XML 104 R93.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments - Schedule of Reconciliation of NOI to Net (Loss) Income Attributable to Common Stockholders (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting [Abstract]        
NOI $ 123,154,000 $ 110,665,000 $ 362,655,000 $ 335,950,000
Fee income 4,079,000 5,834,000 12,953,000 19,838,000
Depreciation and amortization expense (64,610,000) (66,515,000) (194,541,000) (198,143,000)
General and administrative expenses (14,452,000) (14,470,000) (44,278,000) (44,624,000)
Transaction related costs (450,000) (274,000) (863,000) (1,051,000)
NOI from unconsolidated joint ventures (4,448,000) (4,993,000) (13,757,000) (14,774,000)
Income from unconsolidated joint ventures 472,000 671,000 2,931,000 19,143,000
Loss from unconsolidated real estate funds (188,000) (3,930,000) (268,000) (6,053,000)
Interest and other income (loss), net 2,778,000 (17,668,000) 6,888,000 (11,982,000)
Interest and debt expense (37,105,000) (35,733,000) (109,996,000) (107,568,000)
Loss on early extinguishment of debt       (7,877,000)
Real estate impairment loss     (46,000,000)  
Gain on sale of real estate 36,845,000   36,845,000 133,989,000
Unrealized gain on interest rate swaps       1,802,000
Net income (loss) before income taxes 46,075,000 (26,413,000) 12,569,000 118,650,000
Income tax (expense) benefit (1,814,000) 1,010,000 (2,171,000) (4,242,000)
Net income (loss) 44,261,000 (25,403,000) 10,398,000 114,408,000
Consolidated joint ventures (2,713,000) 14,217,000 (5,520,000) 11,029,000
Consolidated real estate fund (86,000) (114,000) (668,000) (20,195,000)
Operating Partnership (3,931,000) 1,086,000 (381,000) (12,068,000)
Net income (loss) attributable to common stockholders $ 37,531,000 $ (10,214,000) $ 3,829,000 $ 93,174,000