XML 105 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of debt
Long-term debt consists of the following obligations:
(in thousands)
December 31, 2019
 
January 1, 2019 *
Credit Agreement – revolver(1)
$

 
$

Bridge Term Loan – term loan payable in quarterly installments of principal, plus interest through April 2019(1)

 
7,736

Credit Agreement – term loan payable in quarterly installments of principal, plus interest through March 2020(1)

 
14,335

2019 Revolving Credit Facility

 

2019 Refinancing Term Loan – term loan payable in quarterly installments of principal, (commencing in September 2020) plus interest through April 2022

41,000

 

2019 Refinancing Term Loan embedded derivative

 

Finance leases – collateralized by vehicles, payable in monthly installments of principal, plus interest ranging from 4.95% to 6.2% through 2024
6,585

 
5,272

Total debt
$
47,585

 
$
27,343

Less - Current portion of long-term debt
(4,425
)
 
(3,203
)
Less - Unamortized discount and debt issuance costs
(4,292
)
 
(461
)
Long-term debt
$
38,868

 
$
23,679

* See Note 3 for the impact of adoption of new accounting standards.
Schedule of maturities of long-term debt
Maturities of long-term debt and finance leases at December 31, 2019 are as follows:
(in thousands)
Year ending
December 31
2020
$
4,425

2021
5,985

2022
36,557

2023
615

2024
3

Total
$
47,585

Senior leverage ratio covenant
The following is a summary of the additional margin and commitment fees payable on the prior revolving credit commitment:
Level
 
Senior Leverage Ratio
 
Additional Margin for
Base Rate loans
 
Additional Margin for
Libor Rate loans
 
Commitment Fee
I
 
Greater than or equal to 2.50 to  1.00
 
3.00
%
 
4.00
%
 
0.50
%
II
 
Less than 2.50 to 1.00, but greater than or equal to 2.00 to 1.00
 
2.75
%
 
3.75
%
 
0.50
%
III
 
Less than 2.00 to 1.00, but greater than or equal to 1.50 to 1.00
 
2.50
%
 
3.50
%
 
0.50
%
IV
 
Less than 1.50 to 1.00
 
2.25
%
 
3.25
%
 
0.50
%