XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill, Customer Relationships and Trademarks (Tables)
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
Goodwill, customer relationships and trademarks consist of the following amounts (in thousands):
 
September 30, 2016
December 31, 2015
Goodwill
$
79,556

$
18,379

Customer relationships - Acquired (1)


Cost
$
63,571

$
14,883

Accumulated amortization
(22,022
)
(4,503
)
Customer relationships - Acquired, net
$
41,549

$
10,380

Customer relationships - Other (2)


Cost
$
4,320

$
4,320

Accumulated amortization
(2,349
)
(1,271
)
Customer relationships - Other, net
$
1,971

$
3,049

Trademarks (3)


Cost
$
6,770

$
1,268

Accumulated amortization
(311
)
(74
)
Trademarks, net
$
6,459

$
1,194


(1) Customer relationships - Acquired represents those customer acquisitions accounted for under the acquisition method in accordance with ASC 805.
(2) Customer relationships - Other represent portfolios of customer contracts not accounted for in accordance with ASC 805 as these acquisitions were not in conjunction with the acquisition of businesses.
(3) Trademarks reflect values associated with the recognition and positive reputation of acquired businesses accounted for as part of the acquisition method in accordance with ASC 805 through the acquisition of CenStar, Oasis, the Major Energy Companies and the Provider Companies. These trademarks are recorded as other assets in the condensed consolidated balance sheets.

Changes in goodwill, customer relationships and trademarks consisted of the following (in thousands):


Goodwill
Customer Relationships - Acquired
Customer Relationships - Others
Trademarks
Balance at December 31, 2015
$
18,379

$
10,380

$
3,049

$
1,194

Additions
61,177

48,688


5,502

Amortization expense

(17,519
)
(1,078
)
(237
)
Balance at September 30, 2016
$
79,556

$
41,549

$
1,971

$
6,459

Estimated Future Amortization Expense of Intangible Assets
Estimated future amortization expense for customer relationships and trademarks at September 30, 2016 is as follows (in thousands):
Year ending December 31,

2016
$
10,117

2017
12,913

2018
10,337

2019
5,892

2020
2,895

> 5 years
7,825

Total
$
49,979