XML 65 R54.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 23, 2016
Apr. 15, 2016
Aug. 31, 2016
Sep. 30, 2016
Sep. 30, 2016
Sep. 30, 2015
[2]
Aug. 01, 2016
Mar. 31, 2016
Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Contingent consideration for acquisitions - current       $ 11,325,000 $ 11,325,000       $ 500,000
Contingent consideration for acquisitions - noncurrent       7,611,000 7,611,000       0
Earnout payments         1,343,000 [1] $ 0      
Increase in estimate of CenStar Earnout         843,000 [1] $ 0      
Fair Value, Measurements, Recurring                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative assets       1,854,000 1,854,000       605,000
Derivative liabilities       (15,229,000) (15,229,000)       (11,238,000)
Contingent payment arrangement       18,935,000 18,935,000       500,000
Fair Value, Measurements, Recurring | Non-trading Commodity Contract                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative assets       915,000 915,000       200,000
Derivative liabilities       (14,896,000) (14,896,000)       (10,985,000)
Fair Value, Measurements, Recurring | Trading Commodity Contract                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative assets       939,000 939,000       405,000
Derivative liabilities       (333,000) (333,000)       (253,000)
Fair Value, Measurements, Recurring | Level 1                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative assets       0 0       0
Derivative liabilities       (506,000) (506,000)       (3,324,000)
Contingent payment arrangement       0 0       0
Fair Value, Measurements, Recurring | Level 1 | Non-trading Commodity Contract                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative assets       0 0       0
Derivative liabilities       (448,000) (448,000)       (3,324,000)
Fair Value, Measurements, Recurring | Level 1 | Trading Commodity Contract                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative assets       0 0       0
Derivative liabilities       (58,000) (58,000)       0
Fair Value, Measurements, Recurring | Level 2                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative assets       1,854,000 1,854,000       605,000
Derivative liabilities       (14,723,000) (14,723,000)       (7,914,000)
Contingent payment arrangement       0 0       0
Fair Value, Measurements, Recurring | Level 2 | Non-trading Commodity Contract                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative assets       915,000 915,000       200,000
Derivative liabilities       (14,448,000) (14,448,000)       (7,661,000)
Fair Value, Measurements, Recurring | Level 2 | Trading Commodity Contract                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative assets       939,000 939,000       405,000
Derivative liabilities       (275,000) (275,000)       (253,000)
Fair Value, Measurements, Recurring | Level 3                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative assets       0 0       0
Derivative liabilities       0 0       0
Contingent payment arrangement       18,935,000 18,935,000       500,000
Fair Value, Measurements, Recurring | Level 3 | Non-trading Commodity Contract                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative assets       0 0       0
Derivative liabilities       0 0       0
Fair Value, Measurements, Recurring | Level 3 | Trading Commodity Contract                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative assets       0 0       0
Derivative liabilities       0 $ 0       0
Provider Earnout                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Performance period (in years)         9 months        
Earnout maximum       9,000,000 $ 9,000,000   $ 9,000,000    
Earnout minimum       5,000,000 5,000,000        
Provider Earnout | Fair Value, Measurements, Recurring                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Contingent payment arrangement       4,800,000 4,800,000        
Major Earnout | Fair Value, Measurements, Recurring                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Contingent payment arrangement       13,300,000 $ 13,300,000        
CenStar Earnout                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Contingent payment arrangement               $ 1,500,000 $ 500,000
Performance period (in years)         1 year        
Earnout payments [1]     $ (1,300,000)            
Release from escrow     $ 600,000            
CenStar Earnout | Fair Value, Measurements, Recurring                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Contingent payment arrangement       800,000 $ 800,000        
General and Administrative Expense | CenStar Earnout                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Increase in estimate of CenStar Earnout [1]       $ (200,000) $ (200,000)        
National Gas & Electric, LLC | Major Energy Companies                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Performance period (in years)   33 months              
Earnout maximum   $ 20,000,000.0              
Major Energy Companies | Common Class B                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Share earnout maximum (in shares) 40,718                
Major Energy Companies | Common Class B | Maximum                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Share earnout maximum (in shares) 200,000                
[1] Financial information has been recast to include results attributable to the acquisition of the Major Energy Companies from an affiliate on August 23, 2016. See Notes 2 and 3 "Basis of Presentation" and "Acquisitions," respectively, for further discussion.
[2] Financial information has been recast to include results attributable to the acquisition of Oasis Power Holdings LLC by an affiliate on May 12, 2015. See Notes 2 "Basis of Presentation" for further discussion.