XML 39 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Disclosure
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Disclosure FAIR VALUE DISCLOSURE 
ASC Topic 820 “Fair Value Measurement” defines fair value and provides the framework for measuring fair value and required disclosures about fair value measurements. Fair value is defined as the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants in the principal or most advantageous market for the asset or liability at the transaction date. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used in valuation methods to determine fair value.
The three levels of fair value hierarchy are as follows:
Level 1 -    Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets. These generally provide the most reliable evidence and are used to measure fair value whenever available.
Level 2 -    Fair value is based on significant inputs, other than Level 1 inputs, that are observable either directly or indirectly for substantially the full term of the asset through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets, quoted market prices in markets that are not active for identical or similar assets, and other observable inputs.
Level 3 -    Fair value is based on significant unobservable inputs. Examples of valuation methodologies that would result in Level 3 classification include option pricing models, discounted cash flows, and other similar techniques.
This hierarchy requires the use of observable market data when available. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement.
The following table presents the financial assets measured at fair value on a recurring basis and reported on the Consolidated Statements of Financial Condition as of the dates indicated, by level within the fair value hierarchy. The majority of the Company’s securities are included in Level 2 of the fair value hierarchy. Fair values for Level 2 securities were primarily determined by a third-party pricing service using both quoted prices for similar assets, when available, and model-based valuation techniques that derive fair value based on market-corroborated data, such as instruments with similar prepayment speeds and default interest rates. The standard inputs that are normally used include benchmark yields of like securities, reportable trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications. There were no transfers from Level 1 to Level 2 and no transfers into or out of Level 3 during the years ended December 31, 2022 and 2021, respectively.
December 31,Fair Value Hierarchy20222021
(Dollars in Thousands)
Securities:
Available-for-Sale Debt Securities
U.S. Government AgenciesLevel 2$44,634 $52,561 
Obligations of States and Political SubdivisionsLevel 213,342 18,955 
Mortgage-Backed Securities - Government-Sponsored EnterprisesLevel 241,427 56,559 
Collateralized Mortgage Obligations - Government Sponsored EnterprisesLevel 279,642 86,583 
Corporate DebtLevel 28,315 7,450 
Total Available-for-Sale Debt Securities187,360 222,108 
Equity Securities
Mutual FundsLevel 1875 990 
OtherLevel 11,823 1,876 
Total Equity Securities2,698 2,866 
Total Securities$190,058 $224,974 
The following table presents the financial assets measured at fair value on a nonrecurring basis on the Consolidated Statements of Financial Condition as of the dates indicated by level within the fair value hierarchy. The table also presents the significant unobservable inputs used in the fair value measurements. Impaired loans that are collateral dependent are written down to fair value through the establishment of specific reserves. Techniques used to value the collateral that secure the impaired loans include quoted market prices for identical assets classified as Level 1 inputs or observable inputs, employed by certified appraisers, for similar assets classified as Level 2 inputs. In cases where valuation techniques included inputs that are unobservable and are based on estimates and assumptions developed by management based on the best information available under each circumstance, the asset valuation is classified as Level 3 inputs.
Financial AssetFair Value HierarchyDecember 31,
2022
Valuation TechniqueSignificant Unobservable InputsRangeWeighted Average
(Dollars in Thousands)
Impaired Loans Individually AssessedLevel 3$1,591 
Appraisal of Collateral (1)
Appraisal Adjustments (2)
0%to8%7.2%
Financial AssetFair Value HierarchyDecember 31,
2021
Valuation TechniqueSignificant Unobservable InputsRangeWeighted Average
(Dollars in Thousands)
Impaired Loans Individually AssessedLevel 3$1,980 
Appraisal of Collateral (1)
Appraisal Adjustments (2)
0%to50%15.8%
MSRsLevel 3141 Discounted Cash FlowDiscount Rate9%to11%10.2%
Prepayment Speed6%to36%16.0%
OREOLevel 336 
Appraisal of Collateral (1)
Liquidation Expenses (2)
10%to30%26.6%
(1)    Fair value is generally determined through independent appraisals of the underlying collateral, which may include various Level 3 inputs, which are not identifiable.
(2)    Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of appraisal adjustments and liquidation expense are presented as a percent of the appraisal.
Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or fair value. Fair value is measured based on the value of the collateral securing the loans and is classified as Level 3 in the fair value hierarchy. At December 31, 2022 and 2021, the fair value of impaired loans consists of the loan balance of $1.6 million and $2.3 million less their specific valuation allowances of $24,000 and $299,000, respectively.
The fair value of MSRs is determined by calculating the present value of estimated future net servicing cash flows, considering expected mortgage loan prepayment rates, discount rates, servicing costs and other economic factors, which are determined based on current market conditions. The expected rate of mortgage loan prepayments is the most significant factor driving the value of MSRs. MSRs are considered impaired if the carrying value exceeds fair value. Since the valuation model includes significant unobservable inputs as listed above, MSRs are classified as Level 3.
OREO properties are evaluated at the time of acquisition and recorded at fair value, less estimated selling costs. After acquisition, OREO is recorded at the lower of cost or fair value, less estimated selling costs. The fair value of an OREO property is determined from a qualified independent appraisal and is classified as Level 3 in the fair value hierarchy.
Financial instruments are defined as cash, evidence of an ownership in an entity, or a contract which creates an obligation or right to receive or deliver cash or another financial instrument from/to a second entity on potentially favorable or unfavorable terms.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. If no readily available market exists, the fair value estimates for financial instruments should be based upon management’s judgment regarding current economic conditions, interest rate risk, expected cash flows, future estimated losses and other factors, as determined through various option pricing formulas or simulation modeling. As many of these assumptions result from judgments made by management based upon estimates that are inherently uncertain, the resulting estimated fair values may not be indicative of the amount realizable in the sale of a particular financial instrument. In addition, changes in the assumptions on which the estimated fair values are based may have significant impact on the resulting estimated fair values.
The estimated fair values of the Company’s financial instruments at the dates indicated are as follows:
20222021
December 31,Fair Value HierarchyCarrying ValueFair ValueCarrying ValueFair Value
(Dollars in Thousands)
Financial Assets:
Cash and Due From Banks:
Interest BearingLevel 1$82,957 $82,957 $63,968 $63,968 
Non-Interest BearingLevel 120,743 20,743 55,706 55,706 
SecuritiesSee Above190,058 190,058 224,974 224,974 
Loans, NetLevel 31,037,054 1,011,098 1,009,214 1,039,980 
Restricted StockLevel 22,749 2,749 3,403 3,403 
Mortgage Servicing RightsLevel 3633 1,000 730 773 
Accrued Interest ReceivableLevel 23,983 3,983 3,350 3,350 
Financial Liabilities:
DepositsLevel 21,268,503 1,264,846 1,226,613 1,227,653 
Short-term BorrowingsLevel 28,060 8,060 39,266 39,266 
Other Borrowed Funds
FHLB BorrowingsLevel 2— — 3,000 3,000 
Subordinated DebtLevel 214,638 13,490 14,601 15,000 
Accrued Interest PayableLevel 2355 355 486 486