XML 51 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions - Acquisition of Major Energy Companies (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Business Acquisition [Line Items]    
Goodwill $ 80,947 $ 79,147
National Gas & Electric, LLC | Major Energy Companies    
Business Acquisition [Line Items]    
Cash 17,368 17,368
Property and equipment 14 14
Intangible assets - customer relationships & non-compete agreements 24,271 24,271
Other assets - trademarks 4,973 4,973
Non-current deferred tax assets 1,042 1,042
Goodwill 34,988 34,728
Net working capital, net of cash acquired (6,746) (6,746)
Fair value of derivative liabilities (7,260) (7,260)
Total 68,650 $ 68,390
Q1 2017 Adjustments    
Goodwill 260  
Total $ 260