XML 75 R64.htm IDEA: XBRL DOCUMENT v3.19.1
Variable Interest Entities ("VIEs") - Summary of Assets and Liabilities of Consolidated Variable Interest Entities (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Variable Interest Entity [Line Items]        
Real estate, net $ 7,439,667 $ 7,457,012    
Cash and restricted cash 18,163 25,756 $ 33,032 $ 31,044
Preferred equity investments   36,042    
Accounts and other receivables, net 20,136 20,076    
Deferred rent receivable 279,036 267,456    
Deferred charges, net 119,191 117,858    
Intangible assets, net 254,354 270,445    
Other assets 104,193 132,465    
Total assets [1] 8,721,637 8,755,978    
Notes and mortgages payable, net 3,599,800 3,599,800    
Accounts payable and accrued expenses 125,599 124,334    
Intangible liabilities, net 89,955 95,991    
Other liabilities 56,565 51,170    
Total liabilities [1] 3,867,001 3,864,314    
Variable Interest Entities [Member]        
Variable Interest Entity [Line Items]        
Real estate, net 1,695,367 1,699,618    
Cash and restricted cash 77,206 63,450    
Investments in unconsolidated joint ventures 66,059 52,923    
Preferred equity investments   36,042    
Accounts and other receivables, net 1,901 2,107    
Deferred rent receivable 54,005 51,926    
Deferred charges, net 16,825 14,160    
Intangible assets, net 41,525 45,818    
Other assets 20,122 16,635    
Total assets 1,973,010 1,982,679    
Notes and mortgages payable, net 1,197,903 1,197,644    
Accounts payable and accrued expenses 35,875 24,183    
Intangible liabilities, net 28,176 31,582    
Other liabilities 4,209 5    
Total liabilities $ 1,266,163 $ 1,253,414    
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.5% as of March 31, 2019. The assets and liabilities of the Operating Partnership, as of March 31, 2019, include $1,973,010 and $1,266,163 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 11, Variable Interest Entities (“VIEs”).