XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows used in operating activities    
Net loss $ (1,704,774) $ (1,144,619)
Adjustment to reconcile net loss to net cash used in operating activities:    
Fair value loss (gain) on equity investments (18,674) 94,962
Stock-based compensation - directors and CEO 491,534 490,173
Stock-based compensation - consultants 233,334 155,556
Stock-based compensation - officer 350,000 233,333
Stock-based compensation - investor awareness and marketing 100,275
Changes in operating assets and liabilities:    
Prepaid expenses (2,325) (5,027)
Accounts payable (18,040) (15,167)
Related party payables (17,031)
Net cash used in operating activities (568,670) (207,820)
INVESTING ACTIVITIES:    
Acquisition of mineral property and royalty interests (495,000) (20,000)
Net cash used in investing activities (495,000) (20,000)
FINANCING ACTIVITIES:    
Cash received on exercise of warrants 428,850
Share issuance cash costs (2,686)
Net cash provided by financing activities 426,164
Net decrease in cash (637,506) (227,820)
Cash at beginning of period 9,744,392 1,007,018
Cash at end of period 9,106,886 779,198
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Mineral interests acquired with related parties  payables, net $ 40,000 $ 20,000