XML 28 R17.htm IDEA: XBRL DOCUMENT v3.23.2
Leases
 6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Leases Leases
The Company leases real estate, trucks and other equipment. The determination of whether an arrangement is, or contains, a lease is performed at the inception of the arrangement. Classification and initial measurement of the right-of-use asset and lease liability are determined at the lease commencement date. The Company elected the short-term lease measurement and recognition exemption; therefore, leases with an initial term of 12 months or less are not recorded on the condensed consolidated balance sheets. Instead, the short-term leases are recognized in expense on a straight-line basis over the lease term.
The Company's arrangements include certain non-lease components such as common area and other maintenance for leased real estate, as well as mileage, fuel and maintenance costs related to leased vehicles. For all leased asset classes, the Company has elected to not separate non-lease components from lease components and will account for each separate lease component and non-lease component associated with the lease as a single lease component. The Company does not guarantee any residual value in its lease agreements, and there are no material restrictions or covenants imposed by lease arrangements. Real estate leases typically include one or more options to extend the lease. The Company regularly evaluates the renewal options, and when they are reasonably certain of exercise, the Company includes the renewal period in its lease term. For the Company's leased vehicles, the Company uses the interest rate implicit in its leases with the lessor to discount lease payments at the lease commencement date. When the implicit rate is not readily available, as is the case with the Company's real estate leases, the Company uses quoted borrowing rates on its secured debt.
Related Party Lease Agreement. In conjunction with the closing of the Jake Marshall Transaction, the Company entered into an operating lease for certain land and facilities owned by a former member of JMLLC who became a full-time employee of the Company. The lease term is 10 years and includes an option to extend the lease for two successive periods of two years each through November 2035. Base rent for the term of the lease is $37,500 per month for the first five years with payment commencing on January 1, 2022. The fixed rent payment is escalated to $45,000 per month for years 6 through 10 of the lease term. Fixed rent payments for the extension term shall be increased from $45,000 by the percentage increase, if any, in the consumer price index from the lease commencement date. In addition, under the agreement, the Company is required to pay its share of estimated property taxes and operating expenses, both of which are variable lease expenses.
Southern California Sublease. In June, 2021, the Company entered into a sublease agreement with a third party for the entire ground floor of its leased space in Southern California, consisting of 71,787 square feet. Under the terms of the sublease agreement, the sublessee is obligated to pay the Company base rent of approximately $0.6 million per year, which is subject to a 3.0% annual rent increase, plus certain operating expenses and other costs. The initial lease term commenced in September 2021 and continues through April 30, 2027. As of June 30, 2023, the Company remains obligated under the original lease for such office space and, in the event the sublessee of such office space fails to satisfy its obligations under the sublease, the Company would be required to satisfy its obligations directly to the landlord under such original lease.
In addition, during the first quarter of 2022, the Company entered into an amendment to the aforementioned sublease agreement, which, among other things, expanded the sublease premises to include the entire second floor of its leased space in Southern California, consisting of 16,720 square feet. Under the terms of the amended sublease agreement, the sublessee is obligated to pay the Company base rent of approximately $0.8 million per year, which is subject to a 3.0% annual rent increase, plus certain operating expenses and other costs. The amended sublease term commenced in March 2022 and continues through April 30, 2027. For the three and six months ended June 30, 2023, the Company recorded approximately $0.3 million and $0.5 million, respectively, of income in selling, general and administrative expenses related to this sublease agreement. For the three and six months ended June 30, 2022, the Company recorded approximately $0.2 million and $0.4 million, respectively, of income in selling, general and administrative expenses related to this sublease agreement.
Pittsburgh Lease Termination. In March, 2022, the Company entered into a lease termination agreement (the “Lease Termination Agreement”) to terminate, effective March 31, 2022, the lease associated with the Company’s office space located in Pittsburgh, Pennsylvania, which previously served as its corporate headquarters. Absent the Lease Termination Agreement, the lease would have expired in accordance with its terms in July 2025. Pursuant to the Lease Termination Agreement, in exchange for allowing the Company to terminate the lease early, the Company agreed to pay a termination fee in the aggregate of approximately $0.7 million in 16 equal monthly installments commencing on April 1, 2022. The Company recognized the full termination fee expense during the first quarter of 2022.
In connection with the lease termination, the Company recognized a gain of $0.1 million associated with the derecognition of the operating lease right-of-use asset and corresponding operating lease liabilities associated with the operating lease and recorded a $0.1 million loss on the disposal of leasehold improvements and moving expenses.
The following table summarizes the lease amounts included in the Company's condensed consolidated balance sheets:
(in thousands)Classification on the Condensed Consolidated Balance SheetsJune 30, 2023December 31, 2022
Assets
Operating
Operating lease right-of-use assets(1)
$17,149 $18,288 
Finance
Property and equipment, net(2)(3)
9,307 7,402 
Total lease assets$26,456 $25,690 
Liabilities
Current
   OperatingCurrent operating lease liabilities$3,598 $3,562 
   FinanceCurrent portion of long-term debt2,431 2,135 
Noncurrent
   OperatingLong-term operating lease liabilities14,513 15,643 
   Finance
Long-term debt(4)
9,881 8,170 
Total lease liabilities$30,423 $29,510 
(1)     Operating lease assets are recorded net of accumulated amortization of $11.7 million at June 30, 2023 and $12.2 million at December 31, 2022.
(2)    Finance lease vehicle assets are recorded net of accumulated amortization of $5.1 million at June 30, 2023 and $6.0 million at December 31, 2022.
(3)    Includes approximately $2.5 million and $2.6 million of net property assets associated with the Company's Pontiac Facility as of June 30, 2023 and December 31, 2022, respectively.
(4)    Includes approximately $5.4 million associated with the Company's sale and leaseback financing transaction. See Note 5 for further detail.
The following table summarizes the lease costs included in the Company's condensed consolidated statements of operations for the three and six months ended June 30, 2023 and 2022:
Three Months Ended
June 30,		Six Months Ended
June 30,
(in thousands)Classification on the Condensed Consolidated Statement of Operations2023202220232022
Operating lease cost
Cost of revenue(1)
$522 $657 $1,083 $1,351 
Operating lease cost
Selling, general and administrative(1)
612 631 1,257 1,335 
Finance lease cost
   Amortization
Cost of revenue(2)
667 685 1,298 1,336 
   Interest
Interest expense, net(2)
86 66 152 132 
Total lease cost$1,887 $2,039 $3,790 $4,154 
(1)    Operating lease costs recorded in cost of revenue included $0.1 million of variable lease costs for each of the three months ended June 30, 2023 and 2022, and $0.2 million for each of the six months ended June 30, 2023 and 2022. In addition, $0.1 million of variable lease costs are included in selling, general and administrative for each of the three months ended June 30, 2023 and 2022, and $0.2 million for each of the six months ended June 30, 2023 and 2022. These variable costs consist of the Company's proportionate share of operating expenses, real estate taxes and utilities.
(2)     Finance lease costs recorded in cost of revenue include variable lease costs of $0.9 million and $1.0 million for the three months ended June 30, 2023 and 2022, respectively, and $1.8 million for both the six months ended June 30, 2023 and 2022, respectively. These variable lease costs consist of fuel, maintenance, and sales tax charges.
The future undiscounted minimum finance lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s condensed consolidated balance sheets within current and long-term debt, less interest, and under current and long-term operating leases, less imputed interest, as of June 30, 2023 were as follows (in thousands):
Finance Lease ObligationsOperating Lease Obligations
Year ending:VehiclesPontiac FacilityTotal FinanceNon-Related Party
Related Party(1)
Total Operating
Sublease Receipts(2)
Remainder of 2023$1,501 $253 $1,754 $2,033 $225 $2,258 $448 
20242,466 515 2,981 3,435 450 3,885 912 
20251,922 528 2,450 2,928 450 3,378 939 
20261,391 542 1,933 2,815 450 3,265 967 
2027483 555 1,038 1,842 540 2,382 326 
Thereafter— 14,302 14,302 1,834 4,275 6,109 — 
Total minimum lease payments7,763 16,695 24,458 14,887 6,390 21,277 $3,593 
Financing Component (3)
(802)(11,343)(12,145)(1,686)(1,479)(3,165)
Net present value of minimum lease payments6,961 5,351 12,312 13,200 4,911 18,111 
Less: current portion of finance and operating lease obligations(2,431)— (2,431)(3,352)(246)(3,598)
Long-term finance and operating lease obligations$4,530 $5,351 $9,881 $9,848 $4,665 $14,513 
(1)    Associated with the aforementioned related party lease entered into with a former member of JMLLC.
(2)    Associated with the aforementioned third party sublease.
(3)     The financing component for finance lease obligations represents the interest component of finance leases that will be recognized as interest expense in future periods. The financing component for operating lease obligations represents the effect of discounting the lease payments to their present value.
The following is a summary of the lease terms and discount rates as of:
June 30, 2023December 31, 2022
Weighted average lease term (in years):
   Operating6.686.98
   Finance (1)
3.182.73
Weighted average discount rate:
   Operating4.88 %4.76 %
   Finance (1)
6.40 %5.06 %
(1)     Excludes the weighted average lease term and weighted average discount rate associated with the aforementioned sale-leaseback financing transaction, which has a Primary Term of 25 years and utilized an implicit rate of 11.11%. See Note 5 for further detail.
The following is a summary of other information and supplemental cash flow information related to finance and operating leases:
Six months ended June 30,
(in thousands)20232022
Cash paid for amounts included in the measurement of lease liabilities:
   Operating cash flows from operating leases$2,294 $2,619 
   Operating cash flows from finance leases152 132 
   Financing cash flows from finance leases1,302 1,358 
Right-of-use assets exchanged for lease liabilities:
   Operating leases742 — 
   Finance leases3,392 1,968 
Right-of-use assets disposed or adjusted modifying operating leases liabilities— (1,276)
Right-of-use assets disposed or adjusted modifying finance leases liabilities$(30)(77)
Leases Leases
The Company leases real estate, trucks and other equipment. The determination of whether an arrangement is, or contains, a lease is performed at the inception of the arrangement. Classification and initial measurement of the right-of-use asset and lease liability are determined at the lease commencement date. The Company elected the short-term lease measurement and recognition exemption; therefore, leases with an initial term of 12 months or less are not recorded on the condensed consolidated balance sheets. Instead, the short-term leases are recognized in expense on a straight-line basis over the lease term.
The Company's arrangements include certain non-lease components such as common area and other maintenance for leased real estate, as well as mileage, fuel and maintenance costs related to leased vehicles. For all leased asset classes, the Company has elected to not separate non-lease components from lease components and will account for each separate lease component and non-lease component associated with the lease as a single lease component. The Company does not guarantee any residual value in its lease agreements, and there are no material restrictions or covenants imposed by lease arrangements. Real estate leases typically include one or more options to extend the lease. The Company regularly evaluates the renewal options, and when they are reasonably certain of exercise, the Company includes the renewal period in its lease term. For the Company's leased vehicles, the Company uses the interest rate implicit in its leases with the lessor to discount lease payments at the lease commencement date. When the implicit rate is not readily available, as is the case with the Company's real estate leases, the Company uses quoted borrowing rates on its secured debt.
Related Party Lease Agreement. In conjunction with the closing of the Jake Marshall Transaction, the Company entered into an operating lease for certain land and facilities owned by a former member of JMLLC who became a full-time employee of the Company. The lease term is 10 years and includes an option to extend the lease for two successive periods of two years each through November 2035. Base rent for the term of the lease is $37,500 per month for the first five years with payment commencing on January 1, 2022. The fixed rent payment is escalated to $45,000 per month for years 6 through 10 of the lease term. Fixed rent payments for the extension term shall be increased from $45,000 by the percentage increase, if any, in the consumer price index from the lease commencement date. In addition, under the agreement, the Company is required to pay its share of estimated property taxes and operating expenses, both of which are variable lease expenses.
Southern California Sublease. In June, 2021, the Company entered into a sublease agreement with a third party for the entire ground floor of its leased space in Southern California, consisting of 71,787 square feet. Under the terms of the sublease agreement, the sublessee is obligated to pay the Company base rent of approximately $0.6 million per year, which is subject to a 3.0% annual rent increase, plus certain operating expenses and other costs. The initial lease term commenced in September 2021 and continues through April 30, 2027. As of June 30, 2023, the Company remains obligated under the original lease for such office space and, in the event the sublessee of such office space fails to satisfy its obligations under the sublease, the Company would be required to satisfy its obligations directly to the landlord under such original lease.
In addition, during the first quarter of 2022, the Company entered into an amendment to the aforementioned sublease agreement, which, among other things, expanded the sublease premises to include the entire second floor of its leased space in Southern California, consisting of 16,720 square feet. Under the terms of the amended sublease agreement, the sublessee is obligated to pay the Company base rent of approximately $0.8 million per year, which is subject to a 3.0% annual rent increase, plus certain operating expenses and other costs. The amended sublease term commenced in March 2022 and continues through April 30, 2027. For the three and six months ended June 30, 2023, the Company recorded approximately $0.3 million and $0.5 million, respectively, of income in selling, general and administrative expenses related to this sublease agreement. For the three and six months ended June 30, 2022, the Company recorded approximately $0.2 million and $0.4 million, respectively, of income in selling, general and administrative expenses related to this sublease agreement.
Pittsburgh Lease Termination. In March, 2022, the Company entered into a lease termination agreement (the “Lease Termination Agreement”) to terminate, effective March 31, 2022, the lease associated with the Company’s office space located in Pittsburgh, Pennsylvania, which previously served as its corporate headquarters. Absent the Lease Termination Agreement, the lease would have expired in accordance with its terms in July 2025. Pursuant to the Lease Termination Agreement, in exchange for allowing the Company to terminate the lease early, the Company agreed to pay a termination fee in the aggregate of approximately $0.7 million in 16 equal monthly installments commencing on April 1, 2022. The Company recognized the full termination fee expense during the first quarter of 2022.
In connection with the lease termination, the Company recognized a gain of $0.1 million associated with the derecognition of the operating lease right-of-use asset and corresponding operating lease liabilities associated with the operating lease and recorded a $0.1 million loss on the disposal of leasehold improvements and moving expenses.
The following table summarizes the lease amounts included in the Company's condensed consolidated balance sheets:
(in thousands)Classification on the Condensed Consolidated Balance SheetsJune 30, 2023December 31, 2022
Assets
Operating
Operating lease right-of-use assets(1)
$17,149 $18,288 
Finance
Property and equipment, net(2)(3)
9,307 7,402 
Total lease assets$26,456 $25,690 
Liabilities
Current
   OperatingCurrent operating lease liabilities$3,598 $3,562 
   FinanceCurrent portion of long-term debt2,431 2,135 
Noncurrent
   OperatingLong-term operating lease liabilities14,513 15,643 
   Finance
Long-term debt(4)
9,881 8,170 
Total lease liabilities$30,423 $29,510 
(1)     Operating lease assets are recorded net of accumulated amortization of $11.7 million at June 30, 2023 and $12.2 million at December 31, 2022.
(2)    Finance lease vehicle assets are recorded net of accumulated amortization of $5.1 million at June 30, 2023 and $6.0 million at December 31, 2022.
(3)    Includes approximately $2.5 million and $2.6 million of net property assets associated with the Company's Pontiac Facility as of June 30, 2023 and December 31, 2022, respectively.
(4)    Includes approximately $5.4 million associated with the Company's sale and leaseback financing transaction. See Note 5 for further detail.
The following table summarizes the lease costs included in the Company's condensed consolidated statements of operations for the three and six months ended June 30, 2023 and 2022:
Three Months Ended
June 30,		Six Months Ended
June 30,
(in thousands)Classification on the Condensed Consolidated Statement of Operations2023202220232022
Operating lease cost
Cost of revenue(1)
$522 $657 $1,083 $1,351 
Operating lease cost
Selling, general and administrative(1)
612 631 1,257 1,335 
Finance lease cost
   Amortization
Cost of revenue(2)
667 685 1,298 1,336 
   Interest
Interest expense, net(2)
86 66 152 132 
Total lease cost$1,887 $2,039 $3,790 $4,154 
(1)    Operating lease costs recorded in cost of revenue included $0.1 million of variable lease costs for each of the three months ended June 30, 2023 and 2022, and $0.2 million for each of the six months ended June 30, 2023 and 2022. In addition, $0.1 million of variable lease costs are included in selling, general and administrative for each of the three months ended June 30, 2023 and 2022, and $0.2 million for each of the six months ended June 30, 2023 and 2022. These variable costs consist of the Company's proportionate share of operating expenses, real estate taxes and utilities.
(2)     Finance lease costs recorded in cost of revenue include variable lease costs of $0.9 million and $1.0 million for the three months ended June 30, 2023 and 2022, respectively, and $1.8 million for both the six months ended June 30, 2023 and 2022, respectively. These variable lease costs consist of fuel, maintenance, and sales tax charges.
The future undiscounted minimum finance lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s condensed consolidated balance sheets within current and long-term debt, less interest, and under current and long-term operating leases, less imputed interest, as of June 30, 2023 were as follows (in thousands):
Finance Lease ObligationsOperating Lease Obligations
Year ending:VehiclesPontiac FacilityTotal FinanceNon-Related Party
Related Party(1)
Total Operating
Sublease Receipts(2)
Remainder of 2023$1,501 $253 $1,754 $2,033 $225 $2,258 $448 
20242,466 515 2,981 3,435 450 3,885 912 
20251,922 528 2,450 2,928 450 3,378 939 
20261,391 542 1,933 2,815 450 3,265 967 
2027483 555 1,038 1,842 540 2,382 326 
Thereafter— 14,302 14,302 1,834 4,275 6,109 — 
Total minimum lease payments7,763 16,695 24,458 14,887 6,390 21,277 $3,593 
Financing Component (3)
(802)(11,343)(12,145)(1,686)(1,479)(3,165)
Net present value of minimum lease payments6,961 5,351 12,312 13,200 4,911 18,111 
Less: current portion of finance and operating lease obligations(2,431)— (2,431)(3,352)(246)(3,598)
Long-term finance and operating lease obligations$4,530 $5,351 $9,881 $9,848 $4,665 $14,513 
(1)    Associated with the aforementioned related party lease entered into with a former member of JMLLC.
(2)    Associated with the aforementioned third party sublease.
(3)     The financing component for finance lease obligations represents the interest component of finance leases that will be recognized as interest expense in future periods. The financing component for operating lease obligations represents the effect of discounting the lease payments to their present value.
The following is a summary of the lease terms and discount rates as of:
June 30, 2023December 31, 2022
Weighted average lease term (in years):
   Operating6.686.98
   Finance (1)
3.182.73
Weighted average discount rate:
   Operating4.88 %4.76 %
   Finance (1)
6.40 %5.06 %
(1)     Excludes the weighted average lease term and weighted average discount rate associated with the aforementioned sale-leaseback financing transaction, which has a Primary Term of 25 years and utilized an implicit rate of 11.11%. See Note 5 for further detail.
The following is a summary of other information and supplemental cash flow information related to finance and operating leases:
Six months ended June 30,
(in thousands)20232022
Cash paid for amounts included in the measurement of lease liabilities:
   Operating cash flows from operating leases$2,294 $2,619 
   Operating cash flows from finance leases152 132 
   Financing cash flows from finance leases1,302 1,358 
Right-of-use assets exchanged for lease liabilities:
   Operating leases742 — 
   Finance leases3,392 1,968 
Right-of-use assets disposed or adjusted modifying operating leases liabilities— (1,276)
Right-of-use assets disposed or adjusted modifying finance leases liabilities$(30)(77)