-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, H+37zrdiGyL/3H8mlhhPy3Rl6gy66LNbdkehMdmVT0Tbp924bMl349wdfelEkSRo Mez+6OSUupBt0qtrHgi+nw== 0000016058-01-500006.txt : 20010515 0000016058-01-500006.hdr.sgml : 20010515 ACCESSION NUMBER: 0000016058-01-500006 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20010331 FILED AS OF DATE: 20010514 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CACI INTERNATIONAL INC /DE/ CENTRAL INDEX KEY: 0000016058 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373] IRS NUMBER: 541345888 STATE OF INCORPORATION: DE FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 000-08401 FILM NUMBER: 1631610 BUSINESS ADDRESS: STREET 1: 1100 N GLEBE ST CITY: ARLINGTON STATE: VA ZIP: 22201 BUSINESS PHONE: 7038417800 MAIL ADDRESS: STREET 1: 1100 NORTH GLEBE ROAD CITY: ARLINGTON STATE: VA ZIP: 22201 FORMER COMPANY: FORMER CONFORMED NAME: CACI INC /DE/ DATE OF NAME CHANGE: 19870119 FORMER COMPANY: FORMER CONFORMED NAME: CONSOLIDATED ANALYSIS CENTERS INC DATE OF NAME CHANGE: 19730102 FORMER COMPANY: FORMER CONFORMED NAME: CALIFORNIA ANALYSIS CENTER INC DATE OF NAME CHANGE: 19680603 EX-11 1 exhibit11.htm

EXHIBIT 11



CACI INTERNATIONAL INC AND SUBSIDIARIES
COMPUTATION OF EARNINGS PER SHARE







Three Months Ended
March 31,
Nine Months Ended
March 31,

2001 2000 2001 2000

Net income $ 5,561 $ 4,419 $ 14,679 $ 33,588
Average number of shares outstanding during the period 11,301 11,428 11,299



11,242
Dilutive effect of stock options after application of treasury stock method 206 265 176 288

Average number of shares

outstanding during the period

11,507 11,693 11,475 11,530

Basic earnings per share $ 0.49 $ 0.39 $ 1.30 $ 2.99

Diluted earnings per share $ 0.48 $ 0.38 $ 1.28 $ 2.91

10-Q 2 q331.htm
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended March 31, 2001

Commission File Number 0-8401

    CACI International Inc   
(Exact name of registrant as
specified in its charter)

               Delaware                
(State or other jurisdiction of
incorporation or organization)

                   54-1345888                   
(I.R.S. Employer Identification No.)

1100 North Glebe Road, Arlington, VA 22201
(Address of principal executive offices)

             (703) 841-7800            
(Registrant's telephone number,
including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Name of each exchange on which registered
None None

Securities registered pursuant to Section 12(g) of the Act:

CACI International Inc Common Stock, $0.10 par value
(Title of each class)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X     No     .

Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of March 30, 2001: CACI International Inc Common Stock, $0.10 par value, 11,305,574 shares.


CACI INTERNATIONAL INC AND SUBSIDIARIES

PART 1

FINANCIAL INFORMATION

PART I:   FINANCIAL INFORMATION
Item 1. Financial Statements
Condensed Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2001 and 2000
Condensed Consolidated Statements of Operations (Unaudited) for the Nine Months Ended March 31, 2001 and 2000
Condensed Consolidated Balance Sheets as of March 31, 2001 (Unaudited) and June 30, 2000
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2001 and 2000
Consolidated Financial Statements of Comprehensive Income (Unaudited) for the Three and Nine Months Ended March 31, 2001 and 2000
Notes to Condensed Consolidated Financial Statements (Unaudited)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
PART II:   OTHER INFORMATION
Item 1. Legal Proceedings
Item 4. Submission of Matters to a Vote of Security Holders
Item 5. Other Information
Item 6. Exhibits & Reports on Form 8-K
SIGNATURES
INDEX TO EXHIBITS





PART 1

FINANCIAL INFORMATION

Item 1. Financial Statements

CACI INTERNATIONAL INC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars in thousands, except per share data)

Three Months Ended March 31,

2001 2000

Revenues $ 148,195     $ 122,112
Costs and expenses
Direct costs 91,764 70,751
Indirect costs and selling expenses 42,638 40,572
Depreciation and amortization 2,202 2,066
Goodwill amortization 1,491 938

Total operating expenses 138,095 114,327

Operating income 10,100 7,785
Interest expense 983 539

Income before income taxes 9,117 7,246
Income taxes 3,556 2,827

Net income $ 5,561 $ 4,419

Basic earnings per share $ 0.49 $ 0.39

Average shares outstanding 11,301 11,428

Diluted earnings per share $ 0.48 $ 0.38

Average shares and equivalent shares outstanding 11,507 11,693

See notes to condensed consolidated financial statements (unaudited)




CACI INTERNATIONAL INC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars in thousands, except per share data)

Nine Months Ended March 31,

2001 2000

Revenues $ 409,930 $ 361,871
Costs and expenses
Direct costs 249,612 212,008
Indirect costs and selling expenses 123,434 117,651
Depreciation and amortization 6,338 5,806
Goodwill amortization 3,917 2,767

Total operating expenses 383,301 338,232

Operating income 26,629 23,639
Interest expense 2,566 2,695

Income before income taxes 24,063 20,944
Income taxes 9,384 8,170

Income from continuing operations 14,679 12,774
Discontinued operations
Income (loss) from operations of discontinued COMNET products business(less applicable income tax benefit of $0 and $280, respectively) - (320 )
Gain on disposal of COMNET products business including provision of $118 for operating losses during phase-out-period(less applicable income taxes of $0 and $13,512 respectively) - 21,134

Net income $ 14,679 $ 33,588

Basic earnings per share

Income from continuing operations $ 1.30 $ 1.14
Loss from discontinued operations of COMNET products business - (0.03 )
Gain on disposal of COMNET products business - 1.88

Net Income $ 1.30 $ 2.99

Average shares outstanding 11,299 11,242

Diluted earnings per share

Income from continuing operations $ 1.28 $ 1.11
Loss from discontinued operations of COMNET products business - (0.03 )
Gain on disposal of COMNET products business - 1.83

Net Income $ 1.28 $ 2.91

Average shares and equivalent shares outstanding 11,475 11,530

See notes to condensed consolidated financial statements (unaudited)






CACI INTERNATIONAL INC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands)

                   
March 31, 2001 June 30, 2000

ASSETS (unaudited)
Current assets
Cash and equivalents $ 8,177 $ 4,931
Accounts receivable:
Billed 109,956 103,504
Unbilled 21,646 14,400

Total accounts receivable 131,602 117,904

Deferred income taxes 351 235
Deferred contract costs 1,541 1,488
Prepaid expenses and other 7,432 7,372

Total current assets 149,103 131,930

Property and equipment, net 15,784 15,039
Accounts receivable, long term 5,609 3,814
Goodwill 89,664 75,402
Other assets 12,384 7,024
Deferred income taxes 2,428 2,788

Total assets $ 274,972 $ 235,997

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable $ 14,906 $ 7,087
Other accrued expenses 18,777 28,258
Accrued compensation and benefits 29,427 20,043
Income taxes payable 4,621 1,707
Deferred income taxes 3,757 5,021

Total current liabilities 71,488 62,116

Note payable, long-term 51,000 28,263
Deferred rent expenses 1,185 1,025
Deferred income taxes 118 125
Other long-term obligations 996 2,500
Shareholders' equity
Common stock - $.10 par value, 40,000,000 shares authorized, 15,189,000 shares, and 15,007,000 shares issued 1,519 1,501
Capital in excess of par 22,078 19,716
Retained earnings 151,676 136,997
Cumulative currency translation adjustments (4,188 ) (2,584 )
Treasury stock, at cost (3,884,000 and 3,526,000 shares) (20,900 ) (13,662 )

Total shareholders' equity 150,185 141,968

Total liabilities & shareholders' equity $ 274,972 $ 235,997

See notes to condensed consolidated financial statements (unaudited)


CACI INTERNATIONAL INC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands)

Nine Months Ended March 31,

2001 2000

CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 14,679 $ 33,588
Reconciliation of net income to net cash provided by (used in) operating activities
Depreciation and amortization 10,255 8,606
Provision (benefit) for deferred income taxes (898 ) 3,537
Gain on disposal of COMNET products business - (21,252 )
Changes in operating assets and liabilities
Accounts receivable (7,335 ) (7,199 )
Prepaid expenses and other assets 14 586
Deferred contract costs (224 ) 632
Accounts payable and accrued expenses (3,925 ) (5,184 )
Accrued compensation and benefits 8,951 (3,614 )
Other long-term obligations (1,504 ) (268 )
Deferred rent expense 160 230
Income taxes (receivable) payable 2,833 (9,194 )

Net cash provided by (used in) operating activities 23,006 468

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisitions of property and equipment (6,518 ) (7,647 )
Purchase of businesses (28,763 ) (3,996 )
Proceeds from sale of division - 37,000
Capitalized software cost and other (1,924 ) (1,755 )

Net cash provided by (used in) investing activities (37,205 ) 23,602

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds under line-of-credit 159,499 138,103
Payments under line-of-credit (136,762 ) (155,705 )
Proceeds from stock options 2,379 6,454
Purchase of common stock for treasury (7,238 ) 819

Net cash provided by (used in) financing activities 17,878 (11,967 )

Effect of changes in currency rates on cash and equivalents (433 ) (104 )

Net increase (decrease) in cash and equivalents 3,246 11,999
Cash and equivalents, beginning of period 4,931 2,403

Cash and equivalents, end of period $ 8,177 $ 14,402

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the period for income taxes, net $ 4,900 $ 12,532

Interest paid during the period $ 2,499 $ 2,878

See notes to condensed consolidated financial statements (unaudited).


CACI INTERNATIONAL INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(dollars in thousands)

Three Months Ended
March 31,
Nine Months Ended
March 31,

2001 2000 2001 2000

Net income $ 5,561   $ 4,419     $ 14,679     $ 33,588
Currency translation adjustment (1,281 ) (318 ) (1,604 ) 6

Comprehensive income $ 4,280 $ 4,101 $ 13,075 $ 33,594






CACI INTERNATIONAL INC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

A. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in the annual financial statements, prepared in accordance with generally accepted accounting principles, have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information presented not misleading.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all necessary adjustments and reclassifications (all of which are of a normal, recurring nature) that are necessary for fair presentation for the periods presented. It is suggested that these unaudited condensed consolidated financial statements be read in conjunction with the audited condensed consolidated financial statements and the notes thereto included in the Company's latest annual report to the Securities and Exchange Commission on Form 10-K for the year ended June 30, 2000.
Certain reclassifications have been made to the prior period's financial statements to conform to the current presentation (see also Note C).
B. Accounts Receivable
Total accounts receivable are net of allowance for doubtful accounts of $3,526,000 and $2,817,000 at March 31, 2001 and June 30, 2000, respectively. Accounts receivable are classified as follows:
(dollars in thousands) March 31, 2001 June 30, 2000

Billed receivables
  Billed receivables $ 104,540   $ 90,491
Billable receivables at end of period 5,416 13,013

Total billed receivables 109,956 103,504
Unbilled receivables
Unbilled pending receipt of contractual documents authorizing billing 21,626 14,341
Unbilled retainages and fee withholds expected to be billed within the next 12 months 20 59

21,646 14,400
Unbilled retainages and fee withholds expected to be billed beyond the next 12 months 5,609 3,814

Total unbilled receivables 27,255 18,214

Total accounts receivable $ 137,211 $ 121,718



The Company has a commercial relationship with Globalstar Communications, L.P. ("Globalstar"). Globalstar recently announced that it had stopped paying principal and interest on credit facility, vendor financing agreements and Senior Notes, as well as preferred dividends in an effort to prolong its liquidity so that it may extend its service offering. We have renegotiated payment terms and received payment for substantially all services rendered to Globalstar as of March 31, 2001. Current terms provide for advance payment based on an estimate of actual billing. Amounts at risk, should Globalstar file for a reorganization, would be minimized to the difference between advance payment and actual costs incurred plus any termination expense.
C. Discontinued Operations
On December 15, 1999, the Company completed the sale of the net assets of the COMNET products business for $37 million in cash and $3 million in escrow to be received one year from the settlement date. This resulted in a net after tax gain for the Company of $21.1 million. Included in the gain was a net after tax loss from discontinued operations of $118 thousand for the period from November 3, 1999 to December 15, 1999. The consolidated statements of operations for prior periods have been restated for consistent presentation of discontinued operations. As of March 31, 2001, all $3.0 million of the escrow principal has been paid to the Company together with accrued interest.
D. Commitments and Contingencies
The Company is involved in various lawsuits, claims, and administrative proceedings arising in the normal course of business. Management is of the opinion that any liability or loss associated with such matters will not have a material adverse effect on the Company's operations and liquidity.
E. Acquisitions
On December 2, 2000, the Company completed its acquisition of the federal services business and related assets (the "Federal Services Business") of N.E.T. Federal, Inc., a subsidiary of Network Equipment Technologies, Inc., doing business as net.com. The total consideration paid by the Company was $25.0 million in cash plus an additional $1.0 million to be held in an escrow fund for one year. Additional payments of up to $15 million may also be made based upon achievement of specific milestones. A royalty agreement also offers net.com an opportunity to earn approximately $10 million of additional consideration over a five-year period based on future performance. The purchase was financed from the Company's line of credit with a group of banks. The acquired business provides secure network services offerings including network engineering and design, implementation, installation and integration, as well as network maintenance and management. As part of this acquisition, approximately 185 employees transferred to CACI. Approximately $19.3 million of the purchase consideration has been allocated to goodwill, based upon the excess of the purchase price over the estimated fair value of net assets acquired, and is being amortized over 15 years. The Federal Services Businesses contributed revenue of $15.7 million for the period from December 2, 2000 to March 31, 2001.
On October 6, 2000, the Company acquired the contracts and selected assets of the special projects division ("Special Projects Business") of Radian International, LLC ("Radian"), a subsidiary of URS Corporation, for $1.3 million in cash. The purchase was financed from the Company's line of credit with a group of banks. Approximately $0.6 million of the purchase price has been allocated to goodwill and is being amortized over 10 years. The Special Projects Business, which provides services to the intelligence community, contributed revenue of $0.7 million for the period from October 6, 2000 to March 31, 2001.
F. Business Segment Information
The Company reports financial data in two segments: Information Systems Group ("ISG") and Marketing Systems Group ("MSG"). Operating results for the segments are as follows:

(dollars in thousands) ISG MSG Other Total

Quarter Ended March 31, 2001
Revenue from external customers $ 135,544 $ 12,666 $ (15 ) $ 148,195
Pre-tax income (loss) from continuing operations 9,422 1,277 (1,582 ) 9,117
Quarter Ended March 31, 2000
Revenue from external customers $ 110,865 $ 11,247 $ - $ 122,112
Pre-tax income (loss) from continuing operations 6,964 1,166 (884 ) 7,246
Nine Months Ended March 31, 2001
Revenue from external customers $ 375,525 $ 34,226 $ 179 $ 409,930
Pre-tax income (loss) from continuing operations 23,784 3,664 (3,385 ) 24,063
Nine Months Ended March 31, 2000
Revenue from external customers $ 327,872 $ 33,999 $ - $ 361,871
Pre-tax income (loss) from continuing operations 19,811 3,629 (2,496 ) 20,944
The "Other" column represents the elimination of intersegment revenue and corporate related items.
G. Subsequent Event
On April 1, 2001 , CACI Limited sold its Interconnect Billing and Accounting System product ("IBAS") to Cerillion Technologies, Ltd. for $1.4 million cash plus additional deferred compensation based on future performance of the business.


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Results of Operations For the Three and Nine Months Ended March 31, 2001 and 2000.

Revenues.

The table below sets forth revenues by customer segment with related percentages of total revenues for the three and nine months ended on March 31, 2001, (FY2001) and March 31, 2000 (FY2000), respectively:

(dollars in thousands)
Third Quarter First Nine Months

FY2001 FY2000 FY2001 FY2000

Department of Defense $ 88,567 59.8 % $ 61,105 50.0 % $ 232,317 56.7 % $ 183,694 50.7 %
Federal Civilian Agencies 37,302 25.2 % 37,725 30.9 % 108,648 26.5 % 101,571 28.1 %
Commercial 17,032 11.4 % 16,244 13.3 % 50,428 12.3 % 49,097 13.6 %
State & Local Governments 5,294 3.6 % 7,038 5.8 % 18,537 4.5 % 27,509 7.6 %

Total $ 148,195 100.0 % $ 122,112 100.0 % $ 409,930 100.0 % $ 361,871 100.0 %

Revenue. For the three months and nine months ended March 31, 2001, the Company's total revenue increased by 21%, or $26.0 million, and by 13% or $48.0 million, respectively, over the same periods last year. Revenue growth in the quarter and nine months came primarily from the Department of Defense ("DoD"), but was offset by a decrease of $1.7 million and $9.0 million in revenue from the State and Local Governments business, for the quarter and nine months ended, respectively. The acquisition of Century Technologies, Incorporated (CENTECH) ("CENTECH") on April 1, 2000, contributed $6.4 million and $19.5 million; XEN Corporation ("XEN"), acquired February 1, 2000, contributed $0.7 million and $5 million; the Federal Services Business acquired on December 2, 2000, contributed $12 million and $15.7 million, and the Special Projects Business, acquired on October 6, 2000, contributed $0.3 million and $0.7 million in revenues over the three and nine month periods ended March 31, 2001.

DoD revenue increased 45%, or $27.5 million for the quarter and 26%, or $48.6 million, for the first nine months of FY2001. This growth was due primarily to higher levels of network and engineering services business.

Revenue from Federal Civilian Agencies decreased by 1%, or $0.4 million for the quarter but increased 7%, or $7.1 million, for the first nine months of FY2001. Approximately 50% of Federal Civilian Agencies revenue is derived from the Department of Justice ("DoJ"), for whom the Company provides litigation support services and is developing and implementing an automated debt collection system. Revenue from DoJ was $17.9 million and $54.6 million for the quarter and nine months ended March 31, 2001, as compared to $18.6 million and $55.4 million for the same periods in FY2000. The decrease in DoJ revenue stems primarily from the movement of major litigation from the discovery phase to trial and pre-trial phases. The overall increase in Federal Civilian Agency revenue was mainly generated from continued growth in managed network services and GSA schedule contracts.

Commercial revenue, which is primarily derived from the Marketing Systems Group in the United Kingdom, increased slightly for both the quarter and nine months over the same periods a year ago. The slower than anticipated growth rate was primarily due to the impact of foreign exchange rate fluctuations during the year.

Revenue from the State and Local Government business decreased 25%, or $1.7 million, and 33% or $9.0 million, for the three and nine months ended March 31, 2001, respectively, over the same periods a year ago. This is primarily due to the reduced level of Y2K business.

The following table sets forth the relative percentage that certain items of expense and earnings bore to revenues for the quarter and nine months ended March 31, 2001 and March 31, 2000, respectively.

Dollar Amount (in thousands) Percentage of Revenue

Third Quarter First Nine Months Third Quarter First Nine Months

FY01 FY00 FY01 FY00 FY01 FY00 FY01 FY00

Revenue $ 148,195   $122,112   $409,930   $361,871   100.0 % 100.0 % 100.0 % 100.0 %
Costs and expenses:
Direct costs 91,764 70,751 249,612 212,008 61.9 % 57.9 % 60.9 % 58.6 %
Indirect costs & selling expenses 42,638 40,572 123,434 117,651 28.8 % 33.2 % 30.1 % 32.5 %
Depreciation & amortization 2,202 2,066 6,338 5,806 1.5 % 1.7 % 1.5 % 1.6 %
Goodwill amortization 1,491 938 3,917 2,767 1.0 % 0.8 % 1.0 % 0.8 %

Total operating expenses 138,095 114,327 383,301 338,232 93.2 % 93.6 % 93.5 % 93.5 %
Operating income 10,100 7,785 26,629 23,639 6.8 % 6.4 % 6.5 % 6.5 %
Interest expense 983 539 2,566 2,695 0.6 % 0.5 % 0.6 % 0.7 %

Earnings before income taxes 9,117 7,246 24,063 20,944 6.2 % 5.9 % 5.9 % 5.8 %
Income taxes 3,556 2,827 9,384 8,170 2.4 % 2.3 % 2.3 % 2.3 %

Income from continuing operations 5,561 4,419 14,679 12,774 3.8 % 3.6 % 3.6 % 3.5 %
Discontinued operations
Loss from operations of discontinued COMNET products business - - - (320 ) - (0.1 %)
Gain on disposal of COMNET products business - - - 21,134 - 5.8 %

Net Income $ 5,561 $4,419 $14,679 $33,588 3.8 % 3.6 % 3.6 % 9.2 %

Income from Operations. Operating income increased 30% and 13% for the quarter and nine months ended March 31, 2001 as compared to the same periods a year ago. This is due to the 21% and 13% growth in revenue for the third quarter and first nine months of FY2001, respectively, along with the Company's ability to control its indirect costs and selling expenses.

Direct costs for the third quarter and first nine months of FY2001 increased 30% and 18%, respectively, as compared to the same periods a year ago. Direct costs include direct labor and other direct costs such as equipment purchases, subcontractor costs and travel expenses. The largest component of direct costs, direct labor, was $45.5 million and $37.4 million for the third quarters of FY2001 and FY2000, respectively. For the nine months ended March 31, 2001 and 2000, direct labor was $126.1 million and $106.3 million, respectively. Other direct costs were $46.3 million and $33.3 million for the third quarters of FY2001 and FY2000, respectively, and $123.5 million versus $105.8 million for the first nine months of FY2001 and FY2000, respectively.

Indirect costs and selling expenses include fringe benefits, marketing, bid and proposal costs, indirect labor, and other discretionary costs, most of which are highly variable. As a percentage of revenue, indirect costs have decreased due to the impact of higher other direct costs on revenue for the third quarter and first nine months of FY2001, as well as the Company's ability to contain indirect costs.

Depreciation and amortization rose 7%, or $136 thousand, for the quarter and 9%, or $532 thousand, for the nine months ended March 31, 2001, as compared to a year ago. This growth was primarily due to the purchases of computer equipment and software licenses. As a percentage of revenue, depreciation and amortization has remained constant as compared to a year ago.

Goodwill amortization expense increased $553 thousand for the third quarter and $1.2 million and for the first nine months of FY2001 as compared to the same periods a year ago. This was due primarily to the XEN and CENTECH acquisitions in the prior fiscal year and the acquisitions in the current year of the Federal Services Business and the Special Projects Business.

Interest Expense. Interest expense increased $444 thousand for the quarter, but decreased $129 thousand for the first nine months of FY2001 as compared to the same periods in FY2000. The increase for the quarter was primarily due to the purchase of Federal Services Business. For the third quarter of FY2001, average borrowings were $57.8 as compared to $28.5 million a year ago. In the first nine months of FY2001, average borrowings were $47.1 million as compared to $52.2 million in FY2000.

Income Taxes. The effective income tax rate for both the quarter and nine months ended FY2001 and FY2000 has remained constant at 39%.

Liquidity and Capital Resources

Historically, the Company's positive cash flow from operations and available credit facilities provided adequate liquidity and working capital to fully fund the Company's operational needs and support its acquisition activities. Working capital was $77.6 million and $69.8 million as of March 31, 2001 and June 30, 2000, respectively. The increase in working capital in the first nine months was due primarily to acquisition activities, which resulted in higher current asset balances. Operating activities provided cash of $23.0 million for the first nine months of FY2001 versus $0.5 million for the same period in FY2000. In FY2000, the Company made a disbursement in connection with payment of taxes on the proceed of the sale of the COMNET products business.

The company used $37.2 million in cash from investing activities for the nine months ended March 31, 2001 versus generating $23.6 million for the same period a year ago. The cash used in investing activities for FY2001 was primarily directed to the acquisitions of the Federal Services Business and Special Projects Business. The cash generated in FY2000 was due primarily to the sale of the COMNET products business.

During the nine months ended March 31, 2001, the Company's financing activities provided cash of approximately $17.9 million. This came primarily from an increase of $22.7 million in borrowings under the Company's revolving line of credit, net of the purchase of 357,000 shares of treasury stock for $7.2 million. Over the same period last year, the Company used the cash from the sale of the COMNET products business to pay down its line of credit.

The Company maintains an unsecured revolving line of credit which expires on June 19, 2003. The agreement permits borrowings of up to $125 million with annual sublimits on amounts borrowed for acquisitions. The Company also maintains a 500,000 British pound sterling unsecured line of credit in London, England, which expires in November 2001. At March 31, 2001, the Company has $74.0 million available under its lines of credit.

The Company believes that the combination of internally generated funds, available bank borrowings and cash on hand will provide the required liquidity and capital resources for the foreseeable future.


PART II

OTHER INFORMATION

Item 1. Legal Proceedings

John Chrysogelos v. V.L. Salvatori, et al.

Reference is made to Part II, Item 1, Legal Proceedings, in the Registrant's Report on Form 10-Q for the quarter ended December 31, 2000, for the most recent information concerning this lawsuit filed in the Chancery Court for the State of Delaware on September 3, 1999. The suit sets forth both class and derivative claims alleging that the Registrant's Directors breached their fiduciary and other duties to the Registrant and its stockholder actions by (i) adopting by-law amendments specifying procedures for stockholder actions by consent and calling of special meetings; and (ii) failing to evaluate and fairly respond to a premium cash offer to purchase the stock of the Registrant

Since the filing of Registrant's report indicated above, the Court has issued a final order dismissing the case.

Parsow Partnership, Ltd., de al v. J.P. London, et al.

Reference is made to Part II, Item 1, Legal Proceedings, in the Registrant's Report on Form 10-Q for the quarter ended December 31, 2000, for the most recent information concerning the lawsuit filed in the Chancery Court for the State of Delaware on November 10, 1999. The suit alleges that the Board of Directors and senior management of the Registrant had solicited proxies in violation of Section 14 (a) and 20 (2) of the Securities Exchange Act of 1934 (the "Exchange Act") and Rule 14 (a-9) promulgated thereunder.

Since the filing of the Registrant's report indicated above, the Court has issued a final order dismissing the case.

Appeal of CACI International Inc, ASBCA No. 53058

On September 27, 2000, the Registrant filed an appeal with the Armed Services Board of Contract Appeals ("ASBCA") challenging the Defense Information Systems Agency's ("DISA") denial of its claim for breach of contract damages. Registrant's appeal seeks damages arising from DISA's breach of license agreement pursuant to which the Defense Department agreed to conduct all electronic data interchanges (which can be broadly understood to mean e-commerce) exclusively through certified value-added networks, such as the network maintained by Registrant's wholly-owned subsidiary, CACI, INC.-FEDERAL, for the period from September 2, 1994 through April 22, 1998. By decision of March 22, 2001 in the companion case of GAP Instrument Corporation, ASBCA No. 51658 (2001), the ASBCA held that the Government's failure to conduct all electronic data interchanges exclusively through certified value-added networks constituted a breach of contract. As a result, unless the GAP Instrument decision is overturned on appeal, Registrant will pursue collection of its damages which are substantial and which could have a material impact on the Company's earnings.

Item 4. Submission of Matters to a Vote of Security Holders

No matters were submitted to shareholders during the fiscal quarter ended March 31, 2001.

Item 5. Other Information

Forward Looking Statements

There are statements made herein which may not address historical facts and, therefore, could be interpreted to be forward looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. The factors that could cause actual results to differ materially from those anticipated include, but are not limited to, the following: regional and national economic conditions in the United States and United Kingdom (including the potential economic impact from livestock related diseases); changes in interest rates; currency fluctuations; failure to achieve contract awards in connection with recompetes for present business with the Department of Justice, the Federal Aviation Agency, the Defense Information Systems Agency and others and/or competition for new business; the risks and uncertainties associated with client interest in and purchases of new products and/or services; continued funding of U.S. Government or other public sector projects in the event of a priority need for funds; government contract procurement (such as bid protest) and termination risks, including the possible discontinuance of the U.S. Government's Tobacco litigation; the results of the appeal of CACI International Inc. ASBCA No. 53058; individual business decisions of our clients; paradigm shifts in technology; competitive factors such as pricing pressures and competition to hire and retain employees; our ability to complete acquisitions appropriate to achievement of our strategic plans; material changes in laws or regulations applicable to our businesses; our own ability to achieve the objectives of near term or long range business plans; and other risks described in the Company's Securities and Exchange Commission filings.

Item 6. Exhibits and Reports on Form 8-K

The Registrant filed a Current Report on Form 8-K/A on February 13, 2001, in which the Registrant amended Items 7(a)(1) and 7(b)(2) of the current report on Form 8-K filed on December 15, 2000.





CACI INTERNATIONAL INC AND SUBSIDIARIES
INDEX TO EXHIBITS





Exhibit
Number
Title

11 Computation of Basic and Diluted Earnings Per Share




SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CACI International Inc

Registrant
By: /s/

Date: 5-08-01 Dr. J. P. London
Chairman of the Board,Chief Executive Officer and Director
(Principal Executive Officer)

By: /s/

Date: 5-08-01 Stephen L. Waechter
Chief Financial Officer and Treasurer>
(Principal Financial Officer)

By: /s/

Date: 5-08-01 Michael J. McDermott
Corporate Controller
(Principal Accounting Officer)

-----END PRIVACY-ENHANCED MESSAGE-----