XML 36 R24.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Allocation of Fair Value of Assets and Liabilities ACME Transaction and Industrial Air Transaction
The following table summarizes the allocation of the fair value of the assets and liabilities of the ACME Transaction as of the ACME Effective Date by the Company.
(in thousands)Purchase Price Allocation
Measurement Period Adjustments(1)
Final Purchase Price Allocation
Consideration:
Cash$5,181 $— $5,181 
Earnout provision1,121 393 1,514 
Total Consideration6,302 393 6,695 
Fair value of assets acquired:
Cash and cash equivalents298 — 298 
Accounts receivable1,150 — 1,150 
Contract assets414 — 414 
Property and equipment488 — 488 
Operating lease right-of-use assets301 — 301 
Intangible assets2,300 500 2,800 
Amount attributable to assets acquired4,951 500 5,451 
Fair value of liabilities assumed:
Accounts payable, including retainage170 — 170 
Current operating lease liabilities195 — 195 
Accrued expenses and other current liabilities138 — 138 
Contract liabilities373 — 373 
Long-term operating lease liabilities106 — 106 
Amount attributable to liabilities assumed982 — 982 
Goodwill$2,333 $(107)$2,226 
(1)    Measurement period adjustments recorded during the year-ended December 31, 2023 included changes in the purchase price allocation and total consideration, resulting in a net decrease of approximately $0.1 million to goodwill. The measurement period adjustments resulted primarily from valuation inputs pertaining to ACME’s intangible assets and earnout provision attributes based on facts and circumstances that existed, but were not known, as of the ACME acquisition date.
The following table summarizes the allocation of the fair value of the assets and liabilities of the Industrial Air Transaction as of the IA Effective Date by the Company.
(in thousands)Purchase Price Allocation
Measurement Period Adjustments(1)
Final Purchase Price Allocation
Consideration:
Cash$11,527 $— $11,527 
Earnout provision3,165 — 3,165 
Total Consideration14,692 — 14,692 
Fair value of assets acquired:
Cash and cash equivalents1,149 — 1,149 
Accounts receivable5,200 — 5,200 
Inventory1,290 (59)1,231 
Contract assets220 — 220 
Other current assets993 — 993 
Property and equipment1,447 — 1,447 
Operating lease right-of-use assets(2)
3,756 — 3,756 
Intangible assets8,720 — 8,720 
Amount attributable to assets acquired22,775 (59)22,716 
Fair value of liabilities assumed:
Accounts payable, including retainage885 — 885 
Current operating lease liabilities475 — 475 
Contract liabilities6,900 — 6,900 
Accrued expenses and other current liabilities347 — 347 
Long-term operating lease liabilities2,254 — 2,254 
Amount attributable to liabilities assumed10,861 — 10,861 
Goodwill$2,778 $59 $2,837 
(1)    Measurement period adjustments recorded during the quarter ending March 31, 2024 included adjustments to certain working capital items resulting in an increase of approximately $0.1 million to goodwill. The measurement period adjustments resulted primarily from information that existed, but was not known, as of Industrial Air's acquisition date.
(2)    As a result of the Industrial Air Transaction, the Company recognized a $1.0 million below-market lease, which was recorded as an increase to the Company’s operating lease right-of-use assets on its consolidated balance sheet as of the IA Effective Date. The below-market lease will be amortized to amortization expense over the remaining lease term.