ 1,000,000     7,738,000 [1] 0 [2]      
Major Energy Companies                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Earnout payments       $ 7,400,000     7,403,000 [1] 0 [2]      
Major Energy Companies | Major Earnout                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Accretion of contingent earnout consideration         1,000,000   3,600,000        
Major Energy Companies | National Gas & Electric, LLC                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Earnout period (in months)   33 months                  
Earnout maximum   $ 20,000,000.0     3,200,000   3,200,000        
Verde Companies                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Earnout period (in months)   18 months                  
Earnout maximum                 $ 5,400,000    
Verde Companies | Verde Earnout                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Accretion of contingent earnout consideration         100,000            
Fair Value, Measurements, Recurring                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Contingent payment arrangements         8,706,000   8,706,000     22,653,000  
Fair Value, Measurements, Recurring | Major Energy Purchase Agreement                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Contingent payment arrangements         3,200,000   3,200,000     17,100,000  
Fair Value, Measurements, Recurring | CenStar                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Contingent payment arrangements         100,000   100,000     700,000  
Fair Value, Measurements, Recurring | Level 3                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Contingent payment arrangements         8,706,000   8,706,000     22,653,000  
Accretion of contingent earnout consideration         1,127,000 $ 0 3,787,000 $ 0      
Change in fair value of contingent consideration, net             (10,231,000)        
Fair Value, Measurements, Recurring | Level 3 | Major Earnout and Stock Earnout                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Contingent payment arrangements         3,228,000   3,228,000     17,760,000  
Accretion of contingent earnout consideration             3,602,000        
Change in fair value of contingent consideration, net             (10,731,000)        
Fair Value, Measurements, Recurring | Level 3 | Provider Earnout                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Contingent payment arrangements                   4,893,000  
Accretion of contingent earnout consideration             107,000        
Change in fair value of contingent consideration, net             500,000        
Fair Value, Measurements, Recurring | Level 3 | Verde Earnout                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Contingent payment arrangements                   $ 0  
Accretion of contingent earnout consideration             78,000        
Change in fair value of contingent consideration, net             0        
Fair Value, Measurements, Recurring | Level 3 | Provider Companies | Provider Earnout                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Contingent payment arrangements         0   0        
Fair Value, Measurements, Recurring | Level 3 | Verde Companies | Verde Earnout                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Contingent payment arrangements         $ 5,478,000   $ 5,478,000        
[1] Financial information has been recast to include results attributable to the acquisition of Perigee Energy, LLC by an affiliate on February 3, 2017. See Notes 2 and 3 "Basis of Presentation and Summary of Significant Accounting Policies" and "Acquisitions," respectively, for further discussion.
[2] Financial information has been recast to include results attributable to the acquisition of the Major Energy Companies by an affiliate on April 15, 2016. See Notes 2 and 3 "Basis of Presentation and Summary of Significant Accounting Policies" and "Acquisitions," respectively, for further discussion.