XML 24 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
COMBINED AND CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Class A
Common Class B
Member's Equity
Common Stock
Common Class A
Common Stock
Common Class B
Preferred Stock
Accumulated Other Comprehensive Income
Additional Paid-In Capital
Retained Deficit
Total Stockholders' Equity
Non-controlling Interest
Accumulated OCI balance, beginning of period at Dec. 31, 2012 $ 61,302     $ 63,838       $ (2,536)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Capital contributions from member and liabilities retained by affiliate 12,400     12,400                
Distributions to member (71,737)     (71,737)                
Net income (loss) 31,412     31,412                
Deferred gain from cash flow hedges 2,620             2,620        
Reclassification of deferred loss from cash flow hedges into net income (84)             (84)        
Issuance of Class B common stock 0                      
Consolidated net income (loss) 31,412                      
Accumulated OCI balance, end of period at Dec. 31, 2013 35,913     35,913       0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Capital contributions from member and liabilities retained by affiliate 54,201     54,201                
Distributions to member (61,607)     (61,607)                
Net income (loss) (21)     (21)                
Shares, end of period at Jul. 31, 2014         0 0 0          
Accumulated OCI balance, end of period at Jul. 31, 2014 28,486     28,486 $ 0 $ 0   0 $ 0 $ 0 $ 0 $ 0
Accumulated OCI balance, beginning of period at Dec. 31, 2013 35,913     35,913       0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) (54)                      
Deferred gain from cash flow hedges 0                      
Reclassification of deferred loss from cash flow hedges into net income 0                      
Issuance of Class B common stock 28,486                      
Consolidated net income (loss) (4,265)                      
Shares, end of period at Dec. 31, 2014         3,000,000 10,750,000 0          
Accumulated OCI balance, end of period at Dec. 31, 2014 24,117       $ 30 $ 108   0 9,296 (775) 8,659 15,458
Accumulated OCI balance, beginning of period at Jul. 31, 2014 28,486     28,486 $ 0 $ 0   0 0 0 0 0
Shares, beginning of period at Jul. 31, 2014         0 0 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of Class B common stock       (28,486)   $ 108     28,378   28,486  
Issuance of Class B common stock (in shares)           10,750,000            
IPO costs paid (2,667)               (2,667)   (2,667)  
Issuance of Class A Common Stock, net of underwriters discount 50,220       $ 30       50,190   50,220  
Issuance of Class A Common Stock, net of underwriters discount (in shares)   3,000,000 10,750,000   3,000,000              
Distribution of IPO proceeds and payment of note payable to affiliate (47,604)               (47,604)   (47,604)  
Initial allocation of non-controlling interest of Spark Energy, Inc. effective on date of IPO                 (22,232)   (22,232) 22,232
Tax benefit from tax receivable agreement 23,636               23,636   23,636  
Liability due to tax receivable agreement (20,915)               (20,915)   (20,915)  
Shares, end of period at Aug. 01, 2014         3,000,000 10,750,000 0          
Accumulated OCI balance, end of period at Aug. 01, 2014 31,156     $ 0 $ 30 $ 108   0 8,786 0 8,924 22,232
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock based compensation 510               510   510  
Consolidated net income (loss) (4,244)                 (54) (54) (4,190)
Distributions paid to Class B non-controlling unit holders (2,584)                     (2,584)
Dividends paid to Class A common shareholders (721)                 (721) (721)  
Shares, end of period at Dec. 31, 2014         3,000,000 10,750,000 0          
Accumulated OCI balance, end of period at Dec. 31, 2014 24,117       $ 30 $ 108   0 9,296 (775) 8,659 15,458
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) 3,865                      
Deferred gain from cash flow hedges 0                      
Reclassification of deferred loss from cash flow hedges into net income 0                      
Issuance of Class B common stock 0                      
Stock based compensation 2,165               2,165   2,165  
Consolidated net income (loss) 25,975                 3,865 3,865 22,110
Restricted stock unit vesting (in shares)         119,000              
Restricted stock unit vesting 187       $ 1       186   187  
Contribution from NuDevco 129               129   129  
Beneficial conversion feature 789               789   789  
Distributions paid to Class B non-controlling unit holders (15,587)                     (15,587)
Dividends paid to Class A common shareholders (4,456)                 (4,456) (4,456)  
Shares, end of period at Dec. 31, 2015         3,119,000 10,750,000 0          
Accumulated OCI balance, end of period at Dec. 31, 2015 $ 33,319       $ 31 $ 108   $ 0 $ 12,565 $ (1,366) $ 11,338 $ 21,981