XML 20 R57.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting - Financial Data (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Total Revenues $ 91,267 $ 68,217 $ 263,313 [1] $ 240,134  
Retail cost of revenues 60,967 51,863 176,000 [1] 192,371  
Optimization Revenues - Affiliates (545) (141) 1,317 [1] 1,681  
Current period settlements on derivatives     15,120 [1] (7,252)  
Retail gross margin 26,678 14,619 79,229 50,194  
Total Assets 160,453 122,074 160,453 122,074 $ 138,397
Not Designated as Hedging Instrument          
Segment Reporting Information [Line Items]          
Gain (Loss) on derivatives, net 132 (1,163) (5,876) 5,847  
Current period settlements on derivatives 4,035 3,039 12,643 (9,959)  
Operating Segments | Retail Electricity          
Segment Reporting Information [Line Items]          
Total Revenues 76,913 51,748 170,060 137,968  
Retail cost of revenues 50,787 41,628 122,864 114,997  
Optimization Revenues - Affiliates 0 0 0 0  
Retail gross margin 18,925 6,769 43,670 24,519  
Total Assets 147,037 47,677 147,037 47,677  
Operating Segments | Retail Electricity | Not Designated as Hedging Instrument          
Segment Reporting Information [Line Items]          
Gain (Loss) on derivatives, net 3,891 445 (2,201) 6,037  
Current period settlements on derivatives 3,310 2,906 5,727 (7,585)  
Operating Segments | Retail Natural Gas          
Segment Reporting Information [Line Items]          
Total Revenues 14,354 16,469 93,253 102,166  
Retail cost of revenues 10,180 10,235 53,136 77,374  
Optimization Revenues - Affiliates (545) (141) 1,317 1,681  
Retail gross margin 7,753 7,850 35,559 25,675  
Total Assets 101,844 92,974 101,844 92,974  
Operating Segments | Retail Natural Gas | Not Designated as Hedging Instrument          
Segment Reporting Information [Line Items]          
Gain (Loss) on derivatives, net (3,759) (1,608) (3,675) (190)  
Current period settlements on derivatives 725 133 6,916 (2,374)  
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Total Revenues 0 0 0 0  
Retail cost of revenues 0 0 0 0  
Optimization Revenues - Affiliates 0 0 0 0  
Retail gross margin 0 0 0 0  
Total Assets 96,319 20,309 96,319 20,309  
Corporate, Non-Segment | Not Designated as Hedging Instrument          
Segment Reporting Information [Line Items]          
Gain (Loss) on derivatives, net 0 0 0 0  
Current period settlements on derivatives 0 0 0 0  
Eliminations          
Segment Reporting Information [Line Items]          
Total Revenues 0 0 0 0  
Retail cost of revenues 0 0 0 0  
Optimization Revenues - Affiliates 0 0 0 0  
Retail gross margin 0 0 0 0  
Total Assets (184,747) (38,886) (184,747) (38,886)  
Eliminations | Not Designated as Hedging Instrument          
Segment Reporting Information [Line Items]          
Gain (Loss) on derivatives, net 0 0 0 0  
Current period settlements on derivatives $ 0 $ 0 $ 0 $ 0  
[1] Financial information has been recast to include results attributable to the acquisition of Oasis Power Holdings LLC on May 12, 2015 from an affiliate. See Note 2 “Basis of Presentation” and Note 3 "Acquisitions" for further discussion.