XML 19 R2.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Real estate, at cost    
Land $ 1,966,237 $ 1,966,237
Buildings and improvements 5,997,078 5,923,648
Rental property, at cost 7,963,315 7,889,885
Accumulated depreciation and amortization (966,697) (790,216)
Real estate, net 6,996,618 7,099,669
Cash and cash equivalents 434,530 306,215
Restricted cash 30,794 25,272
Investments in unconsolidated joint ventures 412,724 449,180
Investments in unconsolidated real estate funds 12,917 10,317
Accounts and other receivables 17,502 19,231
Due from affiliates   36,918
Deferred rent receivable 330,239 301,588
Deferred charges, net of accumulated amortization of $56,612 and $42,096 116,278 126,367
Intangible assets, net of accumulated amortization of $283,332 and $262,930 153,519 203,169
Assets related to discontinued operations   104,836
Other assets 48,976 51,373
Total assets [1] 8,554,097 8,734,135
Liabilities and Equity    
Notes and mortgages payable, net of unamortized deferred financing costs of $18,695 and $25,792 3,800,739 3,783,851
Revolving credit facility 0 36,918
Accounts payable and accrued expenses 101,901 117,356
Dividends and distributions payable 16,796 25,255
Intangible liabilities, net of accumulated amortization of $107,981 and $100,881 55,996 73,789
Other liabilities 62,931 66,004
Total liabilities [1] 4,038,363 4,103,173
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 218,817,337 and 227,432,030 shares in 2020 and 2019, respectively 2,188 2,274
Additional paid-in-capital 4,120,173 4,133,184
Earnings less than distributions (456,393) (349,557)
Accumulated other comprehensive loss (12,791) (171)
Paramount Group, Inc. equity 3,653,177 3,785,730
Noncontrolling interests in:    
Consolidated joint ventures 437,161 360,778
Consolidated real estate fund 79,017 72,396
Operating Partnership (20,756,618 and 24,758,472 units outstanding) 346,379 412,058
Total equity 4,515,734 4,630,962
Total liabilities and equity $ 8,554,097 $ 8,734,135
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 91.3% as of December 31, 2020. The assets and liabilities of the Operating Partnership, as of December 31, 2020, include $4,025,387 and $2,546,914 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 11, Variable Interest Entities (“VIEs”).