UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
For
the quarterly period ended
For the transition period from ________________ to ________________
Commission
file number
(Exact Name of Registrant as Specified in Its Charter)
3861 | ||||
(State or Other Jurisdiction of Incorporation or Organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification No.) |
(Address of principal executive offices) | (zip code) |
Registrant’s
telephone number including area code:
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Ticker symbol(s) | Name of each exchange on which registered | ||
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one)
Large accelerated filer ☐ | Accelerated filer ☐ | |
Smaller
reporting company | ||
Emerging
growth company |
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class | Outstanding at March 1, 2022 | |||
Common Stock, $0.001 par value per share |
Indicate by check mark whether the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act and Section 13(a) of the Exchange Act.
LIFE CLIPS, INC.
FORM 10-Q FOR THE QUARTER ENDED DECEMBER 31, 2021
TABLE OF CONTENTS
Page | ||
PART I — FINANCIAL INFORMATION | 3 | |
Item 1. | Consolidated Financial Statements | 3 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 18 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 20 |
Item 4. | Controls and Procedures | 20 |
PART II — OTHER INFORMATION | 21 | |
Item 1. | Legal Proceedings | 21 |
Item 1A. | Risk Factors | 21 |
Item 2. | Properties | 21 |
Item 3. | Mining Safety Disclosures | 21 |
Item 4. | Other Information | 21 |
Item 5. | Exhibits | 22 |
Signatures | 23 |
2 |
PART I - FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
Life Clips, Inc.
Consolidated Balance Sheets
December 31, | June 30, | |||||||
2021 | 2021 | |||||||
(Unaudited) | (Audited) | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash | $ | $ | ||||||
Accounts Receivable | - | |||||||
Due from Related Party | - | |||||||
Other Current Assets | - | |||||||
Total Current Assets | ||||||||
Right-of-Use Asset | - | |||||||
Investments - Ehave Inc | ||||||||
Property and Equipment, net | - | |||||||
Intangible Assets | - | |||||||
Total Assets | $ | $ | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts Payable | $ | $ | ||||||
Accrued Expenses and Interest Payable | ||||||||
Deferred Revenue | - | |||||||
Due to Related Party | ||||||||
Convertible Note Payable | ||||||||
Convertible Note Payable - In Default | - | |||||||
Note Payable | - | |||||||
Derivative Liability - Convertible Notes Payable | - | |||||||
Lease Liability, Current | - | |||||||
Total Current Liabilities | ||||||||
Non-Current Liabilities: | ||||||||
Lease Liability, Long-Term | - | |||||||
Contingent Liability, Long-Term | - | |||||||
Total Liabilities | ||||||||
Commitments and Contingencies (Note 12) | ||||||||
Stockholders’ Equity | ||||||||
Preferred Stock - Series A ($ | par value; shares authorized, shares issued and outstanding)||||||||
Preferred Stock - Series B ($issued and outstanding) | par value; shares authorized,||||||||
Preferred Stock - Series C ($ | par value; shares authorized, and shares issued and outstanding at December 31, 2021 and June 30, 2021, respectively)- | |||||||
Common Stock, ($ | par value; shares authorized, and shares issued and outstanding at December 31, 2021 and June 30, 2021, respectively)||||||||
Common Stock To Be Issued | ||||||||
Additional Paid-In Capital | ||||||||
Accumulated Other Comprehensive Loss | ( | ) | ( | ) | ||||
Accumulated Deficit | ( | ) | ( | ) | ||||
Total Stockholders’ Equity | ( | ) | ||||||
Total Liabilities and Stockholders’ Equity | $ | $ |
The accompanying notes are an integral part of these consolidated financial statements.
3 |
Life Clips, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMREHENSIVE INCOME/(LOSS)
For the Three and Six Months ended December 31, 2021 and 2020
(Unaudited)
For the three month | For the three month | For the six month | For the six month | |||||||||||||
period ended | period ended | period ended | period ended | |||||||||||||
December 31, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | |||||||||||||
Revenues | ||||||||||||||||
Commissions and Fees | $ | $ | $ | $ | ||||||||||||
Investment Advisory | - | - | ||||||||||||||
Administrative Services | - | - | ||||||||||||||
License Income | - | - | ||||||||||||||
App Development Income | - | - | ||||||||||||||
Total Revenues | - | - | ||||||||||||||
Cost of Goods Sold | - | - | ||||||||||||||
Gross Profit | - | - | ||||||||||||||
Operating Costs: | ||||||||||||||||
Professional Fees | ||||||||||||||||
Marketing Expense | - | - | ||||||||||||||
Payroll Expense | - | - | ||||||||||||||
Other General and Administrative Expenses | ||||||||||||||||
Travel and Meal Expenditures | - | - | ||||||||||||||
Total Operating Costs | ||||||||||||||||
Loss from Operations | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Other Income/(Expense): | ||||||||||||||||
Interest Expense | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Change in Fair Value of Derivative | - | ( | ) | |||||||||||||
Change in Fair Value of Contingent Liability | ( | ) | - | ( | ) | - | ||||||||||
Gain on Forgiveness | - | - | - | |||||||||||||
Loss on Impairment of Intangibles | - | - | ( | ) | - | |||||||||||
Debt Discount Amortization | - | - | ( | ) | - | |||||||||||
Other Income | - | - | ||||||||||||||
Total Other Income (Expense) | ( | ) | ( | ) | ( | ) | ||||||||||
Income/(Loss) Before Income Taxes | ( | ) | ( | ) | ( | ) | ||||||||||
Provision for Income Taxes | - | - | - | - | ||||||||||||
Net Income/(Loss) | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ||||||
Other Comprehensive Loss: | ||||||||||||||||
Foreign currency translation adjustment | ( | ) | - | ( | ) | - | ||||||||||
Change in Value of Investment | - | ( | ) | - | ||||||||||||
Comprehensive Loss | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ||||||
Earnings/(Loss) Per Share: Basic and Diluted | ** | ** | ** | ** | ||||||||||||
Weighted Average Number of Common Shares Outstanding: Basic and Diluted |
** |
The accompanying notes are an integral part of these consolidated financial statements.
4 |
LIFE CLIPS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
For the three months ending December 31, 2021 and 2020
Preferred - Series A | Preferred - Series B | Preferred - Series C | Common Stock | Common Stock To Be | Additional Paid-In |
Accumulated Other Comprehensive | Accumulated | Total Stockholders’ Equity/ | ||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Issued | Capital | (Loss)/Income | Deficit | (Deficit) | ||||||||||||||||||||||||||||||||||||||||
Balances as of September 30, 2021 | $ | $ | $ | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | |||||||||||||||||||||||||||||||||||||||
Stock issued for Cash | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
Stock Issued for Services | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||
Accrued Expenses Converted to Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||
Common Stock Issued from Prior Periods | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||
Debt Converted to Stock | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||
Belfrics Acquisition Shares | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||
Foreign Currency Translation Adjustment | - | - | - | - | - | - | - | - | - | - | ( | ) | - | ( | ) | |||||||||||||||||||||||||||||||||||||
Change in Fair Value of Investment | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) | - | - | - | - | - | - | - | - | - | - | - | ( | ) | ( | ) | |||||||||||||||||||||||||||||||||||||
Balances as of December 31, 2021 | $ | $ | $ | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ |
Preferred - Series A | Preferred - Series B | Preferred - Series C | Common Stock | Common Stock To Be | Additional Paid-In |
Accumulated Other Comprehensive | Accumulated | Total Stockholders’ | ||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Issued |
Capital | (Loss)/Income | Equity/Deficit |
(Deficit) | ||||||||||||||||||||||||||||||||||||||||
Balances as of September 30, 2020 | $ | - | $ | - | $ | $ | $ | $ | $ | $ | ( | ) | $ | ( | ) | |||||||||||||||||||||||||||||||||||||
Net Loss | - | - | - | - | - | - | - | - | - | - | - | ( | ) | ( | ) | |||||||||||||||||||||||||||||||||||||
Balances as of December 31, 2020 | $ | - | $ | - | $ | $ | $ | $ | $ | $ | ( | ) | $ | ( | ) |
For the six months ending December 31, 2021 and 2020
Preferred - Series A | Preferred - Series B | Preferred - Series C | Common Stock | Common Stock To Be | Additional Paid-In |
Accumulated Other Comprehensive | Accumulated | Total Stockholders’ Equity/ | ||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Issued |
Capital |
(Loss)/Income |
Deficit |
(Deficit) | ||||||||||||||||||||||||||||||||||||||||
Balances as of June 30, 2021 | $ | $ | - | $ | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||||||||||||||||||||||||||||||||||
Stock issued for Cash | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
Stock Issued for Services | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||
Accrued Expenses Converted to Stock | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||
Common Stock Issued from Prior Periods | - | - | - | - | - | - | ( | ) | - | - | - | |||||||||||||||||||||||||||||||||||||||||
Debt Converted to Stock | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
Belfrics Acquisition Shares | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||
Foreign Currency Translation Adjustment | - | - | - | - | - | - | - | - | - | - | ( | ) | - | ( | ) | |||||||||||||||||||||||||||||||||||||
Change in Fair Value of Investment | - | - | - | - | - | - | - | - | - | - | ( | ) | - | ( | ) | |||||||||||||||||||||||||||||||||||||
Net Income | - | - | - | - | - | - | - | - | - | - | - | ( | ) | ( | ) | |||||||||||||||||||||||||||||||||||||
Balances as of December 31, 2021 | $ | $ | $ | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ |
Common | Accumulated | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred - Series A | Preferred - Series B | Preferred - Series C | Common Stock | Stock To Be | Additional Paid-In |
Other Comprehensive | Accumulated | Total Stockholders’ | ||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Issued | Capital | (Loss)/Income | Deficit | (Deficit) | ||||||||||||||||||||||||||||||||||||||||
Balances as of June 30, 2020 | $ | - | $ | - | $ | $ | $ | $ | $ | - | $ | ( | ) | $ | ( | ) | ||||||||||||||||||||||||||||||||||||
Net Income | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||
Balances as of December 31, 2020 | $ | - | $ | - | $ | $ | $ | $ | $ | $ | ( | ) | $ | ( | ) |
The accompanying notes are an integral part of these consolidated financial statements.
5 |
Life Clips, Inc.
Consolidated Statements of Cash Flows
For the Six Months Ended
(Unaudited)
December 31, 2021 | December 31, 2020 | |||||||
Cash Flows From Operating Activities: | ||||||||
Net Income/(Loss) | $ | ( | ) | $ | ||||
Adjustments to reconcile net (loss)/income to net cash provided by operating activities: | ||||||||
Changes in Fair Value of Derivative Liabilities | ( | ) | ( | ) | ||||
Stock Issued for Services | - | |||||||
Change in Fair Value of Contingent Liability | - | |||||||
Loss on Impairment of Intangibles | - | |||||||
Change in Fair Value of Investments | ( | ) | - | |||||
Depreciation | - | |||||||
Amortization of Debt Discount | ||||||||
Debt Foregiveness | ( | ) | - | |||||
Changes in Assets and Liabilities: | ||||||||
Due from Related Parties | ( | ) | - | |||||
Other Current Assets | ( | ) | - | |||||
Other Assets | ( | ) | - | |||||
Accounts Payable | ||||||||
Accrued Expenses and Interest Payable | ||||||||
Deferred Revenue | ( | ) | - | |||||
Due to Related Parties | ( | ) | ||||||
Net Cash From Operating Activities | ( | ) | ( | ) | ||||
Cash Flows From Investing Activities: | ||||||||
Purchases of Property and Equipment | ( | ) | - | |||||
Increase in Intangible Assets | ( | ) | - | |||||
Net Cash Acquired on Acquisitions | - | |||||||
Net Cash From Investing Activities | ( | ) | - | |||||
Cash Flows From Financing Activities: | ||||||||
Proceeds from Regulation A | - | |||||||
Proceeds From Notes Payables | - | |||||||
Proceeds From Convertible Notes Payables | - | |||||||
Net Cash From Financing Activities | ||||||||
Effect of Exchange Rate on Cash | ( | ) | - | |||||
Net Change in Cash | ||||||||
Cash at Beginning of Period | ||||||||
Cash at End of Period | $ | $ | ||||||
Supplemental Disclosures of Cash Flow Information: | ||||||||
Cash Paid for: | ||||||||
Interest | $ | $ | ||||||
Income Taxes | $ | $ | ||||||
Non-cash Investing and Financing Activities | ||||||||
Value of common shares issued for services | $ | $ | ||||||
Accrued Interest Converted to Convertible Notes Payable | $ | $ | ||||||
Accrued Expenses Converted to Stock | $ | $ | ||||||
Value of common shares issued as payment of debt | $ | $ |
The accompanying notes are an integral part of these consolidated financial statements.
6 |
Life Clips, Inc.
Footnotes to Consolidated Financial Statements
December 31, 2021
NOTE 1. ORGANIZATION AND OPERATIONS
Life Clips, Inc. (the “Company”) was incorporated in Wyoming on March 20, 2013.
On
April 5, 2021, the Company closed its acquisition of Cognitive Apps Software Solutions, Inc. (“Cognitive Apps”), a developer
of artificial intelligence (AI) applications for the healthcare industry and psychedelic research. Cognitive Apps was incorporated in
British Columbia, Canada on November 25, 2020. Its principal business is developing, financing, producing and distributing AI based technological
solutions to the mental health and healthcare sector. The Company acquired all of the issued and outstanding capital stock of
Cognitive Apps, making it a
On
August 25, 2021, the Company closed its acquisition of Belfrics Holdings Limited and its related entities (collectively “Belfrics”).
Belfrics operates cryptocurrency exchanges and blockchain development services in Asia and Africa. The Company acquired all of the
issued and outstanding capital stock of Belfrics, making it a
The Belfrics entities acquired are:
1. | Belfrics Global PTE Ltd., a Singapore corporation | |
2. | Belfrics BT Pvt Ltd, an India corporation | |
3. | Belfrics Cryptex Pvt Ltd, an India corporation | |
4. | Belfrics Tanzania Ltd, a Tanzania corporation | |
5. | Belfrics Nigeria Pvt Ltd, a Nigeria corporation | |
6. | Belfrics BT SDN BHD, a Malaysia corporation | |
7. | Belfrics Holding Limited, a Malaysia corporation | |
8. | Belfrics Academy SDN BHD, a Malaysia corporation | |
9. | Belfrics International Ltd, a Malaysia corporation | |
10. | Belfrics Europe SL, a Spain corporation | |
11. | Belfrics Kenya Pvt. Ltd, a Kenya corporation | |
12. | Incrypts SDN BHD, a Malaysia corporation | |
13. | Belfrics Malaysia SDN BHD, a Malaysia corporation |
Founded in 2014, Belfrics internally developed a cryptocurrency digital exchange platform. Supported by the proprietary technology of Belrium Blockchain KYC solution, the KYC (“Know Your Customer”) and AML (“Anti-Money Laundering”) process of Belfrics Exchange is a well-accepted compliance solution. With 10 offices in 8 countries, Belfrics provides localized and personalized support to digital currency traders. Through its Blockchain Academy, Belfrics provides continuous training to traders, developers, and blockchain enthusiasts in more than 20 countries. Belfrics is licensed and regulated by the Labuan Financial Services Authority (LFSA) in Malaysia.
7 |
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Consolidation – The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company consolidates the financial statements of its wholly owned subsidiaries and all intercompany transactions and account balances have been eliminated in consolidation.
Foreign Currency Translation – The Company’s subsidiaries have 7 different functional currencies in addition to the U.S. Dollar, but its reporting currency is in U.S. Dollars. The currencies are Canadian Dollars, Euro, Indian Rupee, Kenyan Shilling, Malaysian Ringgit, Nigerian Naira, and Tanzanian Shilling. The balance sheet accounts are translated at exchange rates in effect at the end of the period and income statement accounts are translated at average exchange rates for the period. Translation gains and losses are included as a separate component of stockholders’ equity.
Use of Estimates – The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Cash and Cash Equivalents – For financial statement presentation purposes, the Company considers all short-term investments with a maturity date of three months or less to be cash equivalents.
Investments
– The Company’s investments in marketable
securities are measured at fair value with unrealized gains and losses recognized in other comprehensive income/(loss). The Company received
a total of shares of Ehave, Inc.’s common stock as
payment for a licensing agreement. These shares had a total value of $
Intangible
Assets – The Company had no intangibles at
June 30, 2021. At December 31, 2021, the Company’s intangible assets consisted of approximately $
Property
and Equipment – Property and equipment
includes computers and software, furniture and fittings, and office equipment. Depreciation is provided based on the estimated useful
life of assets on a straight line basis which ranges from
Leases - The Company accounts for leases in accordance with Accounting Standards Update (“ASU”) No. 2016-02, “Leases” (Topic 842). Based on this standard, the Company determines if an agreement is a lease at inception. Leases are included in the right of use asset, less current portion of lease liability, and long-term lease liability, in the Company’s consolidated balance sheets. Finance leases are included in right-of-use assets, lease liability and lease liability, long-term in the Company’s consolidated balance sheets.
As permitted under Topic 842, the Company has made an accounting policy election not to apply the recognition provisions to short term leases (leases with a lease term of 12 months or less that do not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise); instead, the Company will recognize the lease payments for short-term leases on a straight-line basis over the lease term.
Impairment of Long-Lived Assets – When facts and circumstances indicate that the carrying value of long-lived assets may not be recoverable, management will assess the recoverability of the carrying value by preparing estimates of revenues and the resulting gross profit and cash flows. These estimated future cash flows are consistent with those Belfrics uses in its internal planning. If the sum of the expected future cash flows (undiscounted and without interest charges) is less than the carrying amount, the Company recognizes an impairment loss. The impairment loss recognized, if any, is the amount by which interest charges are less than the carrying amount, or the amount by which the carrying amount of the asset (or asset group) exceeds the fair value. Belfrics may use a variety of methods to determine the fair value of these assets, including discounted cash flow models, which are consistent with the assumptions to support what management believes to be the fair value of these assets, including discounted cash flow models, which are consistent with the assumptions management believes hypothetical marketplace participants would use.
Income Tax – The Company accounts for income taxes under Accounting Standards Certifications (“ASC”) 740 “Income Taxes” (“ASC 740”). Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations.
8 |
Fair Value of Financial Instruments – The Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.
The following are the hierarchical levels of inputs to measure fair value:
● | Level 1 – Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities. | |
● | Level 2 – Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means. | |
● | Level 3 – Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available. |
The carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts payable, accrued expenses and interest, certain notes payable and notes payable – related party, approximate their fair values because of the short maturity of these instruments.
The Company accounts for its derivative liabilities, at fair value, on a recurring basis under Level 3 (See Note 10). The Company accounts for its investments, at fair value, on a recurring basis under Level 1 (See Note 2)
Embedded Conversion Features – The Company evaluates embedded conversion features within convertible debt under ASC 815 “Derivatives and Hedging” to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 “Debt with Conversion and Other Options” for consideration of any beneficial conversion feature.
Derivative Financial Instruments – The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income.
For option-based simple derivative financial instruments, the Company uses the Monte Carlo option-pricing model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.
Debt Issue Costs and Debt Discount – The Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense over the life of the debt. If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.
9 |
The Company accounts for stock-based compensation issued to nonemployees and consultants in accordance with the provisions of ASC 505-50 “Equity-Based Payments to Non-Employees”. Measurement of share-based payment transactions with nonemployees shall be based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment transaction should be determined at the earlier of performance commitment date or performance completion date.
Recognition of Revenues – The Company recognizes revenue in accordance with ASU No. 2014-09 “Revenue from Contracts with Customers” (“Topic 606”). Revenue is recognized when a customer obtains control of promised goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.
The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of Topic 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s performance obligations are transferred to customers at a point in time, typically upon delivery.
Commission and fee revenues are recorded on a trade-date basis when the Company satisfies its performance obligation. The Company receives commissions on cryptocurrency transaction initiated on its platform. When the digital assets are traded, upon the execution of the order, a fee is charged instantly.
Investment advisory revenue is recognized as the services related to the underlying assignment are completed.
Administrative services are provided as one-time and also on a recurring basis. The monies are collected in advance and the revenue is recognized upon completion.
App development revenue is recognized in full when the development is completed or in stages when the development is based on stage-wise delivery.
Recently Issued Accounting Pronouncements – Management has evaluated other recently issued accounting pronouncements and does not believe that any of these pronouncements will have a significant impact on the Company’s consolidated financial statements and related disclosures.
Subsequent Events – The Company follows the guidance in ASC 855 “Subsequent Events” for the disclosure of subsequent events. The Company will evaluate subsequent events through the date when the financial statements are issued. Pursuant to ASU 2010-09 of the FASB ASC, the Company, as an SEC filer considers its financial statements issued when they are widely distributed to users, such as through filing them on EDGAR.
10 |
NOTE 3. UNCERTAINTY OF ABILITY TO CONTINUE AS A GOING CONCERN
The accompanying financial statements have been
prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in
the normal course of business. As reflected in the accompanying financial statements, the Company has no revenues, net accumulated losses
since inception and an accumulated deficit of $(
NOTE 4. ACQUISITION OF SUBSIDIARIES
BELFRICS
On
August 25, 2021, the Company acquired
Voting Rights. Majority voting control of the Company lies in the Series A Preferred stock (“Series A”). The shares of Series A have voting power equal to 2 billion common shares. These shares are held by Robert Grinberg, the Company’s CEO and Victoria Rudman, the Company’s CFO. Therefore, even if all preferred shares and other dilutive instruments were converted to common shares, the Series holders would still have majority voting rights.
Board Composition. The Board of the Company consists of three people: Robert Grinberg, Victoria Rudman, and Charles Adelson. The principal of the Belfrics Entities has the right to be appointed to the Board. However, as of the date of filing, the original board of directors remains in place post-acquisition.
Executives/Senior Management. There was no change in senior management after the acquisition. Mr. Grinberg remains CEO and Ms. Rudman remains CFO. None of the Belfrics’ principals became an executive officer of the parent company.
Based on the forgoing, management has determined that Life Clips, Inc. is both the legal and accounting acquirer as there was no change in control or management.
Consideration | ||||
Series C Preferred Stock | $ | |||
Contingent Liability, at time of closing | ||||
Preferred Shares | $ | |||
Fair value of net identifiable assets (liabilities) acquired: | ||||
Cash | $ | |||
Other Current Assets | ||||
Intangibles | ||||
Property and Equipment | ||||
Right-of-Use Asset | ||||
Total fair value of net identifiable assets | $ | |||
Accounts payable and accrued expenses | $ | |||
Due to Related Party | ||||
Lease Liability | ||||
Total fair value of net identifiable liabilities | $ | |||
Fair value of net identifiable assets (liabilities) acquired | $ | |||
Goodwill | $ |
The purchase accounting is preliminary and may change once the assessment of the purchase price allocation becomes final.
11 |
COGNITIVE APPS
On
April 5, 2021, the Company closed its acquisition of Cognitive Apps Software Solutions, Inc. (“Cognitive Apps”), a developer
of artificial intelligence (AI) applications for the healthcare industry and psychedelic research. Cognitive Apps was incorporated in
British Columbia, Canada on November 25, 2020. Its principal business is developing, financing, producing and distributing AI based technological
solutions to the mental health and healthcare sector. Cognitive Apps sold all of its issued and outstanding capital stock to the Company,
becoming a
In exchange for the acquisition, Cognitive Apps received the following consideration:
(a) Preferred
Shares. Exchange each issued and outstanding share of Cognitive Apps common stock for shares
of Series B Preferred (“Series B”). The Series B are convertible based on
(b)
Warrants. In addition to the Series B shares, the previous Cognitive Apps shareholders, on a pro-rata basis, will receive warrants
to purchase a total of
Cognitive
Apps had no operations and no significant assets recorded at the acquisition date. Based on the calculated purchase price of $
Pro Forma Disclosures
The following unaudited pro forma financial results reflects the historical operating results of the Company, including the unaudited pro forma results of Belfrics and Cognitive Apps for the six months ended December 31, 2021 and the year ended June 30, 2021 (Note the Company acquired Belfrics on August 25, 2021). The pro forma financial information set forth below reflects adjustments to the historical data of the Company to give effect to each of these acquisitions and the related equity issuances as if each had occurred on July 1, 2020. The pro forma information presented below does not purport to represent what the actual results of operations would have been for the periods indicated, nor does it purport to represent the Company’s future results of operations.
The following table summarizes on an unaudited pro forma basis the Company’s results of operations for the six months ended December 31, 2021 and for the year ending June 30, 2021:
December 31, 2021 | June 30, 2021 | |||||||
Revenues | $ | $ | ||||||
Net Loss | ( | ) | ( | ) | ||||
Net loss per share- basic and diluted | $ | ( | ) | $ | ( | ) | ||
Weighted average number of shares of common stock outstanding- basic and diluted |
The calculations of pro forma net revenue and pro forma net loss give effect to the business combinations for the period from July 1, 2020 until the respective closing dates for (i) the historical net revenue and net income (loss), as applicable, of the acquired businesses, (ii) incremental depreciation and amortization for each business combination based on the fair value of property and equipment and identifiable intangible assets acquired and the related estimated useful lives.
12 |
NOTE 5. LEASES
In connection with the acquisition of Belfrics, Inc. on August 25, 2021, the Company acquired four facilities’ leases.
Additionally, one new lease was added in October 2021.
The properties’ location, square footage, lease commencement date, expiration date, terms and payments are as follows:
Belfrics Holding Ltd | Belfrics International Ltd | Belfrics BT SDN BHD | Belfrics Kenya Ltd | Belfrics Cryptex Pvt Ltd | ||||||||||||||||
Location | | | | | | |||||||||||||||
Square Footage | ||||||||||||||||||||
Lease commencement date | ||||||||||||||||||||
Lease expiration date | ||||||||||||||||||||
Lease terms | ||||||||||||||||||||
Monthly lease payments | $ | $ | $ | $ | $ |
Right-of-use asset is summarized below:
Belfrics Holding Ltd | Belfrics International Ltd | Belfrics BT SDN BHD | Belfrics Kenya Ltd | Belfrics Cryptex Pvt Ltd | Total | |||||||||||||||||||
Office Lease | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
Less accumulated amortization | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | $ | ( | ) | |||||||||||
Right-of-use, net | $ | $ | $ | $ | $ | $ |
Operating lease liability is summarized below:
Belfrics Holding Ltd | Belfrics International Ltd | Belfrics BT SDN BHD | Belfrics Kenya Ltd | Belfrics Cryptex Pvt Ltd | Total | |||||||||||||||||||
Office Lease | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
Less: current portion | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | $ | ( | ) | |||||||||||
Long term portion | $ | $ | $ | $ | $ | $ |
Maturity of lease liabilities are as follows:
Belfrics Holding Ltd | Belfrics International Ltd | Belfrics BT SDN BHD | Belfrics Kenya Ltd | Belfrics Cryptex Pvt Ltd | Total | |||||||||||||||||||
Year ending June 30, 2022 | $ | $ | ||||||||||||||||||||||
Year ending June 30, 2023 | ||||||||||||||||||||||||
Year ending June 30, 2024 | ||||||||||||||||||||||||
Total future minimum lease payments | ||||||||||||||||||||||||
Less imputed interest | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||
PV of Payments |
Total
rent expense for the three and six months period ended December 31, 2021 was $
NOTE 6. PROPERY AND EQUIPMENT
As of June 30, 2021, the Company had no property and equipment. Property and equipment as of December 31, 2021 consisted of the following:
For the six month | ||||
period ended | ||||
December 31, 2021 | ||||
Software Development Fees | $ | |||
Plant and Machinery | ||||
Furniture and Fittings | ||||
Computers and Software | ||||
Accumulated Depreciation | ( | ) | ||
Total | $ |
Total depreciation expense for the six
months period ended December 31, 2021 was $
13 |
NOTE 7. RELATED PARTY TRANSACTIONS
As of
December 31, and June 30, 2021, $
At
June 30, 2021, the Company reported $
NOTE 8. NOTES PAYABLE
At
December 31, 2021, the Company had a $
NOTE 9. CONVERTIBLE NOTES PAYABLE
Convertible Notes
Balance at December 31, 2021 | Balance at June 30, 2021 | Due Date | Interest Rate at December 31, 2021 | |||||||||||
$ | $ | Range from | ||||||||||||
% | ||||||||||||||
% | ||||||||||||||
| Range from | |||||||||||||
( | ) | Less: Discount | ||||||||||||
$ | $ |
The Company evaluated the convertible promissory notes under ASC 815 Derivatives and Hedging (“ASC 815”). ASC 815 generally requires the analysis of embedded terms and features that have characteristics of derivatives to be evaluated for bifurcation and separate accounting in instances where their economic risks and characteristics are not clearly and closely related to the risks of the host contract. The material embedded derivative consists of the embedded conversion feature. The conversion option bears risks of equity which were not clearly and closely related to the host debt agreement and required bifurcation. See Note 10 for further discussion.
Debt Discount
The Company recorded the debt discount to the extent of the gross proceeds raised and expensed immediately the remaining fair value of the derivative liability, as it exceeded the gross proceeds of the note.
Total
amortization of debt discount amounted to $
The
debt discount was $
14 |
NOTE 10. DERIVATIVE FINANCIAL INSTRUMENTS
As of December 31, 2021, the Company no longer has any derivatives.
The Company’s convertible promissory notes and detachable warrants gave rise to derivative financial instruments. The notes embodied certain terms and conditions that were not clearly and closely related to the host debt agreement in terms of economic risks and characteristics. These terms and features consist of the embedded conversion option. Additionally, the detachable warrants contained terms and features that gave rise to derivative liability classification. As of June 30, 2021, the Company does not have enough authorized shares to settle all potential conversion and warrant transactions.
The following tables summarize the components of the Company’s derivative liabilities and linked common shares as of June 30, 2021 and the amounts that were reflected in income related to derivatives for the period ended:
June 30, 2021 | ||||||||
The financings giving rise to derivative financial instruments | Indexed Shares* (in millions) | Fair Values | ||||||
Embedded derivatives | $ | |||||||
Total | $ |
* |
The following table summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing for the period ended June 30, 2021:
The financings giving rise to derivative financial instruments and the gain (loss) effects: | June 30, 2021 | |||
Embedded derivatives | $ | |||
Total | $ |
Current accounting principles that are provided in ASC 815 - Derivatives and Hedging require derivative financial instruments to be classified in liabilities and carried at fair value with changes recorded in income. The Company has selected the Binomial Lattice Model, which approximates the Monte Carlo Simulations, valuation technique to fair value the compound embedded derivative because it believes that this technique is reflective of all significant assumption types, and ranges of assumption inputs, that market participants would likely consider in transactions involving compound embedded derivatives. Such assumptions include, among other inputs, interest risk assumptions, credit risk assumptions and redemption behaviors in addition to traditional inputs for option models such as market trading volatility and risk-free rates. The Binomial Lattice Model technique is a level three valuation technique because it requires the development of significant internal assumptions in addition to observable market indicators. For instruments in which the time to expiration has expired, the Company has utilized the intrinsic value as the fair value. The intrinsic value is the difference between the quoted market price on the valuation date and the applicable conversion price.
Significant inputs and results arising from the Monte Carlo Simulation process are as follows for the embedded derivatives that have been bifurcated from the convertible notes and classified in liabilities:
June 30, 2021 | ||||
Quoted market price on valuation date | $ | |||
Range of effective contractual conversion rates | $ | |||
Contractual term to maturity | NA | |||
Market volatility: | ||||
Volatility | NA | |||
Risk-adjusted interest rate | NA |
The following table reflects the issuances of compound embedded derivatives and detachable warrants and changes in fair value inputs and assumptions related to the embedded derivatives and detachable warrants during the six months ended December 31, 2021 and the year ended June 30, 2021.
Year Ended | ||||||||
December 31, 2021 | June 30, 2021 | |||||||
Balances at beginning of period | $ | $ | ||||||
Issuances: | ||||||||
Embedded derivatives | - | |||||||
Conversions: | ||||||||
Embedded derivatives | - | - | ||||||
Reclassifications to equity: | ||||||||
Embedded derivatives | - | ( | ) | |||||
Changes in fair value inputs and assumptions reflected in income | ( | ) | ( | ) | ||||
Balances at end of period | $ | $ |
15 |
NOTE 11. EQUITY
Authorized Capital
On September 28, 2017, the Company filed an Article of Amendment authorizing shares of common stock, par value $per share (the “Common Stock”) and shares of Preferred Stock, par value $ (the “Preferred Stock”). The Board may issue shares of Preferred Stock in one or more series and fix the rights, preferences and privileges thereof, including voting rights, terms of redemption, redemption prices, liquidation preferences, number of shares constituting any series or the designation of such series, without further vote or action by the stockholders.
Preferred Stock
Effective
May 19, 2017, the Company amended its Articles of Incorporation to designate
Additionally, the Board authorized shares of the Company’s Series B Convertible Preferred Stock (“Series B”) pursuant to the acquisition of Cognitive Apps.
Each share of Series B shall be convertible, at the option of the holder thereof, beginning 12 months from the date of issuance, and thereafter at any time and from time to time, and without the payment of additional consideration by the holder thereof, into that number of fully paid and nonassessable shares of common stock (whether whole or fractional) that have a fair market value, in the aggregate, equal to the Series B conversion price.
In conjunction with the acquisition of Belfrics, the Company filed a designation authorizing and designating shares of Series C Convertible Preferred Stock (“Series C”).
16 |
Each share of Series C shall be convertible, at the option of the holder thereof, beginning 12 months from the date of issuance, and thereafter at any time and from time to time, and without the payment of additional consideration by the holder thereof, into that number of fully paid and non-assessable shares of common stock (whether whole or fractional) that have a fair market value, in the aggregate, equal to the Series C conversion price.
Stock and Incentive Plan
On April 20, 2017, the Company adopted the Life Clips, Inc. 2017 Stock and Incentive Plan under which the Company may issue nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock grants and units, performance units and awards of cash. A maximum of shares of common stock may be issued under the plan, representing in excess of of the number of the Company’s currently outstanding shares. Awards under the plan will be made at the discretion of the Board of Directors, although no awards have been made to date. Accordingly, the Company cannot currently determine the amount of awards that will be made under the plan.
NOTE 12. COMMITMENTS AND CONTINGENCIES
From time to time, the Company may be a party to other legal proceedings. Management currently believes that the ultimate resolution of these matters will not have a material adverse effect on consolidated results of operations, financial position, or cash flow.
NOTE 13. SUBSEQUENT EVENTS
The Company has concluded that no subsequent events have occurred that require disclosure.
17 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking Statements
The following discussion contains forward-looking statements regarding us, our business, prospects and results of operations that are subject to certain risks and uncertainties posed by many factors and events that could cause our actual business, prospects and results of operations to differ materially from those that may be anticipated by such forward-looking statements. Factors that may affect such forward-looking statements include, without limitation: our ability to successfully develop new products and services for new markets; the impact of competition on our revenues, changes in law or regulatory requirements that adversely affect or preclude clients from using us for certain applications; delays our introduction of new products or services; and our failure to keep pace with our competitors.
When used in this discussion, words such as “believes”, “anticipates”, “expects”, “intends” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. We undertake no obligation to revise any forward-looking statements in order to reflect events or circumstances that may subsequently arise. Readers are urged to carefully review and consider the various disclosures made by us in this report and other reports filed with the Securities and Exchange Commission that attempt to advise interested parties of the risks and factors that may affect our business.
General Information about Our Company
Life Clips, Inc. (the “Company”) was incorporated in Wyoming on March 20, 2013.
On April 5, 2021, the Company closed its acquisition of Cognitive Apps Software Solutions, Inc. (“Cognitive Apps”), a developer of artificial intelligence (AI) applications for the healthcare industry and psychedelic research. Cognitive Apps was incorporated in British Columbia, Canada on November 25, 2020. Its principal business is developing, financing, producing and distributing AI based technological solutions to the mental health and healthcare sector. Cognitive Apps sold all of its issued and outstanding capital stock to the Company, becoming a 100% wholly owned subsidiary.
On August 25, 2021, the Company closed its acquisition of Belfrics Holdings Limited and its related entities (collectively “Belfrics”). The new business of operating cryptocurrency exchanges and blockchain development services in Asia and Africa. Belfrics sold all of its issued and outstanding capital stock to the Company, becoming a 100% wholly owned subsidiary.
The Belfrics entities acquired are:
Belfrics Global PTE Ltd., a Singapore corporation
Belfrics BT Pvt Ltd, an India corporation
Belfrics Cryptex Pvt Ltd, an India corporation
Belfrics Tanzania Ltd, a Tanzania corporation
Belfrics Nigeria Pvt Ltd, a Nigeria corporation
Belfrics BT SDN BHD, a Malaysia corporation
Belfrics Holding Limited, a Malaysia corporation
Belfrics Academy SDN BHD, a Malaysia corporation
Belfrics International Ltd, a Malaysia corporation
Belfrics Europe SL, a Spain corporation
Belfrics Kenya Pvt. Ltd, a Kenya corporation
Incrypts SDN BHD, a Malaysia corporation
Belfrics Malaysia SDN BHD, a Malaysia corporation
Founded in 2014, Belfrics internally developed a cryptocurrency digital exchange platform. Supported by the proprietary technology of Belrium Blockchain KYC solution, the KYC (“Know Your Customer”) and AML (“Anti-Money Laundering”) process of Belfrics Exchange is a well-accepted compliance solution. With 10 operational offices in 8 countries, Belfrics provides localized and personalized support to digital currency traders. Through its Blockchain Academy, Belfrics provides continuous training to traders, developers and blockchain enthusiasts in more than 20 countries. Belfrics is licensed and regulated by the Labuan Financial Services Authority (LFSA) in Malaysia.
Recent Developments
On August 25, 2021, Belfrics sold all of its issued and outstanding capital stock to the Company, becoming a 100% wholly owned subsidiary
18 |
In exchange for the acquisition, Belfrics received the following consideration:
(a) | Preferred Shares. Exchange each issued and outstanding share of The Belfrics Entities common stock for 2,000,000 shares of Series C Preferred Shares, pursuant to the Designation set forth as Exhibit B. | |
(c) | Earn Out. Upon obtaining the milestones set forth on Schedule 2.1(c) the Sellers shall be entitled to up to an additional 1,500,000 of Series C Preferred Stock on a pro rata basis. |
Founded in 2014, the Belfrics digital exchange platform, which was fully developed in-house, is one of the most compliant platforms in the cryptocurrency industry. Supported by the proprietary technology of Belrium Blockchain KYC solution, the KYC (“Know Your Customer”) and AML (“Anti-Money Laundering”) process of Belfrics Exchange is a well-accepted compliance solution. With 10 operational offices in 8 countries, Belfrics provides localized and personalized support to digital currency traders. Through its Blockchain Academy, Belfrics provides continuous training to traders, developers and Blockchain enthusiasts in more than 20 countries. Belfrics is licensed and regulated by the Labuan Financial Services Authority (LFSA) in Malaysia.
Results of Operations for the Three Months Ended December 31, 2021 and 2020
For the three months ended December 31, 2021 and 2020, the Company had gross profit of $1,556,267 and $0, respectively. This is as a direct result of the acquisition of Belfrics and is primarily generated by Belfrics.
Total operating costs were $1,696,826 compared with $112,764 for the three months ended December 31, 2021 and 2020, respectively. The increase is directly related to higher professional fees, payroll expenses, marketing expenses, travel and meal expenditures, as well as other general and administrative expenses due to the acquisition of Belfrics.
Other Income (Expense) was $(3,301,505) when compared with $(3,078,667) for the three months ended December 31, 2021 and 2020, respectively. This change is primarily due to a change in fair value of derivatives, offset by a change in fair value of contingent liability. There were no derivative calculations required in 2021, which caused an increase of $2,980,287 and management’s assessment of the stock milestones attainable by Belfrics resulted in an offsetting decrease of $(3,234,378).
Net loss for the three months ended December 31, 2021 was $(3,442,064) as compared to net loss of $(3,191,431) for the three months ended December 31, 2020.
Results of Operations for the Six Months Ended December 31, 2021 and 2020
For the six months ended December 31, 2021 and 2020, we had gross profit of $1,601,841 and $0, respectively. This is as a direct result of the acquisition of Belfrics and is primarily generated by Belfrics.
Total operating costs were $2,159,275 when compared with $195,390 for the six months ended December 31, 2021 and 2020, respectively. The increase is directly related to higher professional fees, payroll expenses, marketing expenses, travel and meal expenditures, as well as other general and administrative expenses due to the acquisition of Belfrics.
Other Income (Expense) was $(3,398,903) when compared with $3,931,403 for the six months ended December 31, 2021 and 2020, respectively. This change is primarily due to a change in fair value of contingent liability not present in 2020, as well as a decrease in fair value of derivative, and a loss on impairment of intangibles. The contingent liability and the impairment is due to the acquisition of Belfrics.
Liquidity and Capital Resources
Liquidity is the ability of an enterprise to generate adequate amounts of cash to meet its needs for cash requirements. As of December 31, 2021 the Company had cash on hand of $2,016,631, total assets of $50,857,761, total liabilities of $30,129,176 and total stockholder’s equity of $20,728,585. As all variable convertible notes payable were converted to a fixed value, the derivative liability of $1,577,001 was final and ended on June 30, 2021. A loss on impairment of intangibles in the amount of $1,522,597 was recorded to impair cryptocurrency assets.
The Company’s cash was generated from a series of convertible notes issued to non-related third parties as well as Regulation A fund raising. The Company plans to raise additional working capital via additional notes or equity sales to ensure that it will have enough cash to fund its primary operation for the next twelve (12) months.
The Company has no agreements in place with its shareholders, officer and director or with any third parties to fund operations beyond the end of the Company’s December 31, 2021 period ended. The Company has not negotiated nor has available to it any other third party sources of liquidity.
19 |
Cash flows from operating activities for the six-month periods ended December 31, 2021 and 2020 were $(2,180,463) and $(36,891), respectively. The change was primarily due to net loss and increased accounts payable being offset by changes in fair value of derivative liabilities, due to related parties, loss on impairment of intangibles and accrued expenses converted to stock, which are directly related to the acquisition of Belfrics.
Cash flows from investing activities totaled $(655,922) and $0 for the six-month periods ended December 31, 2021 and 2020, respectively. The increase was directly related to Belfrics purchases of property and equipment $(377,823), offset by net cash acquired on acquisitions of $74,377.
Cash flows from financing activities totaled $4,650,000 and $40,000 for the six-month periods ended December 31, 2021 and 2020, respectively. This is primarily due to the new proceeds from the Regulation A financing.
Off-Balance Sheet Arrangements
The Company has no current off-balance sheet arrangements and does not anticipate entering into any off balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not applicable.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our chief executive officer and chief financial officer are responsible for establishing and maintaining our disclosure controls and procedures. Disclosure controls and procedures means controls and other procedures that are designed to ensure that information we are required to disclose in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and to ensure that information required to be disclosed by us in those reports is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Our chief executive officer and chief financial officer evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of December 31, 2021. Based on that evaluation, our chief executive officer and chief financial officer have concluded that, as of the evaluation date, such controls and procedures were not effective.
Changes in internal controls
There were no changes in our internal control over financial reporting that occurred during the quarter ended December 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
20 |
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
On January 11, 2017, the Company received a default notice related to a $500,000 promissory note (the “Batterfly Acquisition Note”) issued to the sellers of Batterfly Energy, Ltd. (“Batterfly”) as partial consideration for the Company’s July 11, 2017 acquisition of Batterfly. The Batterfly Acquisition Note required the Company to make a payment of $250,000 on October 6, 2017 and $250,000 on February 13, 2017. The default letter states that the Company failed to pay the $250,000 payment due on October 6, 2017, which began to accrue interest of 11% from October 6, 2017. In addition, the default notice states that the Company owes $20,000 in aggregate to two of the Batterfly shareholders related to consulting fees associated with the Batterfly acquisition. Finally, the default notice states that a payment of $250,000, as well as an additional payment of $20,000 must be paid by January 23, 2017. The Company filed a claim against the sellers of Batterfly with the London Court of International Arbitration (LCIA Arbitration No: 173692) and on September 7, 2017 the parties entered into a Stipulation for Stay of Arbitration in the matter as they seek to negotiate a settlement of their claim. The claim was settled in August 2019 for which the Company agreed to issue 62,991,567 shares of common stock to the sellers of Batterfly.
All shares were issued on June 16, 2021 and as per the agreement, fully releasing the Company of any and all liens, including but not limited to, the Batterfly promissory note of $500,000, which was removed from our liabilities.
Other than as set forth above, we are not a party to any material legal proceedings, nor is our property the subject of any material legal proceeding.
Item 1 A. Risk Factors
Not required for a Smaller Reporting Company.
Item 2. Properties
The Company’s operations are currently being conducted out of the Company’s office located at 18851 NE 29th Ave., Suite 700 PMB# 348, Aventura, FL 33180. The Company’s office space is being rented for a price of $135 per month.
The Cognitive Apps subsidiary’s operations are currently being conducted out of offices located at 263 W, 49th Avenue, Vancouver, BC, V5Y2Z8, Canada. Cognitive Apps does not pay any rent for this space.
The Belfrics Entities subsidiary’s main corporate operations are currently being conducted out of the Belfrics Holding Limited offices at Suite C, Lot 3, Level 1, Lazenda Phase 3, OKK Abudllah, Labuan. Belfrics holds eight leases in various locations for a total price of $11,860 per month.
The Company considers the current spaces to be adequate and will reassess its needs based upon the future growth of the Company.
Other than as set forth above, we are not a party to any material legal proceedings, nor is our property the subject of any material legal proceeding.
Item 3. Mining Safety Disclosures
Not Applicable.
Item 4. Other Information
Not Applicable.
21 |
Item 5. Exhibits
Number | Exhibit | |
31.1* | Certification of Chief Executive Officer pursuant to Section 302 | |
32.1* | Certification of Chief Executive Officer pursuant to Section 906 | |
101.INS* | Inline XBRL Instance Document | |
101.SCH* | Inline XBRL Taxonomy Schema | |
101.CAL* | Inline XBRL Taxonomy Calculation Linkbase | |
101.DEF* | Inline XBRL Taxonomy Definition Linkbase | |
101.LAB* | Inline XBRL Taxonomy Label Linkbase | |
101.PRE* | Inline XBRL Taxonomy Presentation Linkbase | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
* Furnished herewith. XBRL (eXtensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
+ Management contract or compensatory plan
22 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Life Clips, Inc. | ||
Date: March 4, 2022 | By: | /s/ Victoria Rudman |
Victoria Rudman | ||
Interim Chief Financial Officer (Principal Financial and Accounting Officer) |
23 |