XML 84 R74.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting - Financial Data (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Total Revenues [1],[2] $ 151,436 $ 109,381 $ 347,743 $ 219,927  
Retail cost of revenues [1],[2],[3] 114,637 56,963 260,398 125,763  
Less:          
Net asset optimization (expense)/revenues [1],[2],[4] (168) (677) (361) (150)  
Losses on non-trading derivatives (9,677) 13,245 (31,473) 3,496  
Current period settlements on non-trading derivatives 3,996 1,024 11,351 12,296  
Retail Gross Margin 43,149 38,820 107,749 78,382  
Total Assets 408,713   408,713   $ 376,168
Goodwill 80,947   80,947   79,147
Non-trading          
Less:          
Losses on non-trading derivatives (10,202) 13,322 (31,578) 3,702  
Current period settlements on non-trading derivatives 4,020 953 11,535 12,230  
Operating Segments | Retail Electricity          
Segment Reporting Information [Line Items]          
Total Revenues 131,908 87,395 265,602 149,328  
Retail cost of revenues 102,079 49,717 210,923 96,017  
Less:          
Net asset optimization (expense)/revenues 0 0 0 0  
Retail Gross Margin 34,863 27,631 71,634 43,037  
Total Assets 838,978   838,978   577,695
Goodwill 78,417   78,417   76,617
Operating Segments | Retail Electricity | Non-trading          
Less:          
Losses on non-trading derivatives (9,333) 10,319 (28,960) 929  
Current period settlements on non-trading derivatives 4,299 (272) 12,005 9,345  
Operating Segments | Retail Natural Gas          
Segment Reporting Information [Line Items]          
Total Revenues 19,528 21,986 82,141 70,599  
Retail cost of revenues 12,558 7,246 49,475 29,746  
Less:          
Net asset optimization (expense)/revenues (168) (677) (361) (150)  
Retail Gross Margin 8,286 11,189 36,115 35,345  
Total Assets 302,637   302,637   242,739
Goodwill 2,530   2,530   2,530
Operating Segments | Retail Natural Gas | Non-trading          
Less:          
Losses on non-trading derivatives (869) 3,003 (2,618) 2,773  
Current period settlements on non-trading derivatives (279) 1,225 (470) 2,885  
Corporate and Other          
Segment Reporting Information [Line Items]          
Total Revenues 0 0 0 0  
Retail cost of revenues 0 0 0 0  
Less:          
Net asset optimization (expense)/revenues 0 0 0 0  
Retail Gross Margin 0 0 0 0  
Total Assets 247,693   247,693   169,404
Goodwill 0 0 0 0 0
Corporate and Other | Non-trading          
Less:          
Losses on non-trading derivatives 0 0 0 0  
Current period settlements on non-trading derivatives 0 0 0 0  
Eliminations          
Segment Reporting Information [Line Items]          
Total Revenues 0 0 0 0  
Retail cost of revenues 0 0 0 0  
Less:          
Net asset optimization (expense)/revenues 0 0 0 0  
Retail Gross Margin 0 0 0 0  
Total Assets (980,595)   (980,595)   (613,670)
Goodwill 0   0   $ 0
Eliminations | Non-trading          
Less:          
Losses on non-trading derivatives 0 0 0 0  
Current period settlements on non-trading derivatives $ 0 $ 0 $ 0 $ 0  
[1] Financial information has been recast to include results attributable to the acquisition of Perigee Energy, LLC by an affiliate on February 3, 2017. See Notes 2 and 3 "Basis of Presentation and Summary of Significant Accounting Policies" and "Acquisitions" for further discussion.
[2] Financial information has been recast to include results attributable to the acquisition of the Major Energy Companies by an affiliate on April 15, 2016. See Note 2 and 3 "Basis of Presentation and Summary of Significant Accounting Policies" and "Acquisitions" for further discussion.
[3] Retail cost of revenues includes retail cost of revenues—affiliates of $0 and less than $100 for the three months ended June 30, 2017 and 2016, respectively, and $0 and less than $100 for the six months ended June 30, 2017 and 2016, respectively.
[4] Net asset optimization revenues (expenses) includes asset optimization revenues—affiliates of $0 and $41 for the three months ended June 30, 2017 and 2016, respectively, and asset optimization revenues—affiliates cost of revenues of $0 and $376 for the three months ended June 30, 2017 and 2016, respectively, and asset optimization revenues—affiliates of $0 and $154 for the six months ended June 30, 2017 and 2016, respectively, and asset optimization revenue—affiliates cost of revenues of $0 and $1,633 for the six months ended June 30, 2017 and 2016, respectively.