XML 56 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating Financial Information (Tables)
12 Months Ended
Apr. 01, 2017
Consolidating Financial Information [Abstract]  
Condensed consolidating balance sheets

 
Condensed Consolidating Balance Sheet
 
April 1, 2017
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
226,186

 
$
319,277

 
$

 
$
545,463

Accounts receivable, less allowance

 
57,874

 
300,074

 

 
357,948

Intercompany accounts and note receivable

 
392,075

 
36,603

 
(428,678
)
 

Inventories

 
131,225

 
322,559

 
(23,330
)
 
430,454

Prepaid expenses

 
29,032

 
7,197

 

 
36,229

Other receivables

 
7,239

 
58,008

 

 
65,247

Other current assets

 
25,534

 
730

 

 
26,264

Total current assets

 
869,165

 
1,044,448

 
(452,008
)
 
1,461,605

Property and equipment, net

 
1,078,761

 
314,910

 
(1,739
)
 
1,391,932

Goodwill

 
1,121,941

 
1,051,973

 

 
2,173,914

Intangible assets, net

 
599,618

 
800,945

 

 
1,400,563

Long-term investments

 
25,971

 
9,523

 

 
35,494

Long-term intercompany accounts and notes receivable

 
447,613

 
138,398

 
(586,011
)
 

Investment in subsidiaries
6,142,568

 
2,596,172

 

 
(8,738,740
)
 

Other non-current assets
820

 
33,249

 
24,746

 

 
58,815

Total assets
$
6,143,388

 
$
6,772,490

 
$
3,384,943

 
$
(9,778,498
)
 
$
6,522,323

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable
$

 
$
111,799

 
$
104,447

 
$

 
$
216,246

Intercompany accounts and notes payable

 
36,603

 
392,075

 
(428,678
)
 

Accrued liabilities
23,150

 
111,700

 
35,734

 

 
170,584

Other current liabilities

 
55

 
31,943

 

 
31,998

Total current liabilities
23,150

 
260,157

 
564,199

 
(428,678
)
 
418,828

Long-term debt
989,154

 

 

 

 
989,154

Deferred tax liabilities
(83,333
)
 
171,284

 
43,560

 

 
131,511

Long-term intercompany accounts and notes payable
317,695

 
138,398

 
129,918

 
(586,011
)
 

Other long-term liabilities

 
35,014

 
51,094

 

 
86,108

Total liabilities
1,246,666

 
604,853

 
788,771

 
(1,014,689
)
 
1,625,601

Total stockholders’ equity
4,896,722

 
6,167,637

 
2,596,172

 
(8,763,809
)
 
4,896,722

Total liabilities and stockholders’ equity
$
6,143,388

 
$
6,772,490

 
$
3,384,943

 
$
(9,778,498
)
 
$
6,522,323


 
Condensed Consolidating Balance Sheet
 
April 2, 2016
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents
$

 
$
220,633

 
$
205,248

 
$

 
$
425,881

Short-term investments

 
186,808

 

 

 
186,808

Accounts receivable, less allowance

 
203,488

 
112,868

 

 
316,356

Intercompany accounts and notes receivable

 
532,508

 
404,330

 
(936,838
)
 

Inventories

 
186,627

 
325,346

 
(84,422
)
 
427,551

Prepaid expenses

 
56,151

 
7,699

 

 
63,850

Other receivables

 
37,033

 
10,347

 

 
47,380

Other current assets

 
40,866

 
518

 

 
41,384

Total current assets

 
1,464,114

 
1,066,356

 
(1,021,260
)
 
1,509,210

Property and equipment, net

 
807,586

 
239,495

 
(193
)
 
1,046,888

Goodwill

 
1,118,642

 
1,017,055

 

 
2,135,697

Intangible assets, net

 
786,314

 
1,026,201

 

 
1,812,515

Long-term investments

 
26,050

 

 

 
26,050

Long-term intercompany accounts and notes receivable

 
564,397

 
267,823

 
(832,220
)
 

Investment in subsidiaries
6,151,120

 
2,588,302

 

 
(8,739,422
)
 

Other non-current assets
1,091

 
39,478

 
25,890

 

 
66,459

Total assets
$
6,152,211

 
$
7,394,883

 
$
3,642,820

 
$
(10,593,095
)
 
$
6,596,819

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable
$

 
$
141,792

 
$
66,508

 
$
(2,936
)
 
$
205,364

Intercompany accounts and notes payable

 
404,330

 
532,508

 
(936,838
)
 

Accrued liabilities
25,445

 
93,609

 
18,835

 

 
137,889

Other current liabilities

 
20,122

 
10,426

 

 
30,548

Total current liabilities
25,445

 
659,853

 
628,277

 
(939,774
)
 
373,801

Long-term debt
988,130

 

 

 

 
988,130

Deferred tax liabilities
(93,340
)
 
195,462

 
50,038

 

 
152,160

Long-term intercompany accounts and notes payable
232,303

 
267,823

 
332,094

 
(832,220
)
 

Other long-term liabilities

 
39,288

 
43,768

 

 
83,056

Total liabilities
1,152,538

 
1,162,426

 
1,054,177

 
(1,771,994
)
 
1,597,147

Total stockholders’ equity
4,999,673

 
6,232,457

 
2,588,643

 
(8,821,101
)
 
4,999,672

Total liabilities and stockholders’ equity
$
6,152,211

 
$
7,394,883

 
$
3,642,820

 
$
(10,593,095
)
 
$
6,596,819


Condensed consolidating statements of operations and comprehensive income (loss)
 
Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income
 
Fiscal Year 2017
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenue
$

 
$
1,316,576

 
$
2,918,865

 
$
(1,202,867
)
 
3,032,574

Cost of goods sold

 
979,190

 
2,023,715

 
(1,105,843
)
 
1,897,062

Gross profit

 
337,386

 
895,150

 
(97,024
)
 
1,135,512

Operating expenses:
 
 
 
 
 
 
 
 

Research and development
35,379

 
40,918

 
416,869

 
(22,330
)
 
470,836

Selling, general and administrative
53,465

 
253,531

 
370,812

 
(132,220
)
 
545,588

Other operating expense

 
16,065

 
8,409

 
6,555

 
31,029

Total operating expenses
88,844

 
310,514

 
796,090

 
(147,995
)
 
1,047,453

Income (loss) from operations
(88,844
)
 
26,872

 
99,060

 
50,971

 
88,059

Interest expense
(57,344
)
 
(2,619
)
 
(3,129
)
 
4,213

 
(58,879
)
Interest income

 
4,457

 
759

 
(4,004
)
 
1,212

Other (expense) income

 
426

 
(1,999
)
 
(1,514
)
 
(3,087
)
Income (loss) before income taxes
(146,188
)
 
29,136

 
94,691

 
49,666

 
27,305

Income tax (expense) benefit
46,003

 
(63,893
)
 
(25,973
)
 

 
(43,863
)
Income in subsidiaries
83,627

 
68,718

 

 
(152,345
)
 

Net (loss) income
$
(16,558
)
 
$
33,961

 
$
68,718

 
$
(102,679
)
 
$
(16,558
)
 
 
 
 
 
 
 
 
 
 
Comprehensive (loss) income
$
(17,731
)
 
$
34,014

 
$
67,492

 
$
(101,506
)
 
$
(17,731
)
 
Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income
 
Fiscal Year 2016
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenue
$

 
$
2,212,062

 
$
2,762,150

 
$
(2,363,486
)
 
2,610,726

Cost of goods sold

 
1,778,336

 
2,060,702

 
(2,277,865
)
 
1,561,173

Gross profit

 
433,726

 
701,448

 
(85,621
)
 
1,049,553

Operating expenses:
 
 
 
 
 
 
 
 

Research and development
67,158

 
106,560

 
304,219

 
(29,174
)
 
448,763

Selling, general and administrative
72,358

 
151,814

 
360,593

 
(50,666
)
 
534,099

Other operating expense

 
50,928

 
2,447

 
1,348

 
54,723

Total operating expenses
139,516

 
309,302

 
667,259

 
(78,492
)
 
1,037,585

Income (loss) from operations
(139,516
)
 
124,424

 
34,189

 
(7,129
)
 
11,968

Interest expense
(21,895
)
 
(2,419
)
 
(3,029
)
 
4,027

 
(23,316
)
Interest income

 
2,650

 
3,003

 
(3,585
)
 
2,068

Other income (expense)

 
5,467

 
(298
)
 
1,249

 
6,418

(Loss) income before income taxes
(161,411
)
 
130,122

 
33,865

 
(5,438
)
 
(2,862
)
Income tax (expense) benefit
44,014

 
(49,751
)
 
(20,246
)
 

 
(25,983
)
Income in subsidiaries
88,552

 
13,619

 

 
(102,171
)
 

Net (loss) income
$
(28,845
)
 
$
93,990

 
$
13,619

 
$
(107,609
)
 
$
(28,845
)
 
 
 
 
 
 
 
 
 
 
Comprehensive (loss) income
$
(31,854
)
 
$
89,738

 
$
14,862

 
$
(104,600
)
 
$
(31,854
)
 
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
 
Fiscal Year 2015
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenue
$

 
$
2,523,495

 
$
1,408,913

 
$
(2,221,442
)
 
1,710,966

Cost of goods sold

 
1,910,297

 
1,260,814

 
(2,149,453
)
 
1,021,658

Gross profit

 
613,198

 
148,099

 
(71,989
)
 
689,308

Operating expenses:
 
 
 
 
 
 
 
 

Research and development
18,335

 
202,337

 
45,751

 
(8,929
)
 
257,494

Selling, general and administrative
23,776

 
160,538

 
90,055

 
(24,483
)
 
249,886

Other operating expense

 
55,774

 
3,475

 
213

 
59,462

Total operating expenses
42,111

 
418,649

 
139,281

 
(33,199
)
 
566,842

Income (loss) from operations
(42,111
)
 
194,549

 
8,818

 
(38,790
)
 
122,466

Interest expense

 
(2,770
)
 
(1,583
)
 
2,932

 
(1,421
)
Interest income

 
1,009

 
2,281

 
(2,840
)
 
450

Other (expense) income

 
(906
)
 
694

 
(42
)
 
(254
)
Income (loss) before income taxes
(42,111
)
 
191,882

 
10,210

 
(38,740
)
 
121,241

Income tax benefit (expense)
13,350

 
73,268

 
(11,556
)
 

 
75,062

Income (loss) in subsidiaries
35,243

 
(1,346
)
 

 
(33,894
)
 

Net income (loss)
$
6,482

 
$
263,804

 
$
(1,346
)
 
$
(72,634
)
 
$
196,303

 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
6,482

 
$
267,724

 
$
(4,605
)
 
$
(72,637
)
 
$
196,964


Condensed consolidating statements of cash flows
 
Condensed Consolidating Statement of Cash Flows
 
Fiscal Year 2017
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by operating activities
$
165,660

 
$
175,988

 
$
435,172

 
$

 
$
776,820

Investing activities:
 
 
 
 
 
 
 
 
 
Purchase of available-for-sale securities

 
(469
)
 

 

 
(469
)
Proceeds from maturities of available-for-sale securities

 
186,793

 

 

 
186,793

Purchase of a business, net of cash acquired

 

 
(118,133
)
 

 
(118,133
)
Purchase of property and equipment

 
(424,175
)
 
(128,527
)
 

 
(552,702
)
Other investing activities

 
3,924

 
(9,900
)
 

 
(5,976
)
Net transactions with related parties

 
61,891

 

 
(61,891
)
 

Net cash used in investing activities

 
(172,036
)
 
(256,560
)
 
(61,891
)
 
(490,487
)
Financing activities:
 
 
 
 
 
 
 
 

Excess tax benefit from exercises of stock options
65

 

 

 

 
65

Proceeds from the issuance of common stock
59,148

 

 

 

 
59,148

Repurchase of common stock, including transaction costs
(209,357
)
 

 

 

 
(209,357
)
Tax withholding paid on behalf of employees for restricted stock units
(15,516
)
 

 

 

 
(15,516
)
Other financing activities

 
14

 

 

 
14

Net transactions with related parties

 
1,587

 
(63,478
)
 
61,891

 

Net cash (used in) provided by financing activities
(165,660
)
 
1,601

 
(63,478
)
 
61,891

 
(165,646
)
Effect of exchange rate changes on cash

 

 
(1,105
)
 

 
(1,105
)
Net increase (decrease) in cash and cash equivalents

 
5,553

 
114,029

 

 
119,582

Cash and cash equivalents at the beginning of the period

 
220,633

 
205,248

 

 
425,881

Cash and cash equivalents at the end of the period
$

 
$
226,186

 
$
319,277

 
$

 
$
545,463


 
Condensed Consolidating Statement of Cash Flows
 
Fiscal Year 2016
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by operating activities
$
282,955

 
$
273,171

 
$
131,801

 
$

 
$
687,927

Investing activities:
 
 
 
 
 
 
 
 
 
Purchase of available-for-sale securities

 
(340,527
)
 

 

 
(340,527
)
Proceeds from maturities and sales of available-for-sale securities

 
390,009

 

 

 
390,009

Purchase of property and equipment

 
(244,817
)
 
(70,807
)
 

 
(315,624
)
Other investing activities

 
(12,830
)
 
258

 

 
(12,572
)
Net cash used in investing activities

 
(208,165
)
 
(70,549
)
 

 
(278,714
)
Financing activities:
 
 
 
 
 
 
 
 

Proceeds from debt issuances
1,175,000

 

 

 

 
1,175,000

Payment of debt
(175,000
)
 

 

 

 
(175,000
)
Excess tax benefit from exercises of stock options
935

 

 

 

 
935

Debt issuance costs
(13,588
)
 

 

 

 
(13,588
)
Proceeds from the issuance of common stock
51,875

 

 

 

 
51,875

Repurchase of common stock, including transaction costs
(1,300,009
)
 

 

 

 
(1,300,009
)
Tax withholding paid on behalf of employees for restricted stock units
(22,168
)
 

 

 

 
(22,168
)
Other financing activities

 
103

 

 

 
103

Net transactions with related parties

 
1,192

 
(1,192
)
 

 

Net cash (used in) provided by financing activities
(282,955
)
 
1,295

 
(1,192
)
 

 
(282,852
)
Effect of exchange rate changes on cash

 

 
(294
)
 

 
(294
)
Net increase in cash and cash equivalents

 
66,301

 
59,766

 

 
126,067

Cash and cash equivalents at the beginning of the period

 
154,332

 
145,482

 

 
299,814

Cash and cash equivalents at the end of the period
$

 
$
220,633

 
$
205,248

 
$

 
$
425,881


 
Condensed Consolidating Statements of Cash Flows
 
Fiscal Year 2015
(in thousands)
Parent Company
 
Guarantor Subsidiaries
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by operating activities
$
25,059

 
$
187,786

 
$
92,779

 
$

 
$
305,624

Investing activities:
 
 
 
 
 
 
 
 
 
Purchase of available-for-sale securities

 
(370,734
)
 
(17,000
)
 

 
(387,734
)
Proceeds from maturities of available-for-sale securities

 
234,185

 
27,000

 

 
261,185

Purchase of business, net of cash acquired

 
165,665

 
58,659

 

 
224,324

Purchase of property and equipment

 
(116,868
)
 
(52,994
)
 

 
(169,862
)
Other investing

 
8,489

 
(344
)
 

 
8,145

Net cash (used in) provided by investing activities

 
(79,263
)
 
15,321

 

 
(63,942
)
Financing activities:
 
 
 
 
 
 
 
 
 
Payment of debt

 
(87,503
)
 

 

 
(87,503
)
Excess tax benefit from exercises of stock options
13,993

 

 

 

 
13,993

Debt issuance cost

 
(36
)
 

 

 
(36
)
Proceeds from the issuance of common stock
46,072

 

 

 

 
46,072

Repurchase of common stock, including transaction costs
(50,874
)
 

 

 

 
(50,874
)
Tax withholding paid on behalf of employees for restricted stock units
(34,250
)
 

 

 

 
(34,250
)
Other financing

 
(300
)
 

 

 
(300
)
Net transactions with related parties

 
1,376

 
(1,376
)
 

 

Net cash used in financing activities
(25,059
)
 
(86,463
)
 
(1,376
)
 

 
(112,898
)
Effect of exchange rate changes on cash

 

 
(868
)
 

 
(868
)
Net increase in cash and cash equivalents

 
22,060

 
105,856

 

 
127,916

Cash and cash equivalents at the beginning of the period

 
132,272

 
39,626

 

 
171,898

Cash and cash equivalents at the end of the period
$

 
$
154,332

 
$
145,482

 
$

 
$
299,814