XML 81 R71.htm IDEA: XBRL DOCUMENT v3.7.0.1
Transactions with Affiliates (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 27, 2016
Aug. 23, 2016
Aug. 01, 2016
Jan. 01, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Jul. 31, 2015
Jul. 08, 2015
Related Party Transaction [Line Items]                      
Accounts receivable—affiliates         $ 3,883,000   $ 3,883,000   $ 2,624,000    
Accounts payable—affiliates         4,089,000   4,089,000   3,775,000    
Net asset optimization revenues [1],[2],[3]         (168,000) $ (677,000) (361,000) $ (150,000)      
Retail cost of revenues (less than) [1],[2],[4]         114,637,000 56,963,000 260,398,000 125,763,000      
General and administrative expense - affiliates [1],[2],[5]         19,346,000 19,799,000 43,839,000 37,179,000      
Proceeds from disgorgement of stockholders short-swing profits             666,000 [6] 580,000 [7]      
Subordinated debt—affiliate         15,000,000   $ 15,000,000   $ 5,000,000    
Tax receivable agreement, net cash savings (as a percent)             15.00%        
Common Class B                      
Related Party Transaction [Line Items]                      
Share price (in dollars per share)   $ 10 $ 10                
Convertible Debt | CenStar | Censtar Convertible Debt                      
Related Party Transaction [Line Items]                      
Notes, issued amount                     $ 2,100,000.0
Convertible Debt | Oasis | Oasis Power Holdings Convertible Debt                      
Related Party Transaction [Line Items]                      
Notes, issued amount                   $ 5,000,000.0  
Subordinated Debt | Retailco                      
Related Party Transaction [Line Items]                      
Subordinated borrowing, interest rate 5.00%                    
Subordinated debt—affiliate $ 25,000,000                    
Subordinated debt, advances $ 1,000,000                    
Subordinated debt, interest rate on advances 5.00%                    
Minimum availability under the borrowing base $ 5,000,000                    
Retailco                      
Related Party Transaction [Line Items]                      
Proceeds from disgorgement of stockholders short-swing profits         0   $ 700,000        
NuDevco Retail Holdings and NuDevco Retail | Tax Receivable Agreement                      
Related Party Transaction [Line Items]                      
Initial TRA payment         1,400,000   1,400,000        
Affiliated Entity                      
Related Party Transaction [Line Items]                      
General and administrative expense - affiliates           4,600,000   9,600,000      
Affiliated Entity | Purchased Natural Gas From Affiliate                      
Related Party Transaction [Line Items]                      
Cost of revenues         0 400,000 0 1,600,000.0      
Affiliated Entity | Purchased Natural Gas Sold To Affiliate                      
Related Party Transaction [Line Items]                      
Net asset optimization revenues         0 100,000 0 200,000      
Affiliated Entity | Marlin Transportation Agreement                      
Related Party Transaction [Line Items]                      
Retail cost of revenues (less than)             0 100,000      
Affiliated Entity | Allocated Overhead Costs                      
Related Party Transaction [Line Items]                      
General and administrative expense - affiliates         6,300,000 3,800,000 13,700,000 8,000,000      
Affiliated Entity | Property and Equipment Capitalized                      
Related Party Transaction [Line Items]                      
Amount capitalized for application, development and implementation of various systems           $ 500,000   1,100,000      
Affiliated Entity | Retailco                      
Related Party Transaction [Line Items]                      
Service contract term       1 year              
Service contract, renewal term       1 year              
Affiliated Entity | Retailco | Allocated Overhead Costs                      
Related Party Transaction [Line Items]                      
General and administrative expense - affiliates         5,400,000   11,900,000        
Affiliated Entity | Retailco | Property and Equipment Capitalized                      
Related Party Transaction [Line Items]                      
Amount capitalized for application, development and implementation of various systems         $ 200,000   300,000        
NuDevco Retail and Retailco                      
Related Party Transaction [Line Items]                      
Payments of distributions to affiliates             $ 7,800,000 6,400,000      
Tax receivable agreement, net cash savings (as a percent)             85.00%        
NuDevco Retail and Retailco | Payment of Income Taxes Incurred by the Company                      
Related Party Transaction [Line Items]                      
Payments of distributions to affiliates             $ 12,000,000 $ 3,500,000      
Subsidiary of Common Parent | Retailco | Common Class B                      
Related Party Transaction [Line Items]                      
Number of shares issued for acquisition (shares)     1,399,484                
Value of shares issued for acquisition     $ 14,000,000                
Subsidiary of Common Parent | National Gas & Electric, LLC | Common Class B                      
Related Party Transaction [Line Items]                      
Number of shares issued for acquisition (shares)   4,000,000                  
NuDevco Retail Holdings and NuDevco Retail                      
Related Party Transaction [Line Items]                      
Tax receivable agreement, deferral period             5 years        
Tax receivable agreement, coverage percentage             130.00%        
Tax receivable agreement, target dividend (in dollars per share)             $ 0.18125        
[1] Financial information has been recast to include results attributable to the acquisition of Perigee Energy, LLC by an affiliate on February 3, 2017. See Notes 2 and 3 "Basis of Presentation and Summary of Significant Accounting Policies" and "Acquisitions" for further discussion.
[2] Financial information has been recast to include results attributable to the acquisition of the Major Energy Companies by an affiliate on April 15, 2016. See Note 2 and 3 "Basis of Presentation and Summary of Significant Accounting Policies" and "Acquisitions" for further discussion.
[3] Net asset optimization revenues (expenses) includes asset optimization revenues—affiliates of $0 and $41 for the three months ended June 30, 2017 and 2016, respectively, and asset optimization revenues—affiliates cost of revenues of $0 and $376 for the three months ended June 30, 2017 and 2016, respectively, and asset optimization revenues—affiliates of $0 and $154 for the six months ended June 30, 2017 and 2016, respectively, and asset optimization revenue—affiliates cost of revenues of $0 and $1,633 for the six months ended June 30, 2017 and 2016, respectively.
[4] Retail cost of revenues includes retail cost of revenues—affiliates of $0 and less than $100 for the three months ended June 30, 2017 and 2016, respectively, and $0 and less than $100 for the six months ended June 30, 2017 and 2016, respectively.
[5] General and administrative includes general and administrative expense—affiliates of $6,100 and $4,000 for the three months ended June 30, 2017 and 2016, respectively, and $13,400 and $8,400 for the six months ended June 30, 2017 and 2016, respectively.
[6] Financial information has been recast to include results attributable to the acquisition of Perigee Energy, LLC by an affiliate on February 3, 2017. See Notes 2 and 3 "Basis of Presentation and Summary of Significant Accounting Policies" and "Acquisitions," respectively, for further discussion.
[7] Financial information has been recast to include results attributable to the acquisition of the Major Energy Companies by an affiliate on April 15, 2016. See Notes 2 and 3 "Basis of Presentation and Summary of Significant Accounting Policies" and "Acquisitions," respectively, for further discussion.