XML 53 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2015
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation

PARAMOUNT GROUP, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

 

 

COLUMN A

 

COLUMN B

 

 

COLUMN C

 

 

COLUMN D

 

 

COLUMN E

 

 

COLUMN F

 

 

COLUMN G

 

COLUMN H

 

COLUMN I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs capitalized

 

 

Gross amount at which

 

 

Accumulated

 

 

 

 

 

 

in latest

(Amounts in thousands)

 

 

 

 

 

Initial cost to company

 

 

subsequent to acquisition

 

 

carried at close of period

 

 

depreciation

 

 

 

 

 

 

income

 

 

 

 

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

and

 

 

Date of

 

Date

 

statement

Description

 

Encumbrances

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total (1)

 

 

amortization

 

 

construction

 

acquired

 

is computed

1633 Broadway

 

$

1,013,544

 

 

$

502,846

 

 

$

1,398,341

 

 

$

-

 

 

$

38,530

 

 

$

502,846

 

 

$

1,436,871

 

 

$

1,939,717

 

 

$

(43,602

)

 

1971

 

11/2014

 

5 to 40 Years

1301 Avenue of the Americas

 

 

-

 

 

 

406,039

 

 

 

1,051,697

 

 

 

-

 

 

 

15,433

 

 

 

406,039

 

 

 

1,067,130

 

 

 

1,473,169

 

 

 

(33,761

)

 

1963

 

11/2014

 

5 to 40 Years

31 West 52nd Street

 

 

413,490

 

 

 

221,318

 

 

 

604,994

 

 

 

-

 

 

 

3,468

 

 

 

221,318

 

 

 

608,462

 

 

 

829,780

 

 

 

(19,464

)

 

1987

 

11/2014

 

5 to 40 Years

1325 Avenue of the Americas

 

 

-

 

 

 

174,688

 

 

 

370,553

 

 

 

-

 

 

 

9,464

 

 

 

174,688

 

 

 

380,017

 

 

 

554,705

 

 

 

(12,820

)

 

1989

 

11/2014

 

5 to 40 Years

900 Third Avenue

 

 

274,337

 

 

 

103,741

 

 

 

296,031

 

 

 

-

 

 

 

3,117

 

 

 

103,741

 

 

 

299,148

 

 

 

402,889

 

 

 

(10,791

)

 

1983

 

11/2014

 

5 to 40 Years

Total New York

 

 

1,701,371

 

 

 

1,408,632

 

 

 

3,721,616

 

 

 

-

 

 

 

70,012

 

 

 

1,408,632

 

 

 

3,791,628

 

 

 

5,200,260

 

 

 

(120,438

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

425 Eye Street

 

 

-

 

 

 

93,669

 

 

 

98,088

 

 

 

-

 

 

 

2,316

 

 

 

93,669

 

 

 

100,404

 

 

 

194,073

 

 

 

(73,284

)

 

1973

 

11/2014

 

5 to 40 Years

Liberty Place

 

 

84,000

 

 

 

46,401

 

 

 

96,422

 

 

 

-

 

 

 

9,571

 

 

 

46,401

 

 

 

105,993

 

 

 

152,394

 

 

 

(4,025

)

 

1993

 

11/2014

 

5 to 40 Years

1899 Pennsylvania Avenue

 

 

89,116

 

 

 

52,568

 

 

 

94,874

 

 

 

-

 

 

 

3,577

 

 

 

52,568

 

 

 

98,451

 

 

 

151,019

 

 

 

(3,318

)

 

1915

 

11/2014

 

5 to 40 Years

2099 Pennsylvania Avenue

 

 

-

 

 

 

50,631

 

 

 

103,992

 

 

 

-

 

 

 

9,994

 

 

 

50,631

 

 

 

113,986

 

 

 

164,617

 

 

 

(3,054

)

 

2001

 

11/2014

 

5 to 40 Years

Waterview

 

 

210,000

 

 

 

78,300

 

 

 

297,669

 

 

 

-

 

 

 

36,412

 

 

 

78,300

 

 

 

334,081

 

 

 

412,381

 

 

 

(3,579

)

 

2007

 

05/2007

 

5 to 40 Years

Total Washington, D.C.

 

 

383,116

 

 

 

321,569

 

 

 

691,045

 

 

 

-

 

 

 

61,870

 

 

 

321,569

 

 

 

752,915

 

 

 

1,074,484

 

 

 

(87,260

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza

 

 

857,037

 

 

 

288,744

 

 

 

988,014

 

 

 

 

 

 

 

33,095

 

 

 

288,744

 

 

 

1,021,109

 

 

 

1,309,853

 

 

 

(33,494

)

 

1976

 

11/2014

 

5 to 40 Years

Total California

 

 

857,037

 

 

 

288,744

 

 

 

988,014

 

 

 

-

 

 

 

33,095

 

 

 

288,744

 

 

 

1,021,109

 

 

 

1,309,853

 

 

 

(33,494

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Development Fund ("75 Howard")

 

 

-

 

 

 

23,126

 

 

 

41,524

 

 

 

-

 

 

 

4,497

 

 

 

23,126

 

 

 

46,021

 

 

 

69,147

 

 

 

(1,861

)

 

 

 

03/2014

 

5 to 40 Years

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,627

)

 

 

-

 

 

 

(1,627

)

 

 

(1,627

)

 

 

(36

)

 

 

 

11/2014

 

5 to 40 Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,941,524

 

 

$

2,042,071

 

 

$

5,442,199

 

 

$

-

 

 

$

167,847

 

 

$

2,042,071

 

 

$

5,610,046

 

 

$

7,652,117

 

 

$

(243,089

)

 

 

 

 

 

 

 

(1)

The net basis of the Company’s assets and liabilities for tax purposes is approximately $2.3 billion lower than the net amount reported for financial statement purposes.

 

 

 

 

Year Ended December 31,

 

(Amounts in thousands)

 

2015

 

 

2014

 

 

2013

 

Rental Property

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

7,530,239

 

 

$

414,998

 

 

$

414,855

 

Acquisitions

 

 

 

 

 

 

64,650

 

 

 

-

 

Acquisition of properties in connection

 

 

 

 

 

 

 

 

 

 

 

 

with the Formation Transactions

 

 

-

 

 

 

7,043,650

 

 

 

-

 

Additions during the period:

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

-

 

 

 

-

 

 

 

-

 

Buildings and improvements

 

 

123,277

 

 

 

9,676

 

 

 

147

 

Assets sold and written-off

 

 

(1,399

)

 

 

(2,735

)

 

 

(4

)

Balance at end of period

 

$

7,652,117

 

 

$

7,530,239

 

 

$

414,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

81,050

 

 

$

57,689

 

 

$

48,425

 

Additions charged to expense

 

 

163,438

 

 

 

26,096

 

 

 

9,268

 

Accumulated depreciation on

 

 

 

 

 

 

 

 

 

 

 

 

assets sold and written-off

 

 

(1,399

)

 

 

(2,735

)

 

 

(4

)

Balance at end of period

 

$

243,089

 

 

$

81,050

 

 

$

57,689