XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
Below is a reconciliation of retail gross margin to income before income tax expense (in thousands):

  
Three Months Ended September 30,
Nine Months Ended September 30,
  
2016

2015
2016

2015
Reconciliation of Retail Gross Margin to Income before taxes






Income before income tax expense
$
7,930


$
6,455

$
48,388


$
24,442

Interest and other income
(240
)

(5
)
(340
)

(326
)
Interest expense
1,270


800

2,855


1,415

Operating Income
8,960


7,250

50,903


25,531

Depreciation and amortization
8,295


7,557

23,337


17,873

General and administrative
18,009


15,493

55,188


43,909

Less:






Net asset optimization (expenses) revenues
108


(545
)
(42
)

1,317

Net, Gain (losses) on non-trading derivative instruments
(1,183
)

132

2,519


(5,876
)
Net, Cash settlements on non-trading derivative instruments
(8,889
)

4,035

3,341


12,643

Retail Gross Margin
$
45,228


$
26,678

$
123,610


$
79,229

Schedule of Segment Reporting Information, by Segment
Financial data for business segments are as follows (in thousands): 
Three Months Ended September 30, 2016
Retail
Electricity

Retail
Natural Gas

Corporate
and Other

Eliminations

Spark Retail
Total Revenues
$
144,243

 
$
13,851

 
$

 
$

 
$
158,094

Retail cost of revenues
113,600

 
9,230

 

 

 
122,830

Less:
 
 
 
 
 
 
 
 
 
Net asset optimization expenses

 
108

 

 

 
108

Gains on non-trading derivatives
68

 
(1,251
)
 

 

 
(1,183
)
Current period settlements on non-trading derivatives
(8,614
)
 
(275
)
 

 

 
(8,889
)
Retail Gross Margin
$
39,189

 
$
6,039

 
$

 
$

 
$
45,228



Three Months Ended September 30, 2015
Retail
Electricity
 
Retail
Natural Gas
 
Corporate
and Other
 
Eliminations
 
Spark Retail
Total revenues
$
76,913

 
$
14,354

 
$

 
$

 
$
91,267

Retail cost of revenues
50,787

 
10,180

 

 

 
60,967

Less:

 

 

 

 

Net asset optimization expenses

 
(545
)
 

 

 
(545
)
Gains (losses) gains on non-trading derivatives
3,891

 
(3,759
)
 

 

 
132

Current period settlements on non-trading derivatives
3,310

 
725

 

 

 
4,035

Retail Gross Margin
$
18,925

 
$
7,753

 
$

 
$

 
$
26,678

Nine Months Ended September 30, 2016
Retail
Electricity

Retail
Natural Gas

Corporate
and Other

Eliminations

Spark Retail
Total revenues
$
293,571


$
84,450


$


$


$
378,021

Retail cost of revenues
209,617


38,976






248,593

Less:









Net asset optimization expenses


(42
)





(42
)
(Losses) gains on non-trading derivatives
997


1,522






2,519

Current period settlements on non-trading derivatives
731


2,610






3,341

Retail Gross Margin
$
82,226


$
41,384


$


$


$
123,610

Total Assets at September 30, 2016
$
474,575


$
185,145


$
170,074


$
(492,063
)

$
337,731

Goodwill at September 30, 2016
$
77,271


$
2,285


$


$


$
79,556

Nine Months Ended September 30, 2015
Retail
Electricity

Retail
Natural Gas

Corporate
and Other

Eliminations

Spark Retail
Total revenues
$
170,060


$
93,253


$


$


$
263,313

Retail cost of revenues
122,864


53,136






176,000

Less:









Net asset optimization revenues


1,317






1,317

(Losses) gains on non-trading derivatives
(2,201
)

(3,675
)





(5,876
)
Current period settlements on non-trading derivatives
5,727


6,916






12,643

Retail Gross Margin
$
43,670


$
35,559


$


$


$
79,229

Total Assets at December 31, 2015
$
150,245


$
113,583


$
88,823


$
(190,417
)

$
162,234

Goodwill at December 31, 2015
$
16,476


$
1,903


$


$


$
18,379