XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Reporting
13. Segment Reporting
The Company’s determination of reportable business segments considers the strategic operating units under which the Company makes financial decisions, allocates resources and assesses performance of its retail and asset optimization businesses.
The Company’s reportable business segments are retail natural gas and retail electricity. The retail natural gas segment consists of natural gas sales to, and natural gas transportation and distribution for, residential and commercial customers. Asset optimization activities, considered an integral part of securing the lowest price natural gas to serve retail gas load, are part of the retail natural gas segment. The Company recorded asset optimization revenues of $26.0 million and $27.7 million and asset optimization cost of revenues of $25.9 million and $28.2 million for the three months ended September 30, 2016 and 2015, respectively, which are presented on a net basis in asset optimization revenues. The Company recorded asset optimization revenues of $89.1 million and $120.7 million and asset optimization cost of revenues of $89.1 million and $119.4 million for the nine months ended September 30, 2016 and 2015, respectively, which are presented on a net basis in asset optimization revenues. The retail electricity segment consists of electricity sales and transmission to residential and commercial customers. Corporate and other consists of expenses and assets of the retail natural gas and retail electricity segments that are managed at a consolidated level such as general and administrative expenses.
To assess the performance of the Company’s operating segments, the Chief Operating Decision Maker analyzes retail gross margin. The Company defines retail gross margin as operating income plus (i) depreciation and amortization expenses and (ii) general and administrative expenses, less (i) net asset optimization revenues (expenses), (ii) net gains (losses) on derivative instruments, and (iii) net current period cash settlements on derivative instruments. The Company deducts net gains (losses) on derivative instruments, excluding current period cash settlements, from the retail gross margin calculation in order to remove the non-cash impact of net gains and losses on derivative instruments.
Retail gross margin is a primary performance measure used by our management to determine the performance of our retail natural gas and electricity business by removing the impacts of our asset optimization activities and net non-cash income (loss) impact of our economic hedging activities. As an indicator of our retail energy business’ operating performance, retail gross margin should not be considered an alternative to, or more meaningful than, operating income, as determined in accordance with GAAP.
Below is a reconciliation of retail gross margin to income before income tax expense (in thousands):

  
Three Months Ended September 30,
Nine Months Ended September 30,
  
2016

2015
2016

2015
Reconciliation of Retail Gross Margin to Income before taxes






Income before income tax expense
$
7,930


$
6,455

$
48,388


$
24,442

Interest and other income
(240
)

(5
)
(340
)

(326
)
Interest expense
1,270


800

2,855


1,415

Operating Income
8,960


7,250

50,903


25,531

Depreciation and amortization
8,295


7,557

23,337


17,873

General and administrative
18,009


15,493

55,188


43,909

Less:






Net asset optimization (expenses) revenues
108


(545
)
(42
)

1,317

Net, Gain (losses) on non-trading derivative instruments
(1,183
)

132

2,519


(5,876
)
Net, Cash settlements on non-trading derivative instruments
(8,889
)

4,035

3,341


12,643

Retail Gross Margin
$
45,228


$
26,678

$
123,610


$
79,229



The Company uses retail gross margin and net asset optimization revenues as the measure of profit or loss for its business segments. This measure represents the lowest level of information that is provided to the chief operating decision maker for our reportable segments.

Financial data for business segments are as follows (in thousands):
Three Months Ended September 30, 2016
Retail
Electricity

Retail
Natural Gas

Corporate
and Other

Eliminations

Spark Retail
Total Revenues
$
144,243

 
$
13,851

 
$

 
$

 
$
158,094

Retail cost of revenues
113,600

 
9,230

 

 

 
122,830

Less:
 
 
 
 
 
 
 
 
 
Net asset optimization expenses

 
108

 

 

 
108

Gains on non-trading derivatives
68

 
(1,251
)
 

 

 
(1,183
)
Current period settlements on non-trading derivatives
(8,614
)
 
(275
)
 

 

 
(8,889
)
Retail Gross Margin
$
39,189

 
$
6,039

 
$

 
$

 
$
45,228



Three Months Ended September 30, 2015
Retail
Electricity
 
Retail
Natural Gas
 
Corporate
and Other
 
Eliminations
 
Spark Retail
Total revenues
$
76,913

 
$
14,354

 
$

 
$

 
$
91,267

Retail cost of revenues
50,787

 
10,180

 

 

 
60,967

Less:

 

 

 

 

Net asset optimization expenses

 
(545
)
 

 

 
(545
)
Gains (losses) gains on non-trading derivatives
3,891

 
(3,759
)
 

 

 
132

Current period settlements on non-trading derivatives
3,310

 
725

 

 

 
4,035

Retail Gross Margin
$
18,925

 
$
7,753

 
$

 
$

 
$
26,678

Nine Months Ended September 30, 2016
Retail
Electricity

Retail
Natural Gas

Corporate
and Other

Eliminations

Spark Retail
Total revenues
$
293,571


$
84,450


$


$


$
378,021

Retail cost of revenues
209,617


38,976






248,593

Less:









Net asset optimization expenses


(42
)





(42
)
(Losses) gains on non-trading derivatives
997


1,522






2,519

Current period settlements on non-trading derivatives
731


2,610






3,341

Retail Gross Margin
$
82,226


$
41,384


$


$


$
123,610

Total Assets at September 30, 2016
$
474,575


$
185,145


$
170,074


$
(492,063
)

$
337,731

Goodwill at September 30, 2016
$
77,271


$
2,285


$


$


$
79,556

Nine Months Ended September 30, 2015
Retail
Electricity

Retail
Natural Gas

Corporate
and Other

Eliminations

Spark Retail
Total revenues
$
170,060


$
93,253


$


$


$
263,313

Retail cost of revenues
122,864


53,136






176,000

Less:









Net asset optimization revenues


1,317






1,317

(Losses) gains on non-trading derivatives
(2,201
)

(3,675
)





(5,876
)
Current period settlements on non-trading derivatives
5,727


6,916






12,643

Retail Gross Margin
$
43,670


$
35,559


$


$


$
79,229

Total Assets at December 31, 2015
$
150,245


$
113,583


$
88,823


$
(190,417
)

$
162,234

Goodwill at December 31, 2015
$
16,476


$
1,903


$


$


$
18,379