XML 31 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Information
6 Months Ended
Sep. 30, 2017
Consolidating Financial Information [Abstract]  
CONSOLIDATING FINANCIAL INFORMATION
CONDENSED CONSOLIDATING FINANCIAL INFORMATION

In accordance with the Indenture governing the Notes, the Company's obligations under the Notes are fully and unconditionally guaranteed on a joint and several basis by each Guarantor, each of which is 100% owned, directly or indirectly, by Qorvo, Inc. (the "Parent Company"). A Guarantor can be released in certain customary circumstances.

The following presents the condensed consolidating financial information separately for:
(i)
Parent Company, the issuer of the guaranteed obligations;
(ii)
Guarantor subsidiaries, on a combined basis, as specified in the Indenture;
(iii)
Non-guarantor subsidiaries, on a combined basis;
(iv)
Consolidating entries, eliminations and reclassifications representing adjustments to (a) eliminate intercompany transactions between or among the Parent Company, the Guarantor subsidiaries and the non-guarantor subsidiaries, (b) eliminate intercompany profit in inventory, (c) eliminate the investments in the Company’s subsidiaries and (d) record consolidating entries; and
(v)
The Company, on a consolidated basis.

Each entity in the condensed consolidating financial information follows the same accounting policies as described in the consolidated financial statements, except for the use by the Parent Company and Guarantor subsidiaries of the equity method of accounting to reflect ownership interests in subsidiaries that are eliminated upon consolidation. The financial information may not necessarily be indicative of the financial position, results of operations, comprehensive (loss) income, and cash flows, had the Parent Company, Guarantor or non-guarantor subsidiaries operated as independent entities.
 
The Company made certain immaterial corrections to the Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the three and six months ended October 1, 2016. An adjustment to income from operations and income in subsidiaries for the Guarantor subsidiaries of $16.0 million and $76.3 million, respectively, has been presented in the Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the three months ended October 1, 2016, to properly reflect intercompany transactions between Guarantor and non-guarantor subsidiaries and the equity method accounting for the Guarantor subsidiaries’ ownership interests in non-guarantor subsidiaries. A corresponding adjustment to income from operations and income in subsidiaries for the Guarantor subsidiaries of $26.7 million and $94.0 million, respectively, has been presented in the Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the six months ended October 1, 2016. An adjustment to income from operations for the non-guarantor subsidiaries of $(26.3) million and $(70.0) million has been presented in the Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income for the three and six months ended October 1, 2016, respectively, to properly reflect intercompany transactions between Guarantor and non-guarantor subsidiaries. These immaterial corrections relate solely to presentation between the Company and its subsidiaries and only impact the financial statements included in this footnote.  These corrections do not affect the Company’s consolidated financial statements.

 
Condensed Consolidating Balance Sheet
 
September 30, 2017
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
96,548

 
$
478,325

 
$

 
$
574,873

Accounts receivable, less allowance

 
58,886

 
400,875

 

 
459,761

Intercompany accounts and notes receivable

 
434,122

 
61,556

 
(495,678
)
 

Inventories

 
168,987

 
315,236

 
(23,218
)
 
461,005

Prepaid expenses

 
20,841

 
12,540

 

 
33,381

Other receivables

 
7,186

 
43,290

 

 
50,476

Other current assets

 
31,642

 
4,602

 
(7,532
)
 
28,712

Total current assets

 
818,212

 
1,316,424

 
(526,428
)
 
1,608,208

Property and equipment, net

 
1,135,318

 
308,481

 
(407
)
 
1,443,392

Goodwill

 
1,121,942

 
1,051,947

 

 
2,173,889

Intangible assets, net

 
497,413

 
632,623

 

 
1,130,036

Long-term investments

 
1,878

 
64,207

 

 
66,085

Long-term intercompany accounts and notes receivable

 
482,581

 
112,481

 
(595,062
)
 

Investment in subsidiaries
6,186,247

 
2,688,863

 

 
(8,875,110
)
 

Other non-current assets
119,790

 
32,457

 
23,329

 
(119,106
)
 
56,470

Total assets
$
6,306,037

 
$
6,778,664

 
$
3,509,492

 
$
(10,116,113
)
 
$
6,478,080

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 

Current liabilities:
 
 
 
 
 
 
 
 

Accounts payable
$

 
$
72,432

 
$
140,318

 
$

 
$
212,750

Intercompany accounts and notes payable

 
61,556

 
434,122

 
(495,678
)
 

Accrued liabilities
22,959

 
120,239

 
42,690

 
(1,703
)
 
184,185

Other current liabilities

 
(206
)
 
33,805

 
(7,532
)
 
26,067

Total current liabilities
22,959

 
254,021

 
650,935

 
(504,913
)
 
423,002

Long-term debt
989,692

 

 

 

 
989,692

Deferred tax liabilities

 
169,839

 
23,435

 
(119,106
)
 
74,168

Long-term intercompany accounts and notes payable
388,810

 
112,481

 
93,771

 
(595,062
)
 

Other long-term liabilities

 
34,154

 
52,488

 

 
86,642

Total liabilities
1,401,461

 
570,495

 
820,629

 
(1,219,081
)
 
1,573,504

Total stockholders’ equity
4,904,576

 
6,208,169

 
2,688,863

 
(8,897,032
)
 
4,904,576

Total liabilities and stockholders’ equity
$
6,306,037

 
$
6,778,664

 
$
3,509,492

 
$
(10,116,113
)
 
$
6,478,080


 
Condensed Consolidating Balance Sheet
 
April 1, 2017
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
226,186

 
$
319,277

 
$

 
$
545,463

Accounts receivable, less allowance

 
57,874

 
300,074

 

 
357,948

Intercompany accounts and notes receivable

 
392,075

 
36,603

 
(428,678
)
 

Inventories

 
131,225

 
322,559

 
(23,330
)
 
430,454

Prepaid expenses

 
29,032

 
7,197

 

 
36,229

Other receivables

 
7,239

 
58,008

 

 
65,247

Other current assets

 
25,534

 
730

 

 
26,264

Total current assets

 
869,165

 
1,044,448

 
(452,008
)
 
1,461,605

Property and equipment, net

 
1,078,761

 
314,910

 
(1,739
)
 
1,391,932

Goodwill

 
1,121,941

 
1,051,973

 

 
2,173,914

Intangible assets, net

 
599,618

 
800,945

 

 
1,400,563

Long-term investments

 
25,971

 
9,523

 

 
35,494

Long-term intercompany accounts and notes receivable

 
447,613

 
138,398

 
(586,011
)
 

Investment in subsidiaries
6,142,568

 
2,596,172

 

 
(8,738,740
)
 

Other non-current assets
84,153

 
33,249

 
24,746

 
(83,333
)
 
58,815

Total assets
$
6,226,721

 
$
6,772,490

 
$
3,384,943

 
$
(9,861,831
)
 
$
6,522,323

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 

Current liabilities:
 
 
 
 
 
 
 
 

Accounts payable
$

 
$
111,799

 
$
104,447

 
$

 
$
216,246

Intercompany accounts and notes payable

 
36,603

 
392,075

 
(428,678
)
 

Accrued liabilities
23,150

 
111,700

 
35,734

 

 
170,584

Other current liabilities

 
55

 
31,943

 

 
31,998

Total current liabilities
23,150

 
260,157

 
564,199

 
(428,678
)
 
418,828

Long-term debt
989,154

 

 

 

 
989,154

Deferred tax liabilities

 
171,284

 
43,560

 
(83,333
)
 
131,511

Long-term intercompany accounts and notes payable
317,695

 
138,398

 
129,918

 
(586,011
)
 

Other long-term liabilities

 
35,014

 
51,094

 

 
86,108

Total liabilities
1,329,999

 
604,853

 
788,771

 
(1,098,022
)
 
1,625,601

Total stockholders’ equity
4,896,722

 
6,167,637

 
2,596,172

 
(8,763,809
)
 
4,896,722

Total liabilities and stockholders’ equity
$
6,226,721

 
$
6,772,490

 
$
3,384,943

 
$
(9,861,831
)
 
$
6,522,323



 
Condensed Consolidating Statement of Income and Comprehensive Income
 
Three Months Ended September 30, 2017
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
Consolidated
Revenue
$

 
$
256,595

 
$
775,682

 
$
(210,694
)
 
$
821,583

Cost of goods sold

 
196,350

 
480,439

 
(176,228
)
 
500,561

Gross profit

 
60,245

 
295,243

 
(34,466
)
 
321,022

Operating expenses:
 
 
 
 
 
 
 
 

Research and development
6,703

 
11,148

 
97,800

 
(4,253
)
 
111,398

Selling, general and administrative
16,626

 
66,958

 
86,004

 
(30,721
)
 
138,867

Other operating expense
129

 
16,800

 
4,288

 
(24
)
 
21,193

Total operating expenses
23,458

 
94,906

 
188,092

 
(34,998
)
 
271,458

Income (loss) from operations
(23,458
)
 
(34,661
)
 
107,151

 
532

 
49,564

Interest expense
(14,442
)
 
(557
)
 
(434
)
 
655

 
(14,778
)
Interest income

 
331

 
1,382

 
(655
)
 
1,058

Other (expense) income

 
970

 
(3,880
)
 
2,718

 
(192
)
Income (loss) before income taxes
(37,900
)
 
(33,917
)
 
104,219

 
3,250

 
35,652

Income tax benefit (expense)
19,527

 
(8,651
)
 
(10,609
)
 

 
267

Income in subsidiaries
54,292

 
93,610

 

 
(147,902
)
 

Net income
$
35,919

 
$
51,042

 
$
93,610

 
$
(144,652
)
 
$
35,919

 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
35,527

 
$
51,080

 
$
90,666

 
$
(141,746
)
 
$
35,527

 
Condensed Consolidating Statement of Income and Comprehensive Income
 
Three Months Ended October 1, 2016
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
Consolidated
Revenue
$

 
$
299,557

 
$
826,576

 
$
(261,435
)
 
$
864,698

Cost of goods sold

 
224,835

 
542,764

 
(219,700
)
 
547,899

Gross profit

 
74,722

 
283,812

 
(41,735
)
 
316,799

Operating expenses:
 
 
 
 
 
 
 
 
 
Research and development
6,248

 
12,427

 
115,044

 
(7,641
)
 
126,078

Selling, general and administrative
19,794

 
74,673

 
89,971

 
(45,855
)
 
138,583

Other operating expense

 
93

 
1,013

 
5,639

 
6,745

Total operating expenses
26,042

 
87,193

 
206,028

 
(47,857
)
 
271,406

Income (loss) from operations
(26,042
)
 
(12,471
)
 
77,784

 
6,122

 
45,393

Interest expense
(15,167
)
 
(589
)
 
(979
)
 
1,181

 
(15,554
)
Interest income

 
1,509

 
(136
)
 
(1,181
)
 
192

Other (expense) income

 
189

 
1,780

 
(2,280
)
 
(311
)
Income (loss) before income taxes
(41,209
)
 
(11,362
)
 
78,449

 
3,842

 
29,720

Income tax (expense) benefit
13,136

 
(28,833
)
 
(2,176
)
 

 
(17,873
)
Income in subsidiaries
39,920

 
76,273

 

 
(116,193
)
 

Net income
$
11,847

 
$
36,078

 
$
76,273

 
$
(112,351
)
 
$
11,847

 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
12,258

 
$
36,079

 
$
76,683

 
$
(112,762
)
 
$
12,258

 
Condensed Consolidating Statement of Income and Comprehensive Income
 
Six Months Ended September 30, 2017
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenue
$

 
$
528,548

 
$
1,356,236

 
$
(422,370
)
 
$
1,462,414

Cost of goods sold

 
380,354

 
873,175

 
(348,514
)
 
905,015

Gross profit

 
148,194

 
483,061

 
(73,856
)
 
557,399

Operating expenses:
 
 
 
 
 
 
 
 
 
Research and development
13,499

 
27,886

 
195,084

 
(8,572
)
 
227,897

Selling, general and administrative
30,871

 
133,170

 
180,056

 
(65,799
)
 
278,298

Other operating expense
214

 
23,860

 
5,298

 
97

 
29,469

Total operating expenses
44,584

 
184,916

 
380,438

 
(74,274
)
 
535,664

Income (loss) from operations
(44,584
)
 
(36,722
)
 
102,623

 
418

 
21,735

Interest expense
(26,366
)
 
(1,132
)
 
(768
)
 
1,217

 
(27,049
)
Interest income

 
825

 
2,216

 
(1,217
)
 
1,824

Other (expense) income

 
756

 
(1,882
)
 

 
(1,126
)
(Loss) income before income taxes
(70,950
)
 
(36,273
)
 
102,189

 
418

 
(4,616
)
Income tax benefit (expense)
35,773

 
(16,175
)
 
(9,687
)
 

 
9,911

Income in subsidiaries
40,472

 
92,502

 

 
(132,974
)
 

Net income
$
5,295

 
$
40,054

 
$
92,502

 
$
(132,556
)
 
$
5,295

 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
5,622

 
$
40,153

 
$
90,216

 
$
(130,369
)
 
$
5,622

 
Condensed Consolidating Statement of Income and Comprehensive Income
 
Six Months Ended October 1, 2016
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenue
$

 
$
732,543

 
$
1,552,386

 
$
(721,694
)
 
$
1,563,235

Cost of goods sold

 
558,098

 
1,061,525

 
(649,662
)
 
969,961

Gross profit

 
174,445

 
490,861

 
(72,032
)
 
593,274

Operating expenses:
 
 
 
 
 
 
 
 
 
Research and development
17,917

 
22,278

 
213,531

 
(10,511
)
 
243,215

Selling, general and administrative
38,719

 
131,327

 
193,854

 
(81,722
)
 
282,178

Other operating expense

 
3,739

 
6,887

 
6,121

 
16,747

Total operating expenses
56,636

 
157,344

 
414,272

 
(86,112
)
 
542,140

Income (loss) from operations
(56,636
)
 
17,101

 
76,589

 
14,080

 
51,134

Interest expense
(29,935
)
 
(1,407
)
 
(1,898
)
 
2,499

 
(30,741
)
Interest income

 
2,991

 
(229
)
 
(2,292
)
 
470

Other (expense) income

 
(132
)
 
836

 
(1,515
)
 
(811
)
Income (loss) before income taxes
(86,571
)
 
18,553

 
75,298

 
12,772

 
20,052

Income tax (expense) benefit
27,619

 
(60,151
)
 
18,652

 

 
(13,880
)
Income in subsidiaries
65,124

 
93,950

 

 
(159,074
)
 

Net income
$
6,172

 
$
52,352

 
$
93,950

 
$
(146,302
)
 
$
6,172

 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
5,575

 
$
52,425

 
$
93,280

 
$
(145,705
)
 
$
5,575



 
Condensed Consolidating Statement of Cash Flows
 
Six Months Ended September 30, 2017
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
Consolidated
Net cash provided by (used in) operating activities
$
80,063

 
$
(2,241
)
 
$
245,672

 
$

 
$
323,494

Investing activities:
 
 
 
 
 
 
 
 
 
Purchase of property and equipment

 
(159,337
)
 
(32,882
)
 

 
(192,219
)
Other investing activities

 
7,154

 
(30,182
)
 

 
(23,028
)
Net transactions with related parties

 
24,100

 
(24,100
)
 

 

Net cash used in investing activities

 
(128,083
)
 
(87,164
)
 

 
(215,247
)
Financing activities:
 
 
 
 
 
 
 
 

Proceeds from the issuance of common stock
32,867

 

 

 

 
32,867

Repurchase of common stock, including transaction costs
(88,925
)
 

 

 

 
(88,925
)
Tax withholding paid on behalf of employees for restricted stock units
(24,005
)
 

 

 

 
(24,005
)
Net transactions with related parties

 
686

 
(686
)
 

 

Net cash (used in) provided by financing activities
(80,063
)
 
686

 
(686
)
 

 
(80,063
)
Effect of exchange rate changes on cash

 

 
1,260

 

 
1,260

Net increase (decrease) in cash, cash equivalents and restricted cash

 
(129,638
)
 
159,082

 

 
29,444

Cash, cash equivalents and restricted cash at the beginning of the period

 
226,186

 
319,593

 

 
545,779

Cash, cash equivalents and restricted cash at the end of the period
$

 
$
96,548

 
$
478,675

 
$

 
$
575,223

 
 
 
 
 
 
 
 
 
 

 
Condensed Consolidating Statement of Cash Flows
 
Six Months Ended October 1, 2016
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
Consolidated
Net cash provided by (used in) operating activities
$
79,030

 
$
(27,693
)
 
$
258,050

 
$

 
$
309,387

Investing activities:
 
 
 
 
 
 
 
 
 
Purchase of property and equipment

 
(189,037
)
 
(61,382
)
 

 
(250,419
)
Purchase of a business, net of cash acquired

 

 
(118,020
)
 

 
(118,020
)
Proceeds from maturities and sales of available-for-sale securities

 
186,793

 

 

 
186,793

Other investing activities

 
3,721

 
(8,900
)
 

 
(5,179
)
Net cash (used in) provided by investing activities

 
1,477

 
(188,302
)
 

 
(186,825
)
Financing activities:
 
 
 
 
 
 
 
 

Excess tax benefit from exercises of stock options
56

 

 

 

 
56

Proceeds from the issuance of common stock
27,077

 

 

 

 
27,077

Repurchase of common stock, including transaction costs
(91,400
)
 

 

 

 
(91,400
)
Tax withholding paid on behalf of employees for restricted stock units
(14,763
)
 

 

 

 
(14,763
)
Other financing activities

 
(2
)
 

 

 
(2
)
Net transactions with related parties

 
893

 
(893
)
 

 

Net cash (used in) provided by financing activities
(79,030
)
 
891

 
(893
)
 

 
(79,032
)
Effect of exchange rate changes on cash

 

 
(38
)
 

 
(38
)
Net increase (decrease) in cash, cash equivalents and restricted cash

 
(25,325
)
 
68,817

 

 
43,492

Cash, cash equivalents and restricted cash

 
220,633

 
205,429

 

 
426,062

Cash, cash equivalents and restricted cash
$

 
$
195,308

 
$
274,246

 
$

 
$
469,554