10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

    For the quarterly period ended March 31, 2024

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

    For the transition period from ________________ to ________________

Commission file number: 001-36400

ASHFORD INC.

(Exact name of registrant as specified in its charter)

Nevada	84-2331507
(State or other jurisdiction of incorporation or organization)	(IRS employer identification number)
14185 Dallas Parkway
Suite 1200
Dallas
Texas	75254
(Address of principal executive offices)	(Zip code)

(972) 490-9600

(Registrant’s telephone number, including area code)

    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes ¨ No

    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). þ Yes ¨ No

    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☑	Smaller reporting company	☑
		Emerging growth company	☐

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes þ No

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol	Name of each exchange on which registered
Common Stock	AINC	NYSE American LLC
Preferred Stock Purchase Rights		NYSE American LLC

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, $0.001 par value per share	3,430,500
(Class)	Outstanding at May 9, 2024

ASHFORD INC.

FORM 10-Q

FOR THE QUARTER ENDED MARCH 31, 2024

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (unaudited)
Condensed Consolidated Balance Sheets as of March 31, 2024 and December 31, 2023	2
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2024 and 2023	3
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended March 31, 2024 and 2023	4
Condensed Consolidated Statements of Equity (Deficit) for the Three Months Ended March 31, 2024 and 2023	5
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023	6
Notes to Condensed Consolidated Financial Statements	8
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	45
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	58
ITEM 4. CONTROLS AND PROCEDURES	59
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS	60
ITEM 1A. RISK FACTORS	60
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	62
ITEM 3. DEFAULTS UPON SENIOR SECURITIES	62
ITEM 4. MINE SAFETY DISCLOSURES	62
ITEM 5. OTHER INFORMATION	62
ITEM 6. EXHIBITS	63
SIGNATURES	65

PART I. FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS (unaudited)

ASHFORD INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited, in thousands, except share and per share amounts)

	March 31, 2024		December 31, 2023
ASSETS
Current assets:
Cash and cash equivalents ($10,596 and $7,574, respectively, attributable to VIEs)	$	52,364	$	52,054
Restricted cash	14,961		23,216
Restricted investment	109		128
Accounts receivable, net of allowance for credit losses of $2,141 and $2,090, respectively ($152 and $693, respectively, attributable to VIEs)	34,469		26,945
Due from affiliates	—		41
Due from Ashford Trust ($94 and $326, respectively, attributable to VIEs)	11,475		18,933
Due from Braemar ($28 and $24, respectively, attributable to VIEs)	5,993		714
Inventories ($230 and $386, respectively, attributable to VIEs)	2,545		2,481
Prepaid expenses and other assets ($676 and $530, respectively, attributable to VIEs)	16,395		16,418
Total current assets	138,311		140,930
Investments ($5,000 and $5,000, respectively, reported at fair value and attributable to VIEs)	9,301		9,265
Property and equipment, net ($513 and $707, respectively, attributable to VIEs)	57,454		56,852
Operating lease right-of-use assets	20,844		21,193
Deferred tax assets, net	4,240		4,358
Goodwill	61,013		61,013
Intangible assets, net	204,569		210,095
Other assets, net	1,339		1,101
Total assets	$	497,071	$	504,807
LIABILITIES
Current liabilities:
Accounts payable and accrued expenses ($917 and $1,919, respectively, attributable to VIEs)	$	37,006	$	54,837
Dividends payable	37,881		28,508
Due to affiliates	789		—
Deferred income ($238 and $210, respectively, attributable to VIEs)	10,234		11,963
Notes payable, net ($237 and $387, respectively, attributable to VIEs)	4,358		4,387
Finance lease liabilities	382		437
Operating lease liabilities	4,339		4,160
Claims liabilities and other	31,331		31,112
Total current liabilities	126,320		135,404
Deferred income ($0 and $1,192, respectively, attributable to VIEs)	8,683		6,415
Deferred tax liability, net	31,015		29,517
Deferred compensation plan	613		891
Notes payable, net	135,474		132,579
Finance lease liabilities	2,778		2,832
Operating lease liabilities	18,546		19,174
Other liabilities	2,628		2,590
Total liabilities	326,057		329,402
Commitments and contingencies (note 9)
MEZZANINE EQUITY
Series D Convertible Preferred Stock, $0.001 par value, 19,120,000 shares issued and outstanding as of March 31, 2024 and December 31, 2023	478,000		478,000
Redeemable noncontrolling interests	1,999		1,972
EQUITY (DEFICIT)
Common stock, 100,000,000 shares authorized, $0.001 par value, 3,560,279 and 3,317,786 shares issued and 3,430,643 and 3,212,312 shares outstanding at March 31, 2024 and December 31, 2023, respectively	4		3
Additional paid-in capital	298,764		299,304
Accumulated deficit	(616,927)		(609,312)
Accumulated other comprehensive income (loss)	(160)		(213)
Treasury stock, at cost, 129,636 and 105,474 shares at March 31, 2024 and December 31, 2023, respectively	(1,411)		(1,354)
Total equity (deficit) of the Company	(319,730)		(311,572)
Noncontrolling interests in consolidated entities	10,745		7,005
Total equity (deficit)	(308,985)		(304,567)
Total liabilities, mezzanine equity and equity (deficit)	$	497,071	$	504,807

See Notes to Condensed Consolidated Financial Statements.

2

ASHFORD INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands, except per share amounts)

	Three Months Ended March 31,
	2024		2023
REVENUES:
Advisory services fees	$	11,744	$	12,303
Hotel management fees	12,470		12,187
Design and construction fees	9,447		6,929
Audio visual	44,912		40,357
Other	16,251		9,074
Cost reimbursement revenue	114,310		104,272
Total revenues	209,134		185,122
EXPENSES:
Salaries and benefits	22,664		22,775
Cost of revenues for design and construction	2,030		2,866
Cost of revenues for audio visual	30,882		27,828
Depreciation and amortization	6,381		7,000
General and administrative	16,857		9,710
Other	8,923		6,102
Reimbursed expenses	114,377		104,198
Total expenses	202,114		180,479
OPERATING INCOME (LOSS)	7,020		4,643
Equity in earnings (loss) of unconsolidated entities	36		(459)
Interest expense	(4,156)		(2,837)
Amortization of loan costs	(276)		(241)
Interest income	692		277
Realized gain (loss) on investments	—		(80)
Other income (expense)	545		493
INCOME (LOSS) BEFORE INCOME TAXES	3,861		1,796
Income tax (expense) benefit	(2,346)		(620)
NET INCOME (LOSS)	1,515		1,176
Net (income) loss from consolidated entities attributable to noncontrolling interests	171		288
Net (income) loss attributable to redeemable noncontrolling interests	(92)		(155)
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY	1,594		1,309
Preferred dividends, declared and undeclared	(9,202)		(9,034)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS	$	(7,608)	$	(7,725)
INCOME (LOSS) PER SHARE - BASIC AND DILUTED
Basic:
Net income (loss) attributable to common stockholders	$	(2.43)	$	(2.59)
Weighted average common shares outstanding - basic	3,134		2,984
Diluted:
Net income (loss) attributable to common stockholders	$	(2.43)	$	(2.59)
Weighted average common shares outstanding - diluted	3,160		2,984

See Notes to Condensed Consolidated Financial Statements.

3

ASHFORD INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(unaudited, in thousands)

	Three Months Ended March 31,
	2024		2023
NET INCOME (LOSS)	$	1,515	$	1,176
OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation adjustment	53		(92)
COMPREHENSIVE INCOME (LOSS)	1,568		1,084
Comprehensive (income) loss attributable to noncontrolling interests	171		288
Comprehensive (income) loss attributable to redeemable noncontrolling interests	(92)		(155)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY	$	1,647	$	1,217

See Notes to Condensed Consolidated Financial Statements.

4

ASHFORD INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT)

(unaudited, in thousands)

	Common Stock			Additional Paid-in Capital		Accumulated  Deficit		Accumulated Other Comprehensive Income (Loss)		Treasury Stock			Noncontrolling Interests in Consolidated Entities		Total		Convertible Preferred Stock			Redeemable Noncontrolling Interests
	Shares	Amount								Shares	Amount						Shares	Amount
Balance at December 31, 2023	3,212	$	3	$	299,304	$	(609,312)	$	(213)	(105)	$	(1,354)	$	7,005	$	(304,567)	19,120	$	478,000	$	1,972
Equity-based compensation	243	1		358		—		—		—	—		—		359		—	—		100
Issuance of subsidiary common stock to noncontrolling interests	—	—		(180)		—		—		—	—		180		—		—	—		—
Forfeiture of restricted common shares	—	—		6		—		—		—	(6)		—		—		—	—		—
Purchase of treasury stock	(24)	—		—		—		—		(24)	(51)		—		(51)		—	—		—
Dividends declared and undeclared - preferred stock	—	—		—		(9,202)		—		—	—		—		(9,202)		—	—		—
Acquisition of noncontrolling interest in consolidated entities	—	—		(342)		—		—		—	—		128		(214)		—	—		—
Contributions from noncontrolling interests, net of issuance costs	—	—		(382)		—		—		—	—		3,603		3,221		—	—		—
Redemption value adjustment	—	—		—		(7)		—		—	—		—		(7)		—	—		7
Distributions to noncontrolling interests	—	—		—		—		—		—	—		—		—		—	—		(172)
Foreign currency translation adjustment	—	—		—		—		53		—	—		—		53		—	—		—
Net income (loss)	—	—		—		1,594		—		—	—		(171)		1,423		—	—		92
Balance at March 31, 2024	3,431	$	4	$	298,764	$	(616,927)	$	(160)	(129)	$	(1,411)	$	10,745	$	(308,985)	19,120	$	478,000	$	1,999

	Common Stock			Additional Paid-in Capital		Accumulated  Deficit		Accumulated Other Comprehensive Income (Loss)		Treasury Stock			Noncontrolling Interests in Consolidated Entities		Total		Convertible Preferred Stock			Redeemable Noncontrolling Interests
	Shares	Amount								Shares	Amount						Shares	Amount
Balance at December 31, 2022	3,110	$	3	$	297,715	$	(568,482)	$	78	(71)	$	(947)	$	167	$	(271,466)	19,120	$	478,000	$	1,614
Equity-based compensation	116	—		410		—		—		—	—		—		410		—	—		67
Forfeiture of restricted common shares	(1)	—		11		—		—		(1)	(11)		—		—		—	—		—
Purchase of treasury stock	(28)	—		—		—		—		(28)	(341)		—		(341)		—	—		—
Dividends declared and undeclared - preferred stock	—	—		—		(9,034)		—		—	—		—		(9,034)		—	—		—
Employee advances	—	—		(18)		—		—		—	—		—		(18)		—	—		—
Redemption value adjustment	—	—		—		(5)		—		—	—		—		(5)		—	—		5
Distributions to consolidated noncontrolling interests	—	—		—		—		—		—	—		—		—		—	—		(172)
Foreign currency translation adjustment	—	—		—		—		(92)		—	—		—		(92)		—	—		—
Net income (loss)	—	—		—		1,309		—		—	—		(288)		1,021		—	—		155
Balance at March 31, 2023	3,197	$	3	$	298,118	$	(576,212)	$	(14)	(100)	$	(1,299)	$	(121)	$	(279,525)	19,120	$	478,000	$	1,669

See Notes to Condensed Consolidated Financial Statements.

5

ASHFORD INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in thousands)

	Three Months Ended March 31,
	2024		2023
Cash Flows from Operating Activities
Net income (loss)	$	1,515	$	1,176
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization	8,509		8,528
Change in fair value of deferred compensation plan	(278)		(220)
Equity-based compensation	457		489
Equity in (earnings) loss in unconsolidated entities	(36)		459
Deferred tax expense (benefit)	1,616		(787)
Change in fair value of contingent consideration	(50)		780
(Gain) loss on disposal of assets	15		1,017
Amortization of other assets	—		166
Amortization of loan costs	276		241
Realized loss on investment	—		80
Other (gain) loss	318		(57)
Changes in operating assets and liabilities, exclusive of the effect of acquisitions:
Accounts receivable	(7,732)		(8,272)
Due from affiliates	41		(14)
Due from Ashford Trust	7,458		(7,390)
Due from Braemar	(5,321)		9,237
Inventories	(67)		(21)
Prepaid expenses and other	195		2,923
Operating lease right-of-use assets	861		999
Other assets	(238)		(23)
Accounts payable and accrued expenses	(17,565)		(19,567)
Due to affiliates	789		2
Due to Ashford Trust	—		(747)
Claims liabilities and other	808		2,952
Operating lease liabilities	(961)		(994)
Deferred income	507		1,600
Net cash provided by (used in) operating activities	(8,883)		(7,443)
Cash Flows from Investing Activities
Additions to property and equipment	(4,392)		(5,126)
Proceeds from sale of property and equipment, net	253		25
Restricted cash acquired in asset acquisition of RHC	—		849
Acquisition of Alii Nui, net of cash acquired	—		(6,702)
Acquisition of noncontrolling interest in consolidated subsidiaries	(214)		—
Issuance of notes receivable	—		(361)
Net cash provided by (used in) investing activities	(4,353)		(11,315)

6

	Three Months Ended March 31,
	2024		2023
Cash Flows from Financing Activities
Payments for dividends on preferred stock	—		(8,699)
Payments on revolving credit facilities	(7,859)		—
Borrowings on revolving credit facilities	11,025		3
Proceeds from notes payable	650		20,011
Payments on notes payable	(1,609)		(1,207)
Payments on finance lease liabilities	(109)		(101)
Payments of loan costs	(19)		(52)
Purchase of treasury stock	(51)		(341)
Employee advances	—		(18)
Payment of contingent consideration	(100)		—
Contributions from noncontrolling interests, net of issuance costs	3,306		—
Distributions to noncontrolling interests	—		(172)
Net cash provided by (used in) financing activities	5,234		9,424
Effect of foreign exchange rate changes on cash and cash equivalents	57		23
Net change in cash, cash equivalents and restricted cash	(7,945)		(9,311)
Cash, cash equivalents and restricted cash at beginning of period	75,270		81,448
Cash, cash equivalents and restricted cash at end of period	$	67,325	$	72,137
Supplemental Cash Flow Information
Interest paid	$	4,074	$	2,950
Income taxes paid (refunded), net	(292)		1,763
Supplemental Disclosure of Non-Cash Investing and Financing Activities
Acquisition of Alii Nui through issuance of RED Units	—		2,000
Capital expenditures accrued but not paid	896		378
Finance lease additions	—		25
Settlement of contingent consideration liability	401		—
Supplemental Disclosure of Cash, Cash Equivalents and Restricted Cash
Cash and cash equivalents at beginning of period	$	52,054	$	44,390
Restricted cash at beginning of period	23,216		37,058
Cash, cash equivalents and restricted cash at beginning of period	$	75,270	$	81,448
Cash and cash equivalents at end of period	$	52,364	$	37,004
Restricted cash at end of period	14,961		35,133
Cash, cash equivalents and restricted cash at end of period	$	67,325	$	72,137

See Notes to Condensed Consolidated Financial Statements.

7

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. Organization and Description of Business

Ashford Inc. (the “Company,” “we,” “us” or “our”), a Nevada corporation, is an alternative asset management company with a portfolio of strategic operating businesses that provides products and services primarily to clients in the real estate and hospitality industries, including Ashford Hospitality Trust, Inc. (“Ashford Trust”), Braemar Hotels & Resorts Inc. (“Braemar”), Stirling Hotels & Resorts, Inc. (“Stirling”) and our consolidated subsidiary, the Texas Strategic Growth Fund, L.P. (“TSGF L.P.”). We became a public company in November 2014, and our common stock is listed on the NYSE American LLC (“NYSE American”).

We provide: (i) advisory services; (ii) asset management services; (iii) hotel management services; (iv) design and construction services; (v) event technology and creative communications solutions; (vi) mobile room keys and keyless entry solutions; (vii) watersports activities and other travel, concierge and transportation services; (viii) hypoallergenic premium room products and services; (ix) insurance policies covering general liability, workers’ compensation, business automobile claims and insurance claims services; (x) debt placement and related services; (xi) real estate advisory and brokerage services; and (xii) wholesaler, dealer manager and other broker-dealer services. We conduct these activities and own substantially all of our assets primarily through Ashford Hospitality Advisors LLC (“Ashford LLC”), Ashford Hospitality Services LLC (“Ashford Services”), Warwick Insurance Company, LLC (“Warwick”) and their respective subsidiaries.

We are currently the advisor for Ashford Trust, Braemar, Stirling and TSGF L.P. In our capacity as advisor, we are responsible for implementing the investment strategies and managing the day-to-day operations of our clients and their respective hotels from an ownership perspective, in each case subject to the respective advisory agreements and the supervision and oversight of each client’s respective boards of directors. Ashford Trust is focused on investing in full-service hotels in the upscale and upper upscale segments in the United States that have revenue per available room (“RevPAR”) generally less than twice the U.S. national average. Braemar invests primarily in luxury hotels and resorts with RevPAR of at least twice the U.S. national average. Stirling invests in a diverse portfolio of stabilized income-producing hotels and resorts across all chain scales primarily located in the United States and became our client on December 6, 2023. TSGF L.P. invests in all types of real estate in the state of Texas. Each of Ashford Trust and Braemar is a real estate investment trust (“REIT”) as defined in the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). The common stock of each of Ashford Trust and Braemar is traded on the New York Stock Exchange (the “NYSE”). Stirling is privately held and Stirling’s subsidiary, Stirling REIT OP, LP (“Stirling OP”), is consolidated by Ashford Trust. TSGF L.P. is a privately held consolidated subsidiary of the Company.

We provide the personnel and services that we believe are necessary for each of our clients to conduct their respective businesses. We may also perform similar functions for new or additional platforms. In our capacity as an advisor, we are not responsible for managing the day-to-day operations of our client’s individual hotel properties, which duties are, and will continue to be, the responsibility of the hotel management companies that operate such hotel properties. Additionally, Remington Lodging & Hospitality, LLC (“Remington”), a subsidiary of the Company, operates certain hotel properties for Ashford Trust, Braemar, Stirling and third parties.

2. Significant Accounting Policies

Basis of Presentation and Principles of Consolidation—The accompanying historical unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and with instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These condensed consolidated financial statements include the accounts of Ashford Inc., its majority-owned subsidiaries and entities which it controls. All significant intercompany accounts and transactions between these entities have been eliminated in these historical condensed consolidated financial statements. We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP in the accompanying unaudited condensed consolidated financial statements. We believe the disclosures made herein are adequate to prevent the information presented from being misleading. However, the condensed consolidated financial statements and related notes should be read in conjunction with the financial statements and notes thereto included in our 2023 Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 27, 2024.

8

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

A Variable Interest Entity (“VIE”) must be consolidated by a reporting entity if the reporting entity is the primary beneficiary because it has (i) the power to direct the VIE’s activities that most significantly impact the VIE’s economic performance, and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE. We determine whether we are the primary beneficiary of a VIE upon our initial involvement with the VIE and we reassess whether we are the primary beneficiary of a VIE on an ongoing basis. Our determination of whether we are the primary beneficiary of a VIE is based upon the facts and circumstances for each VIE and requires significant judgment.

Noncontrolling Interests—The following tables present information about noncontrolling interests in our consolidated subsidiaries, including those related to consolidated VIEs, as of March 31, 2024 and December 31, 2023 (in thousands):

	March 31, 2024
	Ashford Holdings			OpenKey (3)		TSGF L.P. (5)
Ashford Inc. ownership interest	98.78		%	76.78	%	19.10	%
Redeemable noncontrolling interests (1) (2)	1.22		%	—	%	—	%
Noncontrolling interests in consolidated entities	—		%	23.22	%	80.90	%
	100.00		%	100.00	%	100.00	%
Carrying value of redeemable noncontrolling interests	$	1,999		n/a		n/a
Redemption value adjustment, year-to-date	7			n/a		n/a
Redemption value adjustment, cumulative	629			n/a		n/a
Carrying value of noncontrolling interests	n/a			(705)		11,450

	December 31, 2023
	Ashford Holdings			OpenKey (3)		Pure Wellness (4)		TSGF L.P. (5)
Ashford Inc. ownership interest	99.49		%	76.78	%	70.00	%	25.29	%
Redeemable noncontrolling interests (1) (2)	0.51		%	—	%	—	%	—	%
Noncontrolling interests in consolidated entities	—		%	23.22	%	30.00	%	74.71	%
	100.00		%	100.00	%	100.00	%	100.00	%
Carrying value of redeemable noncontrolling interests	$	1,972		n/a		n/a		n/a
Redemption value adjustment, year-to-date	9			n/a		n/a		n/a
Redemption value adjustment, cumulative	622			n/a		n/a		n/a
Carrying value of noncontrolling interests	n/a			(537)		(127)		7,669

________

(1)    Redeemable noncontrolling interests are included in the “mezzanine” section of our condensed consolidated balance sheets as they may be redeemed by the holder for cash or registered shares in certain circumstances outside of the Company’s control. The carrying value of the noncontrolling interests is based on the greater of the accumulated historical cost or the redemption value, which is generally fair value.

(2)    Redeemable noncontrolling interests in Ashford Hospitality Holdings LLC (“Ashford Holdings”) represent the members’ proportionate share of equity in earnings/losses of Ashford Holdings. Net income/loss attributable to the common unit holders is allocated based on the weighted average ownership percentage of the members’ interest.

(3)    Represents ownership interests in OpenKey, Inc. (“OpenKey”), a consolidated VIE for which we are considered the primary beneficiary. OpenKey is a hospitality-focused mobile key platform that provides a universal smartphone app for keyless entry into hotel guest rooms.

9

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

(4)    Represents ownership interests in PRE Opco, LLC (“Pure Wellness”), our wholly owned subsidiary which provides hypoallergenic premium rooms in the hospitality and commercial office industry. On January 1, 2024, we acquired the remaining outstanding shares in Pure Wellness from the previous noncontrolling interest holders for $214,000, increasing our ownership of Pure Wellness from 70% to 100%. Prior to our acquisition of Pure Wellness’ noncontrolling interest, Pure Wellness was a consolidated VIE for which we were considered the primary beneficiary.

(5)    Represents ownership interests in TSGF L.P., a consolidated VIE for which we are considered the primary beneficiary.

Investments—We hold “investments in unconsolidated entities” in our condensed consolidated balance sheets, which are considered to be variable interests or voting interests in the underlying entities. Certain of our investments in variable interests are not consolidated because we have determined that we are not the primary beneficiary. Certain other investments are not consolidated as the underlying entity does not meet the definition of a VIE and we do not control more than 50% of the voting interests. We review our equity method investments for impairment in each reporting period pursuant to the applicable authoritative accounting guidance. An investment is impaired when its fair value is less than the carrying amount of our investment. No such impairment was recorded during the three months ended March 31, 2024 and 2023.

Our subsidiary TSGF L.P. is accounted for as an investment company in accordance with accounting principles generally accepted in the United States of America (“GAAP”) under Financial Accounting Standards Board (“FASB”) ASC 946. TSGF L.P.’s investment is reflected in “investments” in our condensed consolidated balance sheets at fair value, with unrealized gains and losses resulting from changes in fair value reflected as a component of “other income (expense)” in our condensed consolidated statements of operations. Fair value is the amount that would be received to sell an asset or paid to transfer a liability, in an orderly transaction between market participants at the measurement date, at current market conditions (i.e., the exit price). The fair value of TSGF L.P.’s investment as of March 31, 2024 and December 31, 2023 was $5.0 million. See note 7.

We additionally hold an investment in an unconsolidated variable interest entity with a carrying value of $500,000 at March 31, 2024 and December 31, 2023. We account for the investment at fair value based on recent observable transactions as we do not exercise significant influence over the entity. No equity in earnings (loss) of unconsolidated entities due to a change in fair value of the investment was recognized during the three months ended March 31, 2024 and 2023. In the event that the assumptions used to determine fair value change in the future, we may be required to record an impairment charge related to this investment.

Our investment in Real Estate Advisory Holdings LLC (“REA Holdings”) is accounted for under the equity method as we have significant influence over the voting interest entity. The following table summarizes our carrying value and ownership interest in REA Holdings (in thousands):

	March 31, 2024			December 31, 2023
Carrying value of the investment in REA Holdings	$	2,416		$	2,370
Ownership interest in REA Holdings	30		%	30		%

The following table summarizes our equity in earnings (loss) in REA Holdings (in thousands):

	Three Months Ended March 31,
	2024		2023
Equity in earnings (loss) in unconsolidated entities REA Holdings	$	46	$	(459)

The Company additionally holds various investments which are individually immaterial that are accounted for under the equity method. As of March 31, 2024 and December 31, 2023, the combined carrying value of these equity method investments was $1.4 million and $1.4 million, respectively.

Use of Estimates—The preparation of these condensed consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents—Cash and cash equivalents include cash on hand or held in banks and short-term investments with an initial maturity of three months or less at the date of purchase.

10

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

Restricted Cash—Restricted cash was comprised of the following (in thousands):

	March 31, 2024		December 31, 2023
Advisory:
Insurance claim reserves (1)	$	11,969	$	18,947
Remington:
Managed hotel properties’ reserves (2)	1,172		2,508
Insurance claim reserves (3)	1,820		1,761
Total Remington restricted cash	2,992		4,269
Total restricted cash	$	14,961	$	23,216

________

(1)    Prior to the incorporation of Warwick, Ashford Inc. collected funds from the Ashford Trust and Braemar properties and their respective management companies in an amount equal to the actuarial forecast of that year’s expected casualty claims and associated fees. These funds were deposited into restricted cash and are used to pay casualty claims as incurred. The claim liability related to the restricted cash balance is included in “claims liabilities and other” in our condensed consolidated balance sheets.

(2)    Cash received from hotel properties managed by Remington is used to pay certain centralized operating expenses as well as hotel employee bonuses. The liability related to the restricted cash balance for centralized billing is primarily included as a payable which is presented net within “due to/from Ashford Trust”, “due from Braemar” and “due to/from affiliates” in our condensed consolidated balance sheets. The liability related to the restricted cash balance for hotel employee bonuses is included in “accounts payable and accrued expenses” in our condensed consolidated balance sheets.

(3)    Cash reserves for health insurance claims are collected primarily from Remington’s managed properties as well as certain of Ashford Inc.’s other subsidiaries to cover employee health insurance claims. The liability related to this restricted cash balance is included in “claims liabilities and other” in our condensed consolidated balance sheets.

Accounts Receivable—Accounts receivable consists primarily of receivables from customers of audio visual services and third-party owned properties managed by Remington. We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of customers to make required payments for services. The allowance is maintained at a level adequate to absorb estimated receivable losses. The estimate is based on past receivable loss experience, known and inherent credit risks, current economic conditions and other relevant factors, including specific reserves for certain accounts. As of March 31, 2024 and December 31, 2023, the allowance for doubtful accounts was $2.1 million and $2.1 million, respectively.

Notes Receivable—Notes receivable were comprised of the following (in thousands):

	March 31, 2024		December 31, 2023
Remington note receivable (1)	$	525	$	525
Ashford LLC note receivable (2)	1,104		1,082
REA Holdings affiliate (3)	861		845
Other	233		245
Total notes receivable	$	2,723	$	2,697

________

(1)    Remington holds a note receivable from a third party. The interest rate on the note receivable is 10% per annum with payments of interest payable quarterly commencing March 31, 2023. As of March 31, 2024 and December 31, 2023, the outstanding principal balance is included in “prepaid expenses and other” in our condensed consolidated balance sheets.

(2)    Ashford LLC holds a note receivable from a third party. The note bears interest at 8% per annum, compounding annually. Interest is paid in-kind and added to the outstanding principal balance until the note maturity date of November 11, 2026. The note receivable is recorded in “other assets, net” in our condensed consolidated balance sheet.

11

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

(3)    On April 3, 2023, the Company entered into a note receivable with an affiliate of REA Holdings. Principal plus any accrued interest is due to the Company on demand or, in the absence of any demand, 24 months. Interest is paid in-kind and added to the outstanding principal balance until the note maturity date. The interest rate on the note receivable is 7.5% per annum. The note receivable is recorded in “prepaid expenses and other” in our condensed consolidated balance sheet.

Property and Equipment, Net—Property and equipment, including assets acquired under finance leases, is depreciated using the straight-line method over estimated useful lives or lease terms if shorter. As of March 31, 2024 and December 31, 2023, property and equipment, net of accumulated depreciation, included ERFP assets of $1.6 million and $1.7 million, audio visual equipment at INSPIRE of $15.3 million and $15.6 million and marine vessels at RED of $25.6 million and $25.0 million, respectively.

Claims Liabilities and Other—As of March 31, 2024 and December 31, 2023, claims liabilities and other included reserves in the amount of $27.3 million and $26.8 million for Warwick and Ashford LLC’s liabilities, respectively, for case-basis estimates of reported losses and incurred but not reported (“IBNR”) losses primarily from general liability and workers’ compensation which are calculated based upon loss projections utilizing industry data. In establishing its liability for losses and loss adjustment expenses, the Company utilizes the findings of an independent consulting actuary. An estimate of ultimate losses and loss expenses is projected at each reporting date. IBNR reserves are derived from the difference between projected ultimate losses and loss expenses incurred. Actuarial methodologies used by the consulting actuary include the Bornhuetter Ferguson, loss development, case reserve development, and pure premium methods. As adjustments to these estimates become necessary, such adjustments are reflected in “other” operating expenses in our condensed consolidated statements of operations.

As of March 31, 2024 and December 31, 2023, claims liabilities and other additionally included $2.0 million and $1.7 million, respectively, relating to reserves for Remington health insurance claims. As of March 31, 2024, claims liabilities and other also included the current portion of the contingent consideration liabilities of $499,000 and $1.2 million from the Company’s acquisitions of Alii Nui and Maui Dive Shop (“Alii Nui”) and Chesapeake Hospitality (“Chesapeake”), respectively. As of December 31, 2023, claims liabilities and other also included the current portion of the contingent consideration liabilities of $1.0 million and $1.3 million from the Company’s acquisitions of Alii Nui and Chesapeake, respectively. See note 7.

Other Liabilities—As of March 31, 2024 and December 31, 2023, other liabilities included the noncurrent portion of the contingent consideration liability of $1.6 million and $1.6 million from the Company’s acquisition of Chesapeake, respectively. See note 7. As of March 31, 2024 and December 31, 2023, other liabilities also included an uncertain tax position of $996,000 and $978,000, respectively.

Revenue Recognition—See note 3.

Income Taxes—We are a taxable corporation for federal and state income tax purposes. Income tax expense includes U.S. federal and state income taxes, Mexico and Dominican Republic income taxes and U.S. Virgin Islands taxes. In accordance with authoritative accounting guidance, we account for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between our condensed consolidated financial statement carrying amounts of existing assets and liabilities and their respective income tax bases. Valuation allowances are recorded to reduce deferred tax assets to the amount that will more likely than not be realized.

ASC 740 “Income Taxes” addresses the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. The guidance requires us to determine whether tax positions we have taken or expect to take in a tax return are more likely than not to be sustained upon examination by the appropriate taxing authority based on the technical merits of the positions. Tax positions that do not meet the more likely than not threshold would be recorded as additional tax expense in the current period. We analyze all open tax years, as defined by the statute of limitations for each jurisdiction, which includes the federal jurisdiction and various states. We classify interest and penalties related to underpayment of income taxes as income tax expense. We and our portfolio companies file income tax returns in the U.S. federal jurisdiction and various states and cities in Mexico, the Dominican Republic, the U.S. Virgin Islands, and beginning in 2023, additionally, Aruba, Puerto Rico and Costa Rica. Tax years 2019 through 2023 remain subject to potential examination by federal and certain state taxing authorities.

12

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

Recently Adopted Accounting Standards—In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. This ASU (1) simplifies the accounting for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, Debt - Debt with Conversion and Other Options, that requires entities to account for beneficial conversion features and cash conversion features in equity, separately from the host convertible debt or preferred stock; (2) revises the scope exception from derivative accounting in ASC 815-40 for freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’ equity, by removing certain criteria required for equity classification; and (3) revises the guidance in ASC 260, Earnings Per Share, to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In addition, entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares. For smaller reporting companies, ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Entities should adopt the guidance as of the beginning of the fiscal year of adoption and cannot adopt the guidance in an interim reporting period. We adopted ASU 2020-06 effective January 1, 2024 and the adoption did not have a material impact on the Company’s financial statements and related disclosures.

Recently Issued Accounting Standards—In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which, among other requirements, improves disclosures about a public entity’s reportable segments by requiring a public entity to disclose significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and require that a public entity provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by FASB Accounting Standards Codification Topic 280 in interim periods. The amendments in this ASU apply to all public entities that are required to report segment information in accordance with Topic 280. The amendments in this Update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. A public entity should apply the amendments in this ASU retrospectively to all prior periods presented in the financial statements. The Company continues to evaluate the level of impact the adoption of ASU 2023-07 will have on the Company’s financial statements.

In November 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). The ASU requires consistent categories with greater disaggregation of information in the rate reconciliation and disclosure of income taxes paid be disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in this ASU apply to all entities that are subject to Topic 740. For public business entities, the amendments in this ASU are effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this ASU should be applied on a prospective basis. Retrospective application is permitted. The Company continues to evaluate the level of impact the adoption of ASU 2023-09 will have on the Company’s financial statements.

3. Revenues

Revenue Recognition—Revenues are recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

We determine revenue recognition through the following steps:

•Identification of the contract, or contracts, with a customer

•Identification of the performance obligations in the contract

•Determination of the transaction price

•Allocation of the transaction price to the performance obligations in the contract

•Recognition of revenue when, or as, we satisfy a performance obligation

In determining the transaction price, we include variable consideration only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized would not occur when the uncertainty associated with the variable consideration is resolved.

13

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

The following provides detailed information on the recognition of our revenues from contracts with customers:

Advisory Services Fees Revenue

Advisory services fees revenue is reported within our Advisory segment and primarily consists of advisory fees that are recognized when services have been rendered. Advisory fees consist of base fees and incentive fees.

For Ashford Trust, the base fee is paid monthly in an amount equal to 1/12th of 0.70% of Ashford Trust’s total market capitalization plus the Net Asset Fee Adjustment, as defined in our Third Amended and Restated Advisory Agreement with Ashford Trust, as amended, subject to certain minimums.

For Braemar, the base fee is paid monthly in an amount equal to 1/12th of 0.70% of Braemar’s total market capitalization plus the Net Asset Fee Adjustment, as defined in our Fifth Amended and Restated Advisory Agreement with Braemar, as amended, subject to certain minimums.

Incentive advisory fees are measured annually in each year that Ashford Trust’s and/or Braemar’s annual total stockholder return exceeds the average annual total stockholder return for each company’s respective peer group, subject to the Fixed Charge Coverage Ratio Condition (the “FCCR Condition”), as defined in the respective advisory agreements. Incentive advisory fees are paid over a three-year period and each payment is subject to the FCCR Condition, which relates to the ratio of adjusted EBITDA to fixed charges for Ashford Trust or Braemar, as applicable. Incentive advisory fees are a form of variable consideration and therefore must be (i) deferred until such fees are probable of not being subject to significant reversal, and (ii) tied to a performance obligation in the contract with the customer so that revenue recognition depicts the transfer of the related advisory services to the customer. Accordingly, the Company does not record incentive advisory fee revenue in interim periods prior to the fourth quarter of the year in which the incentive fee is measured. The first-year installment of incentive advisory fees will generally be recognized only upon measurement in the fourth quarter of the first year of the three-year period. The second- and third-year installments of incentive advisory fees are recognized as revenue on a pro rata basis each quarter subject to meeting the FCCR Condition.

14

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

Hotel Management Fees Revenue

Hotel management fees revenue is reported within our Remington segment and primarily consists of base management fees, incentive management fees and other management fees. Base management fees, incentive management fees and other management fees are recognized when services have been rendered. For hotels owned by Ashford Trust and Braemar, Remington receives base management fees of 3% of gross hotel revenue for managing the hotel employees and daily operations of the hotels, pursuant to Remington’s hotel management agreements, subject to a specified floor (which is subject to increase annually based on increases in the consumer price index). The base management fee for each hotel is due monthly. Remington additionally receives an incentive management fee for hotels owned by Ashford Trust and Braemar whenever a hotel’s gross operating profit (“GOP”) exceeds the hotel’s budgeted GOP. The incentive fee is equal to the lesser of 1% of each hotel’s annual gross revenue or the amount by which the respective hotel’s GOP exceeds the hotel’s budgeted GOP. The incentive management fee, if any, for each hotel is due annually in arrears within 90 days of the end of the fiscal year. The base management fees and incentive management fees that Remington receives for third-party owned properties vary by property. Other management fees primarily includes fees for health insurance programs administered on behalf of certain third-party properties. Health insurance program fees are recognized monthly at rates which approximate market rates for similar plans provided by independent insurance companies. Other management fees additionally includes fees for fixed monthly accounting services, revenue management services and other services at certain third-party properties.

Design and Construction Fees Revenue

Design and construction fees revenue primarily consists of revenue generated by our subsidiary, Premier Project Management LLC (“Premier”). Premier provides design and construction management services, capital improvements, refurbishment, project management, and other services such as purchasing, interior design, architectural services and freight management at properties. Premier receives fees for these services and recognizes revenue over time as services are provided to the customer. On February 12, 2024, Braemar entered into Amendment No. 2 to the Master Project Management Agreement with Premier and, on March 12, 2024, Ashford Trust entered into an Amended and Restated Master Project Management Agreement with Premier (collectively, the “Premier Agreements”). The Premier Agreements modified the existing arrangements and provide that fees from Ashford Trust and Braemar will be payable monthly as the service is delivered based on the percentage of completion, as reasonably determined by Premier. The Premier Agreements resulted in contract modifications, as defined under ASC 606, which resulted in cumulative catch-up adjustments that increased design and construction fees in the three months ended March 31, 2024, by a total of $3.6 million.

Audio Visual Revenue

Audio visual revenue primarily consists of revenue generated within our INSPIRE segment by providing event technology services such as audio visual services, audio visual equipment rental, staging and meeting services and event-related communication systems as well as related technical support, to our customers in various venues including hotels and convention centers. Revenue is recognized in the period in which services are provided pursuant to the terms of the contractual arrangements with our customers. Payment is typically due from customers within 30 days. We also evaluate whether it is appropriate to present: (i) the gross amount that our customers pay for our services as revenue, and the related commissions paid to the venue as cost of revenue; or (ii) the net amount (gross revenue less the related commissions paid to the venue) as revenue. We are responsible for the delivery of the services, including providing the necessary labor and equipment to perform the services. We are generally subject to inventory risk, have latitude in establishing prices and selecting suppliers and, while in many cases the venue bills the end customer on our behalf, we bear the risk of collection from the customer. The venues’ commissions are not dependent on collections. As a result, our revenue is primarily reported on a gross basis. Cost of revenues for audio visual principally includes commissions paid to venues, direct labor costs, the cost of equipment sub-rentals, depreciation of equipment, amortization of signing bonuses, as well as other costs such as supplies, freight, travel and other overhead from our venue and customer facing operations and any losses on equipment disposal.

Other Revenue

Other revenue includes revenue provided by certain of our products and service businesses, including RED. RED’s revenue is primarily generated through the provision of watersports activities and ferry and excursion services. The revenue is recognized as services are provided based on contractual customer rates. Payment is ordinarily due 15 days after the end of the month in which services were rendered. Debt placement and related fees include revenue earned from providing placement, modifications, forbearances or refinancing of certain mortgage debt by our subsidiary, Lismore Capital II LLC (“Lismore”). For certain agreements, the fees are recognized based on a stated percentage of the loan amount when services have been rendered and the subject loan, modification or other transaction is closed. For other agreements, deferred income related to the various

15

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

Lismore fees will be recognized over the term of the agreement on a straight-line basis as the service is rendered, only to the extent it is probable that a significant reversal of revenue will not occur. Constraints relating to variable consideration are resolved generally upon the closing of a transaction or financing event and the resulting change in the transaction price will be adjusted on a cumulative catch-up basis in the period a transaction or financing event closes. Other revenue also includes general liability and workers’ compensation insurance premiums paid to our insurance subsidiary, Warwick. Insurance premiums received are initially recorded in the current portion of deferred income in our condensed consolidated balance sheets and recognized as revenue ratably over the contractual terms of the respective written policy, which is primarily twelve months. General liability and workers’ compensation insurance premiums are generally paid upfront to Warwick annually.

Cost Reimbursement Revenue

Cost reimbursement revenue is recognized in the period we incur the related reimbursable costs. Under our advisory agreements and our Contribution Agreement with Ashford Trust and Braemar (as defined below), we are entitled to be reimbursed for certain costs we incur on behalf of Ashford Trust and Braemar, with no added mark-up. These costs primarily consist of expenses related to Ashford Securities (as defined below), overhead, internal audit, risk management advisory services and asset management services, including compensation, benefits and travel expense reimbursements. We record cost reimbursement revenue for equity grants of Ashford Trust and Braemar common stock and LTIP units awarded to our officers and employees in connection with providing advisory services equal to the fair value of the award in proportion to the requisite service period satisfied during the period. Payments for cost reimbursement revenue are primarily due within 30 days after the services were rendered.

Under our project management agreements and hotel management agreements, we are entitled to be reimbursed for certain costs we incur on behalf of Ashford Trust, Braemar and other hotel owners with no added mark-up. Design and construction costs primarily consist of costs for accounting, overhead and project manager services. Hotel management costs primarily consist of the properties’ payroll, payroll taxes and benefits-related expenses at managed properties where we are the employer of the employees at the properties as provided for in our contracts with Ashford Trust, Braemar and other hotel owners.

The recognition of cost reimbursement revenue and reimbursed expenses for centralized software programs reimbursed by Ashford Trust and Braemar may result in temporary timing differences in our operating and net income. Over the long term, these programs and services are not designed to impact our economics, either positively or negatively.

Certain of our consolidated entities enter into contracts with customers that contain multiple performance obligations. For these contracts, we account for individual performance obligations separately if they are distinct. The transaction price is allocated to the separate performance obligations on a relative standalone selling price basis. We determine the standalone selling prices based on our consolidated entities’ overall pricing objectives taking into consideration market conditions and other factors, including the customer and the nature and value of the performance obligations within the applicable contracts.

Practical Expedients and Exemptions

We do not disclose the amount of variable consideration that we expect to recognize in future periods in the following circumstances:

(1) if we recognize the revenue based on the amount invoiced or services performed;

(2) if the consideration is allocated entirely to a wholly unsatisfied promise to transfer a distinct service that forms part of a single performance obligation, and the terms of the consideration relate specifically to our efforts to transfer, or to a specific outcome from transferring the service.

Deferred Income and Contract Balances

Deferred income primarily consists of customer billings in advance of revenue being recognized from our advisory agreements and other products and services contracts. Generally, deferred income that will be recognized within the next 12 months is recorded as current deferred income and the remaining portion is recorded as noncurrent. Current deferred income additionally includes customer deposits which could result in cash payments within the next 12 months. The change in the deferred income balance is primarily driven by cash payments received or due in advance of satisfying our performance obligations, offset by revenue recognized that was included in the deferred income balance at the beginning of the period.

16

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

The following table summarizes our consolidated deferred income activity (in thousands):

	Deferred Income
	2024		2023
Balance as of January 1	$	18,378	$	7,800
Increases to deferred income	7,896		5,284
Recognition of revenue (1)	(7,357)		(3,615)
Balance as of March 31	$	18,917	$	9,469

________

(1)    Revenue recognized in the three months ended March 31, 2024, includes (a) $1.8 million of revenue primarily related to our advisory agreements and our Contribution Agreement with Ashford Trust and Braemar, (b) $826,000 of audio and visual revenue, (c) $1.2 million of watersports, ferry and excursion services revenue, (d) $2.6 million of premiums earned by Warwick and (e) $903,000 of revenues earned by our other products and services companies. Revenue recognized in the three months ended March 31, 2024 includes $5.9 million which was recorded in deferred income in our condensed consolidated balance sheet as of December 31, 2023.

Revenue recognized in the three months ended March 31, 2023 includes (a) $368,000 of advisory revenue primarily related to our advisory agreements and our Contribution Agreement with Ashford Trust and Braemar, (b) $1.1 million of audio visual revenue and (c) $2.2 million of revenues earned by our other products and services companies. Revenue recognized in the three months ended March 31, 2023 includes $3.6 million which was recorded in deferred income in our condensed consolidated balance sheet as of December 31, 2022.

We do not disclose information about remaining performance obligations pertaining to contracts that have an original expected duration of one year or less. The transaction price allocated to remaining unsatisfied or partially unsatisfied performance obligations with an original expected duration exceeding one year was primarily related to (i) reimbursed software costs that will be recognized evenly over the period the software is used to provide advisory services to Ashford Trust and Braemar, (ii) a $5.0 million cash payment received in June 2017 from Braemar in connection with our Fourth Amended and Restated Advisory Agreement with Braemar, which is recognized evenly over the 10-year initial contract period that we are providing Braemar advisory services, and (iii) debt placement and related fees that will be recognized over the term of the agreement on a straight-line basis as the service was rendered, only to the extent it was probable that a significant reversal of revenue would not occur. See note 14. Incentive advisory fees that are contingent upon future market performance are excluded as the fees are considered variable and not included in the transaction price at March 31, 2024 and March 31, 2023.

The timing of revenue recognition may differ from the timing of payment by customers. We record a receivable when revenue is recognized prior to payment and we have an unconditional right to payment. Alternatively, when payment precedes the provision of the related services, we record deferred income until the performance obligations are satisfied. We had receivables related to revenues from contracts with customers of $34.5 million, $26.1 million and $17.6 million included in “accounts receivable, net” primarily related to our products and services segment, $11.5 million, $18.9 million and $0 in “due from Ashford Trust,” and $6.0 million, $714,000 and $11.8 million included in “due from Braemar” related to advisory services at March 31, 2024, December 31, 2023 and December 31, 2022, respectively. See notes 2 and 14.

Disaggregated Revenue

Our revenues were comprised of the following for the three months ended March 31, 2024 and 2023 respectively (in thousands):

17

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

	Three Months Ended March 31,
	2024		2023
Advisory services fees:
Base advisory fees	$	11,547	$	12,108
Incentive advisory fees	67		67
Other advisory revenue	130		128
Total advisory services fees revenue	11,744		12,303
Hotel management fees:
Base fees	8,948		9,010
Incentive fees	1,456		982
Other management fees	2,066		2,195
Total hotel management fees revenue	12,470		12,187
Design and construction fees revenue	9,447		6,929
Audio visual revenue	44,912		40,357
Other revenue:
Watersports, ferry and excursion services (1)	11,224		7,628
Debt placement and related fees (2)	1,018		395
Premiums earned	2,964		—
Cash management fees (3)	30		126
Claims management services	7		1
Other services (4)	1,008		924
Total other revenue	16,251		9,074
Cost reimbursement revenue	114,310		104,272
Total revenues	$	209,134	$	185,122
REVENUES BY SEGMENT (5)
Advisory	$	21,249	$	20,881
Remington	113,810		101,464
Premier	12,965		9,771
INSPIRE	44,996		40,409
RED	11,288		7,651
OpenKey	353		389
Corporate and other	4,473		4,557
Total revenues	$	209,134	$	185,122

________

(1)    Watersports, ferry and excursion services revenue is earned by RED, which includes RED’s legacy operations in the U.S. Virgin Islands and the Turks and Caicos Islands, Alii Nui, which provides luxury sailing and watersports experiences in Maui, Hawaii and Sebago, a provider of watersports activities and excursion services based in Key West, Florida.

18

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

(2)    Debt placement and related fees are earned by Lismore for providing placement, modification, forbearance or refinancing services to Ashford Trust and Braemar.

(3)     Cash management fees include revenue earned by providing active management and investment of Ashford Trust and Braemar’s excess cash in short-term U.S. Treasury securities.

(4)     Other services revenue relates primarily to other hotel services provided by our consolidated subsidiaries OpenKey and Pure Wellness, to Ashford Trust, Braemar and third parties.

(5)    We have six reportable segments: Advisory, Remington, Premier, INSPIRE, RED and OpenKey. We combine the operating results of Warwick and Pure Wellness into an “all other” category, which we refer to as “Corporate and Other.” See note 16 for discussion of segment reporting.

Geographic Information

Our Advisory, Premier, OpenKey, and Corporate and Other reporting segments conduct their business primarily within the United States. Remington, INSPIRE and RED conduct business both in the United States and internationally. The following table presents revenue from Remington, INSPIRE and RED geographically for the three months ended March 31, 2024 and 2023, respectively (in thousands):

	Three Months Ended March 31,
	2024		2023
Remington:
United States	$	113,707	$	101,464
Costa Rica	103		—
Total Remington revenues	$	113,810	$	101,464
INSPIRE:
United States	$	31,580	$	26,712
Mexico	10,465		11,063
Dominican Republic	2,951		2,634
Total INSPIRE revenues	$	44,996	$	40,409
RED:
Continental United States	$	2,164	$	2,466
Hawaii	1,974		424
U.S. Virgin Islands	5,590		3,348
United Kingdom (Turks and Caicos Islands)	1,560		1,413
Total RED revenues	$	11,288	$	7,651
Total international revenues (1)	$	15,079	$	15,110

_______

(1)    International revenues include revenues earned outside of the United States and U.S. territories.

4. Goodwill and Intangible Assets, net

Goodwill

The carrying amount of goodwill is as follows (in thousands):

	Remington		RED		Corporate and Other (1)		Consolidated
Balance as of March 31, 2024 and December 31, 2023	$	56,658	$	3,573	$	782	$	61,013

________

(1) Corporate and Other includes the goodwill from the Company’s acquisition of Pure Wellness.

19

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

Intangible Assets

Intangible assets, net as of March 31, 2024 and December 31, 2023, are as follows (in thousands):

	March 31, 2024						December 31, 2023
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Definite-lived intangible assets:
Remington management contracts	$	114,731	$	(54,332)	$	60,399	$	114,731	$	(51,891)	$	62,840
Premier management contracts	194,000		(67,496)		126,504		194,000		(64,808)		129,192
INSPIRE customer relationships	9,319		(6,925)		2,394		9,319		(6,645)		2,674
RED boat slip rights	9,350		(1,068)		8,282		9,350		(951)		8,399
	$	327,400	$	(129,821)	$	197,579	$	327,400	$	(124,295)	$	203,105
	Gross Carrying Amount						Gross Carrying Amount
Indefinite-lived intangible assets:
Remington trademarks	$	4,900					$	4,900
RED trademarks	2,090						2,090
	$	6,990					$	6,990

________

Amortization expense for definite-lived intangible assets was $5.5 million and $6.0 million for the three months ended March 31, 2024 and 2023, respectively. The useful lives of our customer relationships range from seven to 15 years and the useful lives of our Remington management contracts range from eight to 22 years. Our Premier management contracts and RED’s boat slip rights intangible assets were assigned useful lives of 30 years and 20 years, respectively.

20

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

5. Notes Payable, net

Notes payable—Notes payable, net consisted of the following (in thousands):

Indebtedness	Borrower	Maturity	Interest Rate	March 31, 2024		December 31, 2023
Credit facility (6) (9)	Ashford Inc.	April 1, 2027	Base Rate (1) + 6.35% or Adjusted Term SOFR (3) + 7.35%	$	100,000	$	100,000
Note payable (6) (11)	Ashford Inc.	February 29, 2028	4.00%	1,167		1,234
Note payable (5) (17)	OpenKey	On demand	15.00%	237		237
Term loan (5) (7) (10)	INSPIRE	March 24, 2028	BSBY Rate (2) + 2.75%	17,440		18,500
Revolving credit facility (5) (7) (10)	INSPIRE	March 24, 2028	BSBY Rate (2) + 2.75%	3,166		—
Equipment note (5) (7) (10)	INSPIRE	March 24, 2028	BSBY Rate (2) + 2.75%	3,225		3,400
Revolving credit facility (5) (12)	Pure Wellness	On demand	Prime Rate (4) + 1.00%	150		150
Term loan (5) (8) (13)	RED	July 18, 2029	6.00%	1,501		1,537
Term loan (5) (8)	RED	April 16, 2024	9.00%	—		60
Term loan (5) (8) (14)	RED	August 5, 2029	Prime Rate (4) + 2.00%	785		800
Term loan (5) (8)	RED	August 5, 2029	Prime Rate (4) + 2.00%	1,791		1,830
Term loan (6) (8)	RED	August 5, 2029	Prime Rate (4) + 1.75%	2,584		2,672
Term loan (5) (8) (18)	RED	March 17, 2033	Prime Rate (4) + 1.50%	1,638		1,645
Term loan (5) (8) (18)	RED	March 17, 2033	Prime Rate (4) + 1.50%	2,317		2,336
Term loan (5) (8) (20)	RED	May 19, 2033	Prime Rate (4) + 1.00%	612		622
Draw term loan (5) (8) (15)	RED	March 17, 2032	5.00%	1,436		1,448
Draw term loan (5) (8) (15)	RED	March 17, 2032	5.00%	1,043		1,043
Draw term loan (5) (8) (16)	RED	Various (16)	Prime Rate (4) + 1.00%	1,366		1,386
Draw term loan (5) (8) (21)	RED	February 5, 2029	Prime Rate (4) + 1.25%	414		168
Draw term loan (5) (8) (22)	RED	February 9, 2034	Prime Rate (4) + 0.50%	405		—
RED Units (5) (19)	RED	See footnote (19)	6.50%	2,401		2,000
Total notes payable				143,678		141,068
Deferred loan costs, net				(2,561)		(2,723)
Original issue discount, net (9)				(1,285)		(1,379)
Notes payable, net of deferred loan costs				139,832		136,966
Less current portion				(4,358)		(4,387)
Total notes payable, net - non-current				$	135,474	$	132,579

__________________

(1)     Base Rate, as defined in the amended credit facility agreement with Mustang Lodging Funding LLC, is the greater of (i) the Wall Street Journal prime rate, (ii) the federal funds rate plus 0.50%, (iii) Adjusted Term SOFR plus 1.00%, or (iv) 1.25%.

(2)     The Daily Adjusting Bloomberg Short-Term Bank Yield Index rate (the “BSBY Rate”) was 5.35% and 5.44% at March 31, 2024 and December 31, 2023, respectively.

(3)     Adjusted Term SOFR is the one-month forward-looking SOFR rate plus 0.03%. Adjusted Term SOFR was 5.36% and 5.38% at March 31, 2024 and December 31, 2023, respectively.

(4)     The Prime Rate was 8.50% and 8.50% at March 31, 2024 and December 31, 2023, respectively.

(5)     Creditors do not have recourse to Ashford Inc.

(6)    Creditors have recourse to Ashford Inc.

(7)    INSPIRE’s revolving credit facility and equipment note are collateralized primarily by INSPIRE’s eligible receivables, including accounts receivable, due from Ashford Trust and due from Braemar, with a total carrying value of $14.5 million and $8.3 million as of March 31, 2024 and December 31, 2023, respectively. INSPIRE’s Term Note is collateralized by substantially all of the assets of INSPIRE.

(8)    RED’s loans are collateralized primarily by RED’s marine vessels and associated leases with a carrying value of $20.2 million and $20.6 million as of March 31, 2024 and December 31, 2023, respectively.

21

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

(9)    On March 31, 2023, the Company amended its Credit Agreement (the “Credit Agreement”), previously entered into on April 1, 2022, with Mustang Lodging Funding LLC, as administrative agent, and the lenders from time to time party thereto. The amendment replaced the one-month LIBOR rate with Adjusted Term SOFR. The Credit Agreement evidences a senior secured term loan facility (the “Credit Facility”) in the amount of $100.0 million, including a $50.0 million term loan funded on the closing date of the Credit Facility (the “Closing Date”) and commitments to fund up to an additional $50.0 million of term loans in up to five separate borrowings within 24 months after the Closing Date, subject to certain conditions. The Credit Facility is a five-year interest-only facility with all outstanding principal due at maturity, with three successive one-year extension options subject to an increase in the interest rate during each extension period. Borrowings under the Credit Agreement will bear interest, at the Company’s option, at either Adjusted Term SOFR plus an applicable margin, or the Base Rate plus an applicable margin. The applicable margin for borrowings under the Credit Agreement for Adjusted Term SOFR loans will be 7.35% per annum and the applicable margin for Base Rate loans will be 6.35% per annum, with increases to both applicable margins of 0.50%, 0.75% and 1.00% per annum during each of the three extension periods, respectively. Undrawn balances of the Credit Facility were subject to an unused fee of 1.0% during the first 24 months of the term, payable on the last business day of each month. The Credit Facility included an original issue discount of $2.0 million on the Closing Date. As of March 31, 2024, no unused amounts remained under the Credit Facility.

(10)    On March 24, 2023, INSPIRE amended its credit agreement (the “INSPIRE Amendment”). The INSPIRE Amendment increased the maximum borrowing capacity under INSPIRE’s revolving credit facility from $3.0 million to $6.0 million, provides for a $20.0 million term note and an equipment note pursuant to which, until September 24, 2027, INSPIRE may request advances up to $4.0 million in the aggregate to purchase new machinery or equipment to be used in the ordinary course of business. The INSPIRE Amendment extended the maturity date of INSPIRE’s notes from January 1, 2024 to March 24, 2028. Monthly principal payments commenced on April 1, 2023 for the term note in the amount of approximately $167,000. Borrowings under the revolving note require monthly payments of interest only until the maturity date and borrowings under the equipment note require monthly principal payments at 1/60th of the original principal amount of each advance. The notes bear interest at the BSBY Rate plus a margin of 2.75% and the undrawn balance of the revolving note and the equipment note are subject to an unused fee of 0.25% per annum. As of March 31, 2024, the amounts unused under INSPIRE’s revolving credit facility and equipment note were $2.8 million and $775,000, respectively.

(11)    On March 9, 2021, we acquired all of the redeemable noncontrolling interests in OpenKey for a purchase price of approximately $1.9 million. Pursuant to the agreement, the purchase price will be paid to the seller in equal monthly installments over a seven-year term and will include interest in arrears at an annualized rate of 4.0%. The purchase price is payable in Ashford Inc. common stock, including a 10% premium, or cash at our sole discretion.

(12)    As of March 31, 2024, the amount unused under Pure Wellness’s revolving credit facility was $100,000.

(13)    On July 18, 2019, RED entered into a term loan of $1.7 million. The interest rate for the term loan is 6.0% for the first five years. After five years, the interest rate is equal to the Prime Rate plus 0.5% with a floor of 6.0%.

(14)    On July 23, 2021, RED entered into a term loan agreement with a maximum principal amount of $900,000.

(15)    On March 17, 2022, in connection with the purchase and construction of marine vessels, RED entered into two closed-end non-revolving line of credit loans of $1.5 million each which converted to term loans once fully drawn. Each loan bears an interest rate of 5.0% for the first three years. After three years, the interest rate is equal to the Prime Rate plus 0.5% with a floor of 5.0%.

(16)    On September 15, 2022, RED entered into a closed-end non-revolving line of credit for $1.5 million that converted into an individual term loan each time RED draws upon the facility. As of March 31, 2024, RED had drawn the full amount allowed under the line of credit. Maturity dates for amounts drawn under the facility are November 30, 2027, December 28, 2027 and January 20, 2028.

(17)    On February 2, 2023, OpenKey entered into a loan funding agreement with Braemar with a maximum loan amount of $395,000. As of March 31, 2024, the remaining unused loan balance was $158,000.

(18)    On March 17, 2023, in connection with the acquisition of Alii Nui, RED entered into two term loans of $1.7 million and $2.4 million. RED was required to make monthly payments on the term loans starting April 17, 2023.

(19)    On March 17, 2023, in connection with the Alii Nui acquisition, RED issued 80,000 RED Units at $25 per unit with a liquidation value of $2.0 million. On January 31, 2024, RED issued 16,000 additional RED Units at $25 per unit with a liquidation value of $401,000. See note 7. The RED Units accrue interest at 6.5% per annum with required quarterly payments. The RED Units are considered a form of financing the acquisition of Alii Nui under current accounting guidance and is recorded as a non-current note payable in our condensed consolidated balance sheets.

22

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

(20)    On May 19, 2023, RED entered into a term loan for two vessels. RED was required to make monthly principal payments on the term loan starting in June 2023.

(21)    On August 4, 2023, RED entered into a draw term loan with Merchants Commercial Bank with a maximum draw of $900,000 through August 5, 2024. As of March 31, 2024, the amount unused under RED’s draw term loan was $486,000.

(22)    On February 9, 2024, RED entered into a draw term loan with Centennial Bank with a maximum draw of $1.6 million. As of March 31, 2024, the amount unused under RED’s draw term loan was $1.2 million.

We are required to maintain certain financial ratios under various debt and related agreements. If we violate covenants in any debt or related agreement, we could be required to repay all or a portion of our indebtedness before maturity at a time when we might be unable to arrange financing for such repayment on attractive terms, if at all. Violations of certain debt covenants may result in the inability of our portfolio companies to borrow unused amounts under their respective lines of credit. As of March 31, 2024, our Credit Agreement was in compliance with all covenants or other requirements and debt held by our subsidiaries was in compliance with all covenants or other requirements.

6. Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses were comprised of the following (in thousands):

	March 31, 2024		December 31, 2023
Accounts payable	$	22,621	$	18,482
Accrued payroll expense	10,639		31,153
Accrued vacation expense	1,869		2,408
Accrued interest	525		444
Other accrued expenses	1,352		2,350
Total accounts payable and accrued expenses	$	37,006	$	54,837

7. Fair Value Measurements

Fair Value Hierarchy—Our assets and liabilities measured at fair value, either on a recurring or a non-recurring basis, are classified in a hierarchy for disclosure purposes consisting of three levels based on the observability of inputs in the market- place as discussed below:

•Level 1: Fair value measurements that are quoted prices (unadjusted) in active markets that we have the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets.

•Level 2: Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

•Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. The circumstances for using these measurements include those in which there is little, if any, market activity for the asset or liability.

23

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following tables present our assets and liabilities measured at fair value on a recurring basis aggregated by the level within which measurements fall in the fair value hierarchy (in thousands):

	Quoted Market Prices (Level 1)			Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs  (Level 3)			Total
March 31, 2024
Assets:
Investments	$	—		$	—	$	5,000	(1)	$	5,000
Restricted Investment:
Ashford Trust common stock	14		(2)	—		—			14
Braemar common stock	95		(2)	—		—			95
Total	$	109		$	—	$	5,000		$	5,109
Liabilities:
Contingent consideration	$	(499)	(3)	$	—	$	(2,870)	(4)	$	(3,369)
Deferred compensation plan	(613)			—		—			(613)
Total	$	(1,112)		$	—	$	(2,870)		$	(3,982)
Net	$	(1,003)		$	—	$	2,130		$	1,127

__________________

(1) Represents the fair value of TSGF L.P.’s investment which is reported within “investments” in our condensed consolidated balance sheets.

(2) The restricted investment includes shares of common stock of Ashford Trust and Braemar purchased by Remington on the open market and held for the purpose of providing compensation to certain employees.

(3) Represents the fair value of the contingent consideration liability related to Alii Nui obtaining a permit to operate a marine vessel (the “Permit”) which is reported within “claims liabilities and other” in our condensed consolidated balance sheets. In the first quarter of 2024, the Company paid $501,000 of contingent consideration, which had been accrued as of December 31, 2023, to the sellers of Alii Nui of which $401,000 was paid by issuing additional RED Units and $100,000 was paid in cash. See note 5.

(4) Represents the fair value of the contingent consideration liability related to the achievement of certain performance targets associated with the acquisition of Chesapeake, of which the current and noncurrent portions are reported within “claims liabilities and other” and “other liabilities”, respectively, in our condensed consolidated balance sheets.

24

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

	Quoted Market Prices (Level 1)			Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)			Total
December 31, 2023
Assets:
Investments	$	—		$	—	$	5,000	(1)	$	5,000
Restricted Investment:
Ashford Trust common stock	$	19	(2)	$	—	$	—		$	19
Braemar common stock	109		(2)	—		—			109
Total	$	128		$	—	$	5,000		$	5,128
Liabilities:
Contingent consideration	$	(1,000)	(3)	$	—	$	(2,920)	(4)	$	(3,920)
Deferred compensation plan	(891)			—		—			(891)
Total	$	(1,891)		$	—	$	(2,920)		$	(4,811)
Net	$	(1,763)		$	—	$	2,080		$	317

__________________

(1) Represents the fair value of TSGF L.P.’s investment which is reported within “investments” in our condensed consolidated balance sheets.

(2) The restricted investment includes shares of common stock of Ashford Trust and Braemar purchased by Remington on the open market and held for the purpose of providing compensation to certain employees.

(3) Represents the fair value of the contingent consideration liability related to Alii Nui obtaining the Permit which is reported within “claims liabilities and other” in our condensed consolidated balance sheets.

(4) Represents the fair value of the contingent consideration liability related to the achievement of certain performance targets associated with the acquisition of Chesapeake, of which the current and noncurrent portions are reported within “claims liabilities and other” and “other liabilities”, respectively, in our condensed consolidated balance sheets.

The following table presents our roll forward of our Level 3 investments (in thousands):

	Investments (1)
Balance at March 31, 2024 and December 31, 2023	$	5,000

__________________

(1) TSGF L.P.’s investment is measured at fair value at each reporting period. The Company used the market value approach method when determining the fair value of the investment acquired as of March 31, 2024. As of March 31, 2024, TSGF L.P. held $12.6 million of total assets, which includes TSGF L.P.’s investment of $5.0 million and cash and cash equivalents of $7.6 million.

25

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

The following table presents our roll forward of our Level 3 contingent consideration liability (in thousands):

	Contingent Consideration Liability (1)
Balance at December 31, 2023	$	(2,920)
Gains (losses) from fair value adjustments included in earnings	50
Balance at March 31, 2024	$	(2,870)

__________________

(1) The Company measures contingent consideration liabilities related to our acquisition of Chesapeake at fair value at each reporting period using significant unobservable inputs classified within Level 3 of the fair value hierarchy. The fair value of the contingent consideration liability is based on the present value of the expected future payments to be made to the sellers of Chesapeake in accordance with the provisions outlined in the respective purchase agreements, which is a Level 3 fair value measurement. In determining fair value, the Company estimates Chesapeake’s future performance using a Monte Carlo simulation model. The key assumptions in applying the Monte Carlo simulation model are (a) a discount rate, with a range of 37.67% to 37.70%; (b) a forward-looking risk-free rate, with a range of 5.28% to 5.42%; and (c) a volatility rate of 43.71%.

Effect of Fair Value Measured Assets and Liabilities on Our Condensed Consolidated Statements of Operations

The following table summarizes the effect of fair value measured assets and liabilities on our condensed consolidated statements of operations (in thousands):

	Gain (Loss) Recognized
	Three Months Ended March 31,
	2024		2023
Assets:
Unrealized gain (loss) on investment:
Ashford Trust common stock (1)	$	(5)	$	57
Braemar common stock (1)	(14)		—
Realized gain (loss) on investment: (2)
Ashford Trust common stock	—		(73)
Braemar common stock	—		(7)
Total	$	(19)	$	(23)
Liabilities:
Contingent consideration (3)	$	50	$	(780)
Subsidiary compensation plan (4)	—		14
Deferred compensation plans (4)	278		220
Total	$	328	$	(546)
Net	$	309	$	(569)

__________________

(1)     Represents the unrealized gain (loss) on shares of common stock of Ashford Trust and Braemar purchased by Remington on the open market and held for the purpose of providing compensation to certain employees. The unrealized gain (loss) on shares is reported within “other income (expense)” in our condensed consolidated statements of operations.

(2)     Represents the realized gain (loss) on shares of common stock of Ashford Trust and Braemar purchased by Remington on the open market and held for the purpose of providing compensation to certain employees.

(3)    Represents the changes in fair value of our contingent consideration liabilities. The change in the fair value in the three months ended March 31, 2024 and 2023 is related to the level of achievement of certain performance targets associated with the acquisition of Chesapeake. Changes in the fair value of contingent consideration are reported within “other” operating expense in our condensed consolidated statements of operations.

(4)    Reported within “salaries and benefits” in our condensed consolidated statements of operations.

26

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

Restricted Investment

The historical cost and approximate fair values, together with gross unrealized gains and losses, of securities restricted for use in our subsidiary compensation plan are as follows (in thousands):

	Historical Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available-for-sale securities:
March 31, 2024
Equity securities (1)	$	662	$	—	$	(553)	$	109

__________________

(1)     No distributions of available-for-sale securities occurred in the three months ended March 31, 2024.

	Historical Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available-for-sale securities:
December 31, 2023
Equity securities (1)	$	662	$	—	$	(534)	$	128

__________________

(1)     Distributions of $195,000 of available-for-sale securities occurred in the year ended December 31, 2023.

8. Summary of Fair Value of Financial Instruments

Certain of our financial instruments are not measured at fair value on a recurring basis. The estimates presented are not necessarily indicative of the amounts at which these instruments could be purchased, sold or settled. The carrying amounts and estimated fair values of financial instruments were as follows (in thousands):

	March 31, 2024				December 31, 2023
	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
Financial assets measured at fair value:
Restricted investment	$	109	$	109	$	128	$	128
Investments	5,000		5,000		5,000		$	5,000
Financial liabilities measured at fair value:
Deferred compensation plan	$	613	$	613	$	891	$	891
Contingent consideration	3,369		3,369		3,920		3,920
Financial assets not measured at fair value:
Cash and cash equivalents	$	52,364	$	52,364	$	52,054	$	52,054
Restricted cash	14,961		14,961		23,216		23,216
Accounts receivable, net	34,469		34,469		26,945		26,945
Notes receivable	2,723		2,723		2,697		2,697
Due from affiliates	—		—		41		41
Due from Ashford Trust	11,475		11,475		18,933		18,933
Due from Braemar	5,993		5,993		714		714
Financial liabilities not measured at fair value:
Accounts payable and accrued expenses	$	37,006	$	37,006	$	54,837	$	54,837
Dividends payable	37,881		37,881		28,508		28,508
Due to affiliates	789		789		—		—
Claims liabilities and other	30,590		30,590		29,782		29,782
Notes payable	143,678		143,678		141,068		141,068

27

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

Restricted investment. These financial assets are carried at fair value based on quoted market prices of the underlying investments. This is considered a Level 1 valuation technique.

Deferred compensation plan. The liability resulting from the deferred compensation plan is carried at fair value based on the closing prices of the underlying investments. This is considered a Level 1 valuation technique.

Contingent consideration. The liabilities associated with the Company’s acquisition of Chesapeake and Alii Nui are carried at fair value based on the terms of the acquisition agreements and any changes to fair value are recorded in “other” operating expenses in our condensed consolidated statements of operations. The Chesapeake liability is considered a Level 3 valuation technique and the Alii Nui liability is considered a Level 1 valuation technique. See note 7.

Cash, cash equivalents and restricted cash. These financial assets bear interest at market rates and have maturities of less than 90 days. The carrying values approximate fair value due to the short-term nature of these financial instruments. This is considered a Level 1 valuation technique.

Accounts receivable, net, due to/from affiliates, due to/from Ashford Trust, due to/from Braemar, notes receivable, accounts payable and accrued expenses and dividends payable. The carrying values of these financial instruments approximate their fair values due primarily to the short-term nature of these financial instruments. This is considered a Level 1 valuation technique.

Investments. The Company measures TSGF L.P.’s investment at fair value at each reporting period using the market value approach. This is considered a Level 3 valuation technique. See notes 2 and 7.

Notes payable. The fair value of notes payable is based on credit spreads on observable transactions of a similar nature and is considered a Level 2 valuation technique.

Claims liabilities and other. The Company utilizes the findings of an independent actuary in establishing its liability for losses and loss adjustment expenses related to general liability and workers’ compensation reserves. This is considered a Level 3 valuation technique.

9. Commitments and Contingencies

Release and Waiver Agreement—On April 15, 2022, the Company and Ashford Services agreed with Jeremy Welter, the Chief Operating Officer of the Company, that, effective on July 15, 2022, Mr. Welter would terminate employment with and service to the Company, Ashford Services and their affiliates. Mr. Welter was also the Chief Operating Officer of Ashford Trust and Braemar and accordingly his service as Chief Operating Officer of each of Ashford Trust and Braemar also ended on July 15, 2022. The Company has commitments related to cash compensation for the departure of Mr. Welter which included a cash termination payment of $750,000, which was paid on August 5, 2022, and payments totaling approximately $6.4 million, which are payable in 24 substantially equal monthly installments of approximately $267,000 beginning in August 2022. As of March 31, 2024, the Company’s remaining commitment to Mr. Welter totaled approximately $1.1 million.

MTA Audit—On November 28, 2023, the Tax Administration Service’s Administration of Quintana Roo (the “MTA”) provided preliminary findings verbally from their routine federal income tax and value added tax (“VAT”) audit for INSPIRE’s Mexico subsidiary, INSPIRE Global Event Solutions S DE R.L. DE C.V. (“INSPIRE Mexico”) 2020 tax year. The MTA asserted INSPIRE Mexico omitted certain qualifying revenues and deducted certain non-qualifying expenses from the INSPIRE Mexico 2020 VAT liability and in the INSPIRE Mexico federal income tax return. On January 25, 2024, the MTA issued INSPIRE Mexico a detailed listing of their findings and asserted a tax contingency, including penalties and interest, of $3.9 million. On February 22, 2024, INSPIRE Mexico filed a written response to the MTA contesting the alleged findings. The MTA has up to one year from the Company’s written response to issue their final tax assessment. As of March 31, 2024, the Company has recorded $525,000 as its best estimate of the liability related to the tax contingency.

Claims Liabilities—Management believes that its aggregate liabilities for unpaid losses and loss adjustment expenses at period-end for our insurance subsidiary Warwick represents its best estimate, based upon the available data, of the amount necessary to cover the ultimate cost of losses. However, because of the uncertain nature of reserve estimates, it is not presently possible to determine whether actual loss experience will conform to the assumptions used in estimating the liability. As a result, loss experience may not conform to the assumptions used in determining the estimated amounts for such liability at the balance sheet date. Accordingly, the ultimate liability could be significantly different than the amount indicated in the financial statements.

28

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

Litigation—On December 20, 2016, a class action lawsuit was filed against one of the Company’s subsidiaries in the Superior Court of the State of California in and for the County of Contra Costa alleging violations of certain California employment laws. The court has entered an order granting class certification with respect to: (i) a statewide class of non-exempt employees who were allegedly deprived of rest breaks as a result of the subsidiary’s previous written policy requiring employees to stay on premises during rest breaks; and (ii) a derivative class of non-exempt former employees who were not paid for allegedly missed breaks upon separation from employment. Notices to potential class members were sent out on February 2, 2021. Potential class members had until April 4, 2021 to opt out of the class, however, the total number of employees in the class has not been definitively determined and is the subject of continuing discovery. The opt out period has been extended until such time that discovery has concluded. In May of 2023, the trial court requested additional briefing from the parties to determine whether the case should be maintained, dismissed, or the class decertified. After submission of the briefs, the court requested that the parties submit stipulations for the court to rule upon. On February 13, 2024, the judge ordered the parties to submit additional briefing related to on-site breaks. While we believe it is reasonably possible that we may incur a loss associated with this litigation, because there remains uncertainty under California law with respect to a significant legal issue, discovery relating to class members continues, and the trial judge retains discretion to award lower penalties than set forth in the applicable California employment laws, we do not believe that any potential loss to the Company is reasonably estimable at this time. As of March 31, 2024, no amounts have been accrued.

We are also engaged in other legal proceedings that have arisen but have not been fully adjudicated. To the extent the claims giving rise to these legal proceedings are not covered by insurance, they relate to the following general types of claims: employment matters, tax matters, matters relating to compliance with applicable law (for example, the Americans with Disabilities Act and similar state laws), and other general matters. The likelihood of loss for these legal proceedings is based on definitions within contingency accounting literature. We recognize a loss when we believe the loss is both probable and reasonably estimable. Legal costs associated with loss contingencies are expensed as incurred. Based on the information available to us relating to these legal proceedings and/or our experience in similar legal proceedings, we do not believe the ultimate resolution of these proceedings, either individually or in the aggregate, will have a material adverse effect on our consolidated financial position, results of operations or cash flow.

During the quarter ended September 30, 2023, we had a cyber incident that resulted in the potential exposure of certain employee personal information. We have completed an investigation and have identified certain employee information that may have been exposed, but we have not identified that any customer information was exposed. All systems have been restored. We believe that we maintain a sufficient level of insurance coverage related to such events, and the related incremental costs incurred to date are immaterial. In February of 2024, two class action lawsuits were filed; one in the U.S. District Court for the Northern District of Texas and a second in the 68th District Court for Dallas County related to the cyber incident. The lawsuit filed in the 68th District Court was subsequently dismissed and refiled in the U.S. District Court for the Northern District of Texas. On March 12, 2024, the Court ordered the two cases to be consolidated. We intend to vigorously defend this matter and do not believe that any potential loss is reasonably estimable at this time. It is reasonably possible that the Company may incur additional costs related to the matter, but we are unable to predict with certainty the ultimate amount or range of potential loss.

Our assessment may change depending upon the development of any current or future legal proceedings, and the final results of such legal proceedings cannot be predicted with certainty. If we ultimately do not prevail in one or more of these legal matters, and the associated realized losses exceed our current estimates of the range of potential losses, our consolidated financial position, results of operations, or cash flows could be materially adversely affected in future periods.

10. Equity (Deficit)

Noncontrolling Interests in Consolidated Entities—See note 2 for details regarding ownership interests, carrying values and allocations related to noncontrolling interests in our consolidated subsidiaries.

29

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

The following table summarizes the (income) loss attributable to noncontrolling interests for each of our consolidated entities (in thousands):

	Three Months Ended March 31,
	2024		2023
(Income) loss attributable to noncontrolling interests:
OpenKey	$	168	$	226
Pure Wellness	—		62
TSGF L.P.	3		—
Total net (income) loss attributable to noncontrolling interests	$	171	$	288

11. Mezzanine Equity

Redeemable Noncontrolling Interests—Redeemable noncontrolling interests are included in the mezzanine section of our condensed consolidated balance sheets as the ownership interests are redeemable for cash or registered shares outside of the Company’s control. Redeemable noncontrolling interests in Ashford Holdings includes the Series CHP Unit preferred membership interests and the membership interests of common units and LTIP units. See also note 2 for tables summarizing the redeemable noncontrolling ownership interests and carrying values.

The following table summarizes the net (income) loss attributable to our redeemable noncontrolling interests (in thousands):

	Three Months Ended March 31,
	2024		2023
Net (income) loss attributable to redeemable noncontrolling interests:
Ashford Holdings	$	(92)	$	(155)

Series CHP Units—In connection with the acquisition of Chesapeake, Ashford Holdings issued 378,000 Series CHP Units to the sellers of Chesapeake. The Series CHP Units represent a preferred membership interest in Ashford Holdings having a priority in payment of cash dividends equal to the priority of the Series D Convertible Preferred Stock holders but senior to the common unit holders of Ashford Holdings. Each Series CHP Unit (i) has a liquidation value of $25 plus all unpaid accrued and accumulated distributions thereon; (ii) is entitled to cumulative dividends at the rate of 7.28% per annum, payable quarterly in arrears; (iii) participates in any dividend or distribution paid on all outstanding common units of Ashford Holdings in addition to the preferred dividends; (iv) is convertible, along with the aggregate accrued or accumulated and unpaid distributions thereon, into common units of Ashford Holdings at the option of the holder or the issuer, which common units of Ashford Holdings will then be redeemable by the holder thereof into common stock of the Company on a 1:1 ratio or cash, at the Company’s discretion; and (v) provides for customary anti-dilution protections. The number of common units of Ashford Holdings to be received upon conversion of Series of CHP Units, along with the aggregate accrued or accumulated and unpaid distributions thereon, is determined by: (i) multiplying the number of Series CHP Units to be converted by the liquidation value thereof; and then (ii) dividing the result by the preferred conversion price, which is $117.50 per unit. In the event the Company fails to pay the required dividends on the Series CHP Units for two consecutive quarterly periods (a “Preferred Unit Breach”), then until such arrearage is paid in cash in full, the dividend rate on the Series CHP Units will increase to 10.00% per annum until no Preferred Unit Breach exists. Except with respect to certain protective provisions, no holder of Series CHP Units will have voting rights in its capacity as such. As long as any Series CHP Units are outstanding, the Company is prohibited from taking specified actions without the consent of at least 50% of the holders of Series CHP Units, including (i) modifying the terms, rights, preferences, privileges or voting powers of the Series CHP Units or (ii) altering the rights, preferences or privileges of any Units of Ashford Holdings so as to adversely affect the Series CHP Units.

For the three months ended March 31, 2024 and 2023, the Company recorded net income attributable to redeemable noncontrolling interests of $172,000 and $172,000, respectively, to the Series CHP Unit holders which is included in Ashford Holdings in the table above.

Convertible Preferred Stock—Each share of Series D Convertible Preferred Stock: (i) has a liquidation value of $25 per share plus the amount of all unpaid accrued and accumulated dividends on such share; (ii) accrues cumulative dividends at the rate of 7.28% per annum; (iii) participates in any dividend or distribution on the common stock in addition to the preferred

30

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

dividends; (iv) is convertible, along with all unpaid accrued and accumulated dividends thereon, into voting common stock at $117.50 per share; and (v) provides for customary anti-dilution protections. In the event the Company fails to pay the dividends on the Series D Convertible Preferred Stock for two consecutive quarterly periods (a “Preferred Stock Breach”), then until such arrearage is paid in cash in full: (A) the dividend rate on the Series D Convertible Preferred Stock will increase to 10.00% per annum until no Preferred Stock Breach exists; (B) no dividends on the Company’s common stock may be declared or paid, and no other distributions or redemptions may be made, on the Company’s common stock; and (C) the Board will be increased by two seats and the holders of 55% of the outstanding Series D Convertible Preferred Stock will be entitled to fill such newly created seats. The Series D Convertible Preferred Stock is beneficially held primarily by Mr. Monty J. Bennett, the Chairman of our Board and our Chief Executive Officer, and Mr. Archie Bennett, Jr., who is Mr. Monty J. Bennett’s father.

To the extent not paid on April 15, July 15, October 15 and January 15 of each calendar year in respect of the quarterly periods ending on March 31, June 30, September 30 and December 31, respectively (each such date, a “Dividend Payment Date”), all accrued dividends on any share shall accumulate and compound on the applicable Dividend Payment Date whether or not declared by the Board and whether or not funds are legally available for the payment thereof. All accrued dividends shall remain accumulated, compounding dividends until paid in cash or converted to common shares.

The Series D Convertible Preferred Stock is entitled to vote alongside our voting common stock on an as-converted basis, subject to applicable voting limitations.

So long as any shares of Series D Convertible Preferred Stock are outstanding, the Company is prohibited from taking specified actions without the consent of the holders of 55% of the outstanding Series D Convertible Preferred Stock, including: (i) modifying the terms, rights, preferences, privileges or voting powers of the Series D Convertible Preferred Stock; (ii) altering the rights, preferences or privileges of any capital stock of the Company so as to affect adversely the Series D Convertible Preferred Stock; (iii) issuing any security senior to the Series D Convertible Preferred Stock, or any shares of Series D Convertible Preferred Stock other than pursuant to the Combination Agreement dated May 31, 2019 between us, the Bennetts, Remington Holdings, L.P. and certain other parties, as amended (the “Combination Agreement”); (iv) entering into any agreement that expressly prohibits or restricts the payment of dividends on the Series D Convertible Preferred Stock or the common stock of the Company or the exercise of the Change of Control Put Option (as defined in the Combination Agreement); or (v) other than the payment of dividends on the Series D Convertible Preferred Stock or payments to purchase any of the Series D Convertible Preferred Stock, transferring all or a substantial portion of the Company’s or its subsidiaries’ cash balances or other assets to a person other than the Company or its subsidiaries, other than by means of a dividend payable by the Company pro rata to the holders of the Company common stock (together with a corresponding dividend payable to the holders of the Series D Convertible Preferred Stock).

After June 30, 2026, we will have the option to purchase all or any portion of the Series D Convertible Preferred Stock (except that the option to purchase may not be exercised with respect to shares of Series D Convertible Preferred Stock with an aggregate purchase price less than $25.0 million) on a pro rata basis among all holders of the Series D Convertible Preferred Stock (subject to the ability of the holders to provide for an alternative allocation amongst themselves), at a price per share equal to: (i) $25.125; plus (ii) all accrued and unpaid dividends (provided any holder of Series D Convertible Preferred Stock shall be entitled to exercise its right to convert its shares of Series D Convertible Preferred Stock into common stock not fewer than five business days before such purchase is scheduled to close).

The Series D Convertible Preferred Stock is only redeemable upon a change in control of the Company by a party other than the Bennetts. The Series D Convertible Preferred Stock is not recorded at its maximum redemption amount as the Series D Convertible Preferred Stock is not currently redeemable and it is not probable the Series D Convertible Preferred Stock will become redeemable in the future.

As of March 31, 2024, the Company had aggregate undeclared preferred stock dividends of approximately $29.0 million, which relates to the second and fourth quarters of 2021 and the fourth quarter of 2023. On March 22, 2024, the Board declared a cash dividend on the Company’s Series D Convertible Preferred Stock for the quarter ended March 31, 2024. The Company paid the dividend of $8.7 million on April 14, 2024.

All dividends, declared and undeclared, are recorded as a reduction in net income (loss) attributable to common stockholders in the period incurred in our condensed consolidated statements of operations. All accrued dividends accumulate and compound until paid in cash or converted into common stock of the Company pursuant to the Certificate of Designation for the Series D Convertible Preferred Stock. Unpaid Series D Convertible Preferred Stock dividends, declared and undeclared, totaling $37.7 million and $28.5 million at March 31, 2024 and December 31, 2023, respectively, are recorded as a liability in our condensed consolidated balance sheets as “dividends payable.”

31

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

Convertible preferred stock cumulative dividends declared during the three months ended March 31, 2024 and 2023 for all issued and outstanding shares were as follows (in thousands, except per share amounts):

	Three Months Ended March 31,
	2024		2023
Preferred dividends - declared	$	8,700	$	8,700
Preferred dividends per share - declared	$	0.4550	$	0.4550

Aggregate undeclared convertible preferred stock cumulative dividends (in thousands, except per share amounts):

	March 31, 2024		December 31, 2023
Aggregate preferred dividends - undeclared	$	29,010	$	28,508
Aggregate preferred dividends - undeclared per share	$	1.5173	$	1.4910

12. Equity-Based Compensation

Equity-based compensation expense is primarily recorded in “salaries and benefits expense” and REIT equity-based compensation expense is primarily recorded in “reimbursed expenses” in our condensed consolidated statements of operations. The components of equity-based compensation expense for the three months ended March 31, 2024 and 2023 are presented below by award type (in thousands):

	Three Months Ended March 31,
	2024		2023
Equity-based compensation:
Class 2 LTIP Units and stock option amortization (1)	$	32	$	32
Employee LTIP Units and equity grant expense (2)	411		439
Director and other non-employee equity grants expense (3)	14		18
Total equity-based compensation	$	457	$	489
Other equity-based compensation:
REIT equity-based compensation (4)	$	1,667	$	3,635
	$	2,124	$	4,124

________

(1)    As of March 31, 2024, the Company had approximately $124,000 of total unrecognized compensation expense related to the Class 2 LTIP Units that will be recognized over a weighted average period of 1.0 year.

(2)    As of March 31, 2024, the Company had approximately $2.6 million of total unrecognized compensation expense related to restricted shares and LTIP Units that will be recognized over a weighted average period of 2.5 years.

(3)    Grants of stock, restricted stock and stock units to independent directors and other non-employees are recorded at fair value based on the market price of our shares at grant date, and this amount is expensed in “general and administrative” expense.

(4)    REIT equity-based compensation expense is primarily recorded in “reimbursed expenses” and is associated with equity grants of Ashford Trust’s and Braemar’s common stock and LTIP units awarded to our officers and employees.

13. Deferred Compensation Plan

We administer a non-qualified deferred compensation plan (“DCP”) for certain executive officers and other employees which give the participants various investment options, including Ashford Inc. common stock, for measurement that can be changed by the participant at any time. These modifications resulted in the DCP obligation being recorded as a liability in accordance with the applicable authoritative accounting guidance. Distributions under the DCP for our executive officers are made in cash, unless the participant has elected Ashford Inc. common stock as the investment option, in which case any such distributions would be made in Ashford Inc. common stock. Additionally, the DCP obligation is carried at fair value with changes in fair value reflected in “salaries and benefits” in our condensed consolidated statements of operations.

32

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

The following table summarizes the DCP activity (in thousands):

	Three Months Ended March 31,
	2024		2023
Change in fair value:
Unrealized gain (loss)	$	278	$	220

________

As of March 31, 2024 and December 31, 2023, the carrying value of the DCP liability was $613,000 and $891,000, respectively. No distributions were made to any participant during the three months ended March 31, 2024 and 2023.

14. Related Party Transactions

As an asset manager providing advisory services to Ashford Trust and Braemar, as well as holding an ownership interest in other businesses providing products and services to the hospitality industry, including Ashford Trust and Braemar, related party transactions are inherent in our business. Unless otherwise noted, the activity of Ashford Trust includes Stirling OP. Details of our related party transactions are presented below.

Ashford Trust—We are a party to an amended and restated advisory agreement with Ashford Trust and its operating subsidiary, Ashford Hospitality Limited Partnership (“Ashford Trust OP”). On March 12, 2024, we entered into the Third Amended and Restated Advisory Agreement with Ashford Trust (the “Third Amended and Restated Advisory Agreement”). The Third Amended and Restated Advisory Agreement amends and restates the terms of the Second Amended and Restated Advisory Agreement, dated January 14, 2021, to, among other items: (i) require Ashford Trust pay the advisor the Portfolio Company Fee (as defined in the Third Amended and Restated Advisory Agreement) upon certain specified defaults under Ashford Trust’s loan agreements resulting in the foreclosure of Ashford Trust’s hotel properties, (ii) provide that there shall be no additional payments to the advisor from the amendments to the master hotel management agreement between Ashford Trust and Remington Hospitality and the master project management agreement between Ashford Trust and Premier until Ashford Trust’s senior secured credit facility with Oaktree Capital Management, L.P. is paid in full, and limits, for a period of two years thereafter, the incremental financial impact to no more than $2 million per year in additional payments to the advisor from such amendments, (iii) reduces the Consolidated Tangible Net Worth covenant (as defined in the Third Amended and Restated Advisory Agreement) to $750 million (plus 75% of net equity proceeds received) from $1 billion (plus 75% of net equity proceeds received), (iv) revise the criteria that would constitute a Company Change of Control (as defined in the Third Amended and Restated Advisory Agreement), (v) revise the definition of termination fee to provide for a minimum amount of such termination fee and (vi) revise the criteria that would constitute a voting control event.

We are also a party to an advisory agreement with Stirling and Stirling’s subsidiary Stirling OP. The base fee is paid monthly calculated as 1.25% of the aggregate net asset value (“NAV”) of Stirling’s common shares and Stirling OP’s units, excluding Stirling’s Class E Common Shares (the “Class E Common Shares”) and Stirling OP’s Class E Units (the “Class E Units”), before giving effect to any accruals for any fees or distributions. The base fee may be paid, at the Company’s election, in cash or cash equivalent aggregate NAV amounts of Class E Common Shares or Class E Units. If the Company elects to receive any portion of its base fee in Class E Common Shares or Class E Units, the Company may elect to have Stirling repurchase such Class E Common Shares or Class E Units from the Company at a later date at a repurchase price per Class E Common Share or Class E Unit, as applicable, equal to the NAV per Class E Common Share. As long as the advisory agreement is not terminated, the Company holds a performance participation interest in Stirling OP that entitles it to receive an allocation from Stirling OP equal to 12.5% of the total return on certain classes of Stirling OP’s units, subject to certain terms. The Company may allocate up to 50% of the performance participation interest to its employees.

Premier is party to master project management agreements with Ashford Trust OP and certain of its affiliates and, as of December 2023, Stirling OP and certain of its affiliates, to provide comprehensive and cost-effective design, development, architectural, and project management services and a related mutual exclusivity agreement with Ashford Trust and Stirling. On March 12, 2024, Premier entered into an Amended and Restated Master Project Management Agreement with Ashford Trust OP (the “A&R PMA”). The provisions of the A&R PMA are substantially the same as the Master Project Management Agreement, dated as of August 8, 2018. The A&R PMA provides for an initial term of ten years as to each hotel governed by the A&R PMA. The term may be renewed by Premier, at its option, for three successive periods of seven years each, and, thereafter, a final term of four years, provided that at the time the option to renew is exercised, Premier is not then in default under the A&R PMA. The A&R PMA also (i) provides that fees will be payable monthly as the service is delivered based on

33

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

percentage completion; (ii) allows a project management fee to be paid on a development, together with (and not in lieu of) the development fee; and (iii) fixes the fees for FF&E purchasing, expediting, freight management and warehousing at 8%.

Remington is party to a master hotel management agreement with Ashford Trust and certain of its affiliates to provide hotel management services. Remington additionally manages three of Stirling OP’s properties. On March 12, 2024, Remington entered into a Second Consolidated, Amended and Restated Hotel Master Management Agreement with Ashford TRS Corporation, a wholly owned subsidiary of Ashford Trust OP (the “Second A&R HMA”). The provisions of the Second A&R HMA are substantially the same as in the Consolidated, Amended and Restated Hotel Master Management Agreement, dated as of August 8, 2018. The Second A&R HMA provides for an initial term of ten years as to each hotel governed by the Second A&R HMA. The term may be renewed by Remington, at its option, for three successive periods of seven years each, and, thereafter, a final term of four years, provided that at the time the option to renew is exercised, Remington is not then in default under the Second A&R HMA. The Second A&R HMA also provides that Remington may charge market premiums for its self-insured health plans to its hotel employees, the cost of which is an operating expense of the hotel properties.

Lismore has certain agreements with Ashford Trust to provide debt placement, modifications and refinancings of certain mortgage debt. Lismore’s fees are recognized based on a stated percentage of the loan amount when services have been rendered and the subject loan, modification or other transaction is closed. Lismore has entered into various 12-month agreements with Ashford Trust to seek modifications or refinancings of certain mortgage loans held by Ashford Trust. For the three months ended March 31, 2024, Lismore recognized approximately $6,000 in revenue under the agreement. As of March 31, 2024 and December 31, 2023, the Company had $527,000 and $183,000, respectively, of deferred income recorded related to these agreements.

The following table summarizes the revenues and expenses related to Ashford Trust (in thousands):

34

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

	Three Months Ended March 31,
	2024		2023
REVENUES BY TYPE
Advisory services fees:
Base advisory fees	$	8,221	$	8,468
Hotel management fees:
Base management fees	5,815		6,357
Incentive management fees	1,046		566
Total hotel management fees revenue (1)	6,861		6,923
Design and construction fees revenue (2)	3,722		3,381
Other revenue:
Watersports, ferry and excursion services (4)	18		16
Debt placement and related fees (5)	31		395
Premiums earned (6)	1,117		—
Cash management fees (7)	25		71
Claims management services (8)	6		1
Other services (9)	392		397
Total other revenue	1,589		880
Cost reimbursement revenue	77,255		69,577
Total revenues	$	97,648	$	89,229
REVENUES BY SEGMENT (10)
Advisory	$	14,709	$	12,762
Remington	69,871		70,000
Premier	5,985		5,221
INSPIRE	54		29
RED	49		28
OpenKey	27		30
Corporate and other (11)	6,953		1,159
Total revenues	$	97,648	$	89,229
COST OF REVENUES
Cost of revenues for audio visual (3)	$	2,533	$	2,655
SUPPLEMENTAL REVENUE INFORMATION
Audio visual revenue from guests at REIT properties (3)	$	6,337	$	6,495

________

35

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

(1)    Hotel management fees revenue is reported within our Remington segment. Base management fees and incentive management fees are recognized when services have been rendered. Remington receives base management fees of 3% of gross hotel revenue for managing the hotel employees and daily operations of the hotels, subject to a specified floor (which is subject to increase annually based on increases in the consumer price index). Remington receives an incentive management fee equal to the lessor of 1% of each hotel’s annual gross revenues or the amount by which the respective hotel’s gross operating profit exceeds the hotel’s budgeted gross operating profit. See note 3 for discussion of the hotel management fees revenue recognition policy.

(2)    Design and construction fees revenue primarily consists of revenue generated within our Premier segment by providing design, development, architectural, and project management services for which Premier receives fees. See note 3 for discussion of the design and construction fees revenue recognition policy.

(3)    INSPIRE and RED primarily contract directly with customers to whom they provide services. INSPIRE and RED recognize the gross revenue collected from their customers by the hosting hotel or venue. Commissions retained by the hotel or venue, including Ashford Trust, for INSPIRE and RED are recognized in “cost of revenues for audio visual” and “other” operating expense, respectively, in our condensed consolidated statements of operations. See note 3 for discussion of the revenue recognition policy.

(4)    Watersports, ferry and excursion services revenue includes revenue that is earned by RED for providing services directly to Ashford Trust rather than contracting with third-party customers.

(5)    Debt placement and related fees are earned by Lismore for providing debt placement, modification, forbearance and refinancing services.

(6)    Premiums earned is recognized by our insurance subsidiary, Warwick, from general liability and workers’ compensation insurance premiums. Revenue from insurance premiums is recognized ratably over the contractual terms of the respective written policy.

(7)    Cash management fees include revenue earned by providing active management and investment of Ashford Trust’s excess cash in short-term U.S. Treasury securities.

(8)    Claims management services include revenue earned from providing insurance claim assessment and administration services.

(9)    Other services revenue is primarily associated with other hotel products and services, such as mobile key applications and hypoallergenic premium rooms, provided to Ashford Trust by our consolidated subsidiaries, OpenKey and Pure Wellness.

(10)    See note 16 for discussion of segment reporting.

(11)    The Corporate and Other segment’s revenue includes cost reimbursement revenue from Ashford Trust’s capital contributions to Ashford Securities under a Fourth Amended and Restated Contribution Agreement among the Company, Ashford Trust and Braemar. Capital contributions are divided between the Company, Ashford Trust and Braemar based upon the actual amount of capital raised through Ashford Securities for each company which may result in increases or decreases to cost reimbursement revenue in any given reporting period. See discussion regarding Ashford Securities below.

Braemar—We are also a party to an amended and restated advisory agreement with Braemar and its operating subsidiary, Braemar Hospitality Limited Partnership (“Braemar OP”).

Premier is party to a master project management agreement with Braemar OP and Braemar TRS Corporation, a wholly owned subsidiary of Braemar OP, and certain of their affiliates to provide comprehensive and cost-effective design, development, architectural, and project management services and a related mutual exclusivity agreement with Braemar and Braemar OP. On February 12, 2024, Premier entered into Amendment No. 2 to the Master Project Management Agreement (the “MPMA”) with Braemar. The provisions of the MPMA are substantially the same as the Master Project Management Agreement, dated as of August 8, 2018. The MPMA provides that fees from Braemar will be payable monthly as the service is delivered based on percentage complete, as reasonably determined by Premier for each service, or payable as set forth in other agreements.

Remington is party to a master hotel management agreement with Braemar TRS Corporation and certain of its affiliates to provide hotel management services.

36

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

Lismore has certain agreements with Braemar to provide debt placement, modifications and refinancings of certain mortgage debt. Lismore’s fees are recognized based on a stated percentage of the loan amount when services have been rendered and the subject loan, modification or other transaction is closed. Lismore has entered into a 12-month agreement with Braemar to seek modifications or refinancings of certain mortgage debt held by Braemar. For the three months ended March 31, 2024, Lismore recognized approximately $454,000 in revenue under the agreement. As of March 31, 2024 and December 31, 2023, the Company had $4,000 and $52,000 of deferred income recorded related to the agreement.

37

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

The following table summarizes the revenues and expenses related to Braemar (in thousands):

	Three Months Ended March 31,
	2024		2023
REVENUES BY TYPE
Advisory services fees:
Base advisory fees	$	3,326	$	3,640
Incentive advisory fees (1)	67		67
Other advisory revenue (2)	130		128
Total advisory services fees revenue	3,523		3,835
Hotel management fees:
Base management fees	541		577
Incentive management fees	24		—
Total hotel management fees revenue (3)	565		577
Design and construction fees revenue (4)	4,682		2,520
Other revenue:
Watersports, ferry and excursion services (6)	745		618
Debt placement and related fees (7)	987		—
Premiums earned (8)	157		—
Cash management fees (9)	5		55
Claims management services (10)	1		—
Other services (11)	61		89
Total other revenue	1,956		762
Cost reimbursement revenue	5,254		14,519
Total revenues	$	15,980	$	22,213
REVENUES BY SEGMENT (12)
Advisory	$	6,540	$	8,118
Remington	7,189		6,684
Premier	5,841		3,440
INSPIRE	30		24
RED	779		628
OpenKey	9		9
Corporate and other (13)	(4,408)		3,310
Total revenues	$	15,980	$	22,213
COST OF REVENUES (5)
Cost of revenues for audio visual	$	1,077	$	1,171
Other	742		632
SUPPLEMENTAL REVENUE INFORMATION
Audio visual revenues from guests at REIT properties (5)	$	2,933	$	2,929
Watersports, ferry and excursion services revenue from guests at REIT properties (5)	1,032		765

________

38

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

(1)    The incentive advisory fees for the three months ended March 31, 2024 and 2023 includes the pro rata portion of the third year and second year installment, respectively, of the 2022 incentive advisory fee. Incentive fee payments are subject to meeting the December 31st FCCR Condition each year, as defined in our advisory agreements. The annual total stockholder return did not meet the relevant incentive fee thresholds during the 2023 measurement period.

(2)    In connection with our Fourth Amended and Restated Braemar Advisory Agreement, a $5.0 million cash payment was made by Braemar upon approval by Braemar’s stockholders, which is recognized over the 10-year initial term.

(3)    Hotel management fees revenue is reported within our Remington segment. Base management fees and incentive management fees are recognized when services have been rendered. Remington receives base management fees of 3% of gross hotel revenue for managing the hotel employees and daily operations of the hotels, subject to a specified floor (which is subject to increase annually based on increases in the consumer price index). Remington receives an incentive management fee equal to the lessor of 1% of each hotel’s annual gross revenues or the amount by which the respective hotel’s gross operating profit exceeds the hotel’s budgeted gross operating profit. See note 3 for discussion of the hotel management fees revenue recognition policy.

(4)    Design and construction fees revenue primarily consists of revenue generated within our Premier segment by providing design, development, architectural and project management services for which Premier receives fees. See note 3 for discussion of the design and construction fees revenue recognition policy.

(5)    INSPIRE and RED primarily contract directly with third-party customers to whom they provide services. INSPIRE and RED recognize the gross revenue collected from their customers by the hosting hotel or venue. Commissions retained by the hotel or venue, including Braemar, for INSPIRE and RED are recognized in “cost of revenues for audio visual” and “other” operating expense, respectively, in our condensed consolidated statements of operations. See note 3 for discussion of the revenue recognition policy.

(6)    Watersports, ferry and excursion services revenue includes revenue that is earned by RED for providing services directly to Braemar rather than contracting with third-party customers.

(7)    Debt placement and related fees are earned by Lismore for providing debt placement, modification and refinancing services.

(8)    Premiums earned is recognized by our insurance subsidiary, Warwick, from general liability and workers’ compensation insurance premiums. Revenue from insurance premiums is recognized ratably over the contractual terms of the respective written policy.

(9)    Cash management fees include revenue earned by providing active management and investment of Braemar’s excess cash in short-term U.S. Treasury securities.

(10)    Claims management services include revenue earned from providing insurance claim assessment and administration services.

(11)    Other services revenue is primarily associated with other hotel products and services, such as mobile key applications and hypoallergenic premium rooms, provided to Braemar by our consolidated subsidiaries, OpenKey and Pure Wellness.

(12)    See note 16 for discussion of segment reporting.

(13)    The Corporate and Other segment’s revenue includes cost reimbursement revenue from Braemar’s capital contributions to Ashford Securities under a Fourth Amended and Restated Contribution Agreement among the Company, Ashford Trust and Braemar. Capital contributions are divided between the Company, Ashford Trust and Braemar based upon the actual amount of capital raised through Ashford Securities for each company which may result in increases or decreases to cost reimbursement revenue in any given reporting period. See discussion regarding Ashford Securities below.

Ashford Securities—On December 31, 2020, an Amended and Restated Contribution Agreement (the “Amended and Restated Contribution Agreement”, and as further amended from time to time, the “Contribution Agreement”) was entered into by the Company, Ashford Trust and Braemar (collectively, the “Parties” and each individually a “Party”) with respect to funding certain expenses of Ashford Securities. Beginning on the effective date of the Amended and Restated Contribution Agreement, costs to fund the operations of Ashford Securities were allocated 50% to the Company, 50% to Braemar and 0% to Ashford Trust. Upon reaching the earlier of $400 million in aggregate non-listed preferred equity offerings or other debt or equity offerings through Ashford Securities or June 10, 2023, there was a true up (the “Amended and Restated True-Up Date”) among the Parties whereby the actual amount contributed by each Party was based on the actual amount of capital raised by such Party through Ashford Securities (the resulting ratio of contributions among the Parties, the “Initial True-Up Ratio”). On January 27, 2022, the Parties entered into a Second Amended and Restated Contribution Agreement which provided for an additional $18 million in aggregate contributions to Ashford Securities allocated 10% to the Company, 45% to Ashford Trust and 45% to Braemar.

39

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

On February 1, 2023, the Company entered into a Third Amended and Restated Contribution Agreement, which provided that after the Amended and Restated True-Up Date, capital contributions for the remainder of fiscal year 2023 would be divided between each Party based on the Initial True-Up Ratio, there would be a true up reflecting amounts raised by Ashford Securities since June 10, 2019, and thereafter, the capital contributions would be divided among each Party in accordance the cumulative ratio of capital raised by the Parties. On January 25, 2024, Ashford Trust paid the Company $3.2 million for Ashford Trust’s portion of their contributions to fund Ashford Securities as calculated under the 2023 year-end true-up pursuant to the Third Amended and Restated Contribution Agreement. On the same day, the Company paid Braemar $3.5 million which consisted of $293,000 and $3.2 million for the Company’s and Ashford Trust’s portion of their contributions to fund Ashford Securities, respectively, which were owed to Braemar as calculated under the 2023 year-end true-up pursuant to the Third Amended and Restated Contribution Agreement.

Effective January 1, 2024, the Company entered into a Fourth Amended and Restated Contribution Agreement with Ashford Trust and Braemar which states that, notwithstanding anything in the prior contribution agreements: (1) the Parties equally split responsibility for all aggregate contributions made by them to Ashford Securities through September 30, 2021 and (2) thereafter, their contributions for each quarter will be based on the ratio of the amounts raised by each Party through Ashford Securities the prior quarter compared to the total aggregate amount raised by the Parties through Ashford Securities the prior quarter. To the extent contributions made by any of the Parties through December 31, 2023 differed from the amounts owed pursuant to the foregoing, the Parties shall make true up payments to each other to settle the difference. On March 29, 2024, Ashford Trust paid the Company $3.4 million for Ashford Trust’s portion of their contributions to fund Ashford Securities as calculated pursuant to the Fourth Amended and Restated Contribution Agreement. On the same day, the Company paid Braemar $5.9 million which consisted of $2.5 million and $3.4 million for the Company’s and Ashford Trust’s portion of their contributions to fund Ashford Securities, respectively, which were owed to Braemar pursuant to the Fourth Amended and Restated Contribution Agreement.

As of March 31, 2024, Ashford Trust and Braemar had funded approximately $7.9 million and $12.9 million, respectively. The Company recognized cost reimbursement revenue from Ashford Trust in our condensed consolidated statements of operations of $5.4 million and $398,000 for the three months ended March 31, 2024 and 2023, respectively. The Company recognized a reduction to cost reimbursement revenue from Braemar in our condensed consolidated statements of operations of $5.6 million for the three months ended March 31, 2024. The Company recognized cost reimbursement revenue from Braemar in our condensed consolidated statements of operations of $3.2 million for the three months ended March 31, 2023. Cost reimbursement revenue for the three months ended March 31, 2024 includes $478,000 of dealer manager fees earned by Ashford Securities for the placement of non-listed preferred equity offerings of Ashford Trust.

Expiration of ERFP Agreement Related Leases with Ashford Trust—On June 26, 2018, the Company entered into an Enhanced Return Funding Program Agreement with Ashford Trust (the “Ashford Trust ERFP Agreement”). Although the Ashford Trust ERFP Agreement expired in accordance with its terms on June 26, 2021, certain obligations of the parties survived.

In the first quarter of 2023, Ashford Trust purchased FF&E with a net book value of $1.5 million from the Company at the fair market value of $450,000 upon expiration of the underlying leases of the FF&E under the Ashford Trust ERFP Agreement. The Company recorded a loss on the sale of the FF&E of $1.0 million which is included within “other” operating expense in our condensed consolidated statement of operations for the three months ended March 31, 2023.

In the fourth quarter of 2023, Ashford Trust purchased FF&E with a net book value of $2.4 million from the Company at the fair market value of $630,000 upon expiration of the underlying leases of the FF&E under the Ashford Trust ERFP Agreement. The Company recognized a $630,000 outstanding receivable which is recorded in “due from Ashford Trust” in our condensed consolidated balance sheet as of March 31, 2024.

Other Related Party Transactions—On January 3, 2023, the Company acquired Remington Hotel Corporation (“RHC”), an affiliate owned by Mr. Monty J. Bennett, our Chairman and Chief Executive Officer and the Chairman of Ashford Trust and Braemar, and his father, Mr. Archie Bennett, Jr., Chairman Emeritus of Ashford Trust, from which the Company leases the offices for our corporate headquarters in Dallas, Texas. The purchase price paid was de minimis. We accounted for this transaction as an asset acquisition because substantially all of the fair value of the gross assets acquired was concentrated in a group of similar identifiable assets. Upon the acquisition date, the operating lease asset and corresponding operating lease liability of $17.2 million associated with the Company’s lease with RHC was eliminated upon consolidation.

40

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

The following table summarizes the assets and liabilities acquired by the Company on the asset acquisition date (in thousands):

	January 3, 2023
Restricted cash	$	849
Property and equipment, net	2,183
Operating lease right-of-use assets	15,017
Total assets acquired	18,049
Operating lease liabilities	17,200
Other liabilities	849
Total assumed liabilities	18,049
Net assets acquired	$	—

On March 2, 2023, the Company entered into (i) a Limited Waiver Under Advisory Agreement with Braemar, Braemar OP, and Braemar TRS Corporation (the “2023 Braemar Limited Waiver”) and (ii) a Limited Waiver Under Advisory Agreement with Ashford Trust, Ashford Trust OP, and Ashford TRS Corporation (the “2023 Ashford Trust Limited Waiver” and, together with the 2023 Braemar Limited Waiver, the “2023 Limited Waivers”). Pursuant to the 2023 Limited Waivers, the parties to the respective advisory agreements waive the operation of any provision of the advisory agreements that would otherwise limit the ability of Ashford Trust or Braemar, as applicable, in its discretion, at its cost and expense, to award during the first and second fiscal quarters of calendar year 2023 (the “2023 Waiver Period”), cash incentive compensation to employees and other representatives of the Company; provided that, pursuant to the 2023 Ashford Trust Limited Waiver, such awarded cash incentive compensation does not exceed $13.1 million, in the aggregate, during the 2023 Waiver Period.

On December 7, 2023, the Company contributed $200,000 to Stirling OP in exchange for 8,000 Class E Units resulting in an interest of less than one percent in Stirling OP. The contribution is recorded as an equity method investment within “investments” in our condensed consolidated balance sheet. The Company will also advance on Stirling’s behalf certain of its organizational and offering expenses and general and administrative expenses through December 31, 2024, at which point Stirling will reimburse the Company for all such advanced expenses ratably over 60 months following such date.

On March 11, 2024, the Company entered into (i) a Limited Waiver Under Advisory Agreement with Ashford Trust, Ashford Trust Op, and Ashford TRS Corporation (the “2024 Ashford Trust Limited Waiver”) and (ii) a Limited Waiver Under Advisory Agreement with Braemar, Braemar OP and Braemar TRS Corporation (together with the 2024 Ashford Trust Limited Waiver, the “2024 Limited Waivers”). Pursuant to the 2024 Limited Waivers, the parties to the respective advisory agreements waive the operation of any provision in the advisory agreements that would otherwise limit the ability of Ashford Trust or Braemar, as applicable, in its discretion, at its cost and expense, to award during calendar year 2024, cash incentive compensation to employees and other representatives of the Company and its affiliates.

Ashford Trust held a 15.06% noncontrolling interest in OpenKey and Braemar held a 7.92% noncontrolling interest in OpenKey as of March 31, 2024 and December 31, 2023, respectively. During the three months ended March 31, 2024, the Company loaned our consolidated subsidiary OpenKey $921,000 to fund OpenKey’s operations. The loan balance was eliminated upon consolidation in our condensed consolidated financial statements. See also notes 2 and 10.

41

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

15. Income (Loss) Per Share

The following table reconciles the amounts used in calculating basic and diluted income (loss) per share (in thousands, except per share amounts):

	Three Months Ended March 31,
	2024		2023
Net income (loss) attributable to common stockholders – basic and diluted:
Net income (loss) attributable to the Company	$	1,594	$	1,309
Less: Dividends on preferred stock, declared and undeclared (1)	(9,202)		(9,034)
Undistributed net income (loss) allocated to common stockholders	(7,608)		(7,725)
Distributed and undistributed net income (loss) - basic	$	(7,608)	$	(7,725)
Net income (loss) attributable to redeemable noncontrolling interests in Ashford Holdings	(80)		—
Distributed and undistributed net income (loss) - diluted	$	(7,688)	$	(7,725)
Weighted average common shares outstanding:
Weighted average common shares outstanding – basic	3,134		2,984
Effect of assumed conversion of operating partnership units	26		—
Weighted average common shares outstanding – diluted	3,160		2,984
Income (loss) per share – basic:
Net income (loss) allocated to common stockholders per share	$	(2.43)	$	(2.59)
Income (loss) per share – diluted:
Net income (loss) allocated to common stockholders per share	$	(2.43)	$	(2.59)

________

(1)    Undeclared dividends were deducted to arrive at net income (loss) attributable to common stockholders. See note 11.

Due to their anti-dilutive effect, the computation of diluted income (loss) per share does not reflect the adjustments for the following items (in thousands):

	Three Months Ended March 31,
	2024		2023
Net income (loss) allocated to common stockholders is not adjusted for:
Net income (loss) attributable to redeemable noncontrolling interests in Ashford Holdings	$	172	$	155
Net income (loss) attributable to subsidiary convertible interests	49		20
Dividends on preferred stock, declared and undeclared	9,202		9,034
Total	$	9,423	$	9,209
Weighted average diluted shares are not adjusted for:
Effect of unvested restricted shares	22		32
Effect of assumed conversion of Ashford Holdings units	80		93
Effect of conversion of subsidiary interests	1,284		155
Effect of assumed conversion of preferred stock	4,314		4,226
Total	5,700		4,506

42

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

16. Segment Reporting

The Company identifies its segments based on the products and services each segment provides. Our operating segments include: (a) Advisory, which provides asset management and advisory services to other entities; (b) Remington, which provides hotel management services; (c) Premier, which provides comprehensive and cost-effective design, development, architectural, and project management services; (d) INSPIRE, which provides event technology and creative communications solutions services; (e) OpenKey, a hospitality focused mobile key platform that provides a universal smartphone app for keyless entry into hotel guest rooms; (f) RED, a provider of watersports activities and other travel and transportation services; (g) Pure Wellness, which provides hypoallergenic premium rooms in the hospitality and commercial office industry; and (h) Warwick, which provides insurance policy coverages primarily for general liability and workers’ compensation claims. For 2024, OpenKey, RED, Pure Wellness and Warwick do not meet the aggregation criteria or the quantitative thresholds to individually qualify as reportable segments. However, we have elected to disclose RED and OpenKey as reportable segments. Accordingly, we have six reportable segments: Advisory, Remington, Premier, INSPIRE, RED and OpenKey. We combine the operating results of Pure Wellness and Warwick into an “all other” seventh reportable segment, which we refer to as “Corporate and Other.” See note 3 for details of our segments’ material revenue generating activities.

The Company considers its chief executive officer to be its chief operating decision maker (“CODM”). The CODM regularly reviews operating results for the purpose of assessing performance and making decisions about resource allocation. Our CODM’s primary measure of segment profitability is net income. Our CODM currently reviews assets at the consolidated level and does not currently review segment assets to make key decisions on resource allocations.

Certain information concerning our segments for the three months ended March 31, 2024 and 2023 are presented in the following tables (in thousands). Consolidated subsidiaries are reflected as of their respective acquisition dates or as of the date we were determined to be the primary beneficiary of variable interest entities.

	Three Months Ended March 31, 2024
	Advisory		Remington		Premier		INSPIRE		RED		OpenKey		Corporate and Other		Ashford Inc. Consolidated
REVENUES:
Advisory services fees	$	11,744	$	—	$	—	$	—	$	—	$	—	$	—	$	11,744
Hotel management fees	—		12,470		—		—		—		—		—		12,470
Design and construction fees	—		—		9,447		—		—		—		—		9,447
Audio visual	—		—		—		44,912		—		—		—		44,912
Other	37		—		—		—		11,224		353		4,637		16,251
Cost reimbursement revenue (1)	9,468		101,340		3,518		84		64		—		(164)		114,310
Total revenues	21,249		113,810		12,965		44,996		11,288		353		4,473		209,134
EXPENSES:
Depreciation and amortization	131		2,621		2,720		549		322		3		35		6,381
Other operating expenses (2)	—		8,528		3,874		40,079		9,713		1,067		18,095		81,356
Reimbursed expenses (1)	9,475		101,340		3,518		84		64		—		(104)		114,377
Total operating expenses	9,606		112,489		10,112		40,712		10,099		1,070		18,026		202,114
OPERATING INCOME (LOSS)	11,643		1,321		2,853		4,284		1,189		(717)		(13,553)		7,020
Equity in earnings (loss) of unconsolidated entities	—		—		—		—		—		—		36		36
Interest expense	—		—		—		(473)		(442)		(9)		(3,232)		(4,156)
Amortization of loan costs	—		—		—		(5)		(9)		—		(262)		(276)
Interest income	—		27		—		—		—		—		665		692
Other income (expense)	—		(20)		—		(88)		—		—		653		545
INCOME (LOSS) BEFORE INCOME TAXES	11,643		1,328		2,853		3,718		738		(726)		(15,693)		3,861
Income tax (expense) benefit	(2,931)		(248)		(599)		(1,960)		(256)		—		3,648		(2,346)
NET INCOME (LOSS)	$	8,712	$	1,080	$	2,254	$	1,758	$	482	$	(726)	$	(12,045)	$	1,515

________

(1)    Our segments are reported net of eliminations upon consolidation. Approximately $10.1 million of cost reimbursement revenue and reimbursed expenses were eliminated in consolidation primarily for overhead expenses reimbursed to Remington including rent, payroll, office supplies, travel, accounting and insurance.

(2)    Other operating expenses includes salaries and benefits, costs of revenues for design and construction, cost of revenues for audio visual, general and administrative expenses and other expenses.

43

ASHFORD INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

	Three Months Ended March 31, 2023
	Advisory		Remington		Premier		INSPIRE		RED		OpenKey		Corporate and Other		Ashford Inc. Consolidated
REVENUES:
Advisory services fees	$	12,303	$	—	$	—	$	—	$	—	$	—	$	—	$	12,303
Hotel management fees	—		12,187		—		—		—		—		—		12,187
Design and construction fees	—		—		6,929		—		—		—		—		6,929
Audio visual	—		—		—		40,357		—		—		—		40,357
Other	127		—		—		—		7,628		389		930		9,074
Cost reimbursement revenue (1)	8,451		89,277		2,842		52		23		—		3,627		104,272
Total revenues	20,881		101,464		9,771		40,409		7,651		389		4,557		185,122
EXPENSES:
Depreciation and amortization	516		2,871		2,888		463		181		3		78		7,000
Other operating expenses (2)	1,032		8,189		4,211		35,044		7,093		1,357		12,355		69,281
Reimbursed expenses (1)	8,377		89,277		2,842		52		23		—		3,627		104,198
Total operating expenses	9,925		100,337		9,941		35,559		7,297		1,360		16,060		180,479
OPERATING INCOME (LOSS)	10,956		1,127		(170)		4,850		354		(971)		(11,503)		4,643
Equity in earnings (loss) of unconsolidated entities	—		—		—		—		—		—		(459)		(459)
Interest expense	—		—		—		(295)		(276)		—		(2,266)		(2,837)
Amortization of loan costs	—		—		—		(37)		(10)		—		(194)		(241)
Interest income	—		40		—		—		—		—		237		277
Realized gain (loss) on investments	—		(80)		—		—		—		—		—		(80)
Other income (expense)	—		59		—		21		428		—		(15)		493
INCOME (LOSS) BEFORE INCOME TAXES	10,956		1,146		(170)		4,539		496		(971)		(14,200)		1,796
Income tax (expense) benefit	(2,562)		(296)		51		(2,616)		(45)		—		4,848		(620)
NET INCOME (LOSS)	$	8,394	$	850	$	(119)	$	1,923	$	451	$	(971)	$	(9,352)	$	1,176

________

(1)    Our segments are reported net of eliminations upon consolidation. Approximately $3.1 million of cost reimbursement revenue and reimbursed expenses were eliminated in consolidation primarily for overhead expenses reimbursed to Remington including rent, payroll, office supplies, travel and accounting.

(2)    Other operating expenses includes salaries and benefits, costs of revenues for design and construction, cost of revenues for audio visual, general and administrative expenses and other expenses.

Total assets by segment are presented below (in thousands):

	March 31, 2024		December 31, 2023
Remington	$	159,868	$	166,719
Premier	140,108		138,967
INSPIRE	63,821		57,193
RED	51,082		50,012
OpenKey	1,439		1,303
Other (1)	80,753		90,613
Total assets	$	497,071	$	504,807

________

(1)    Other includes the total assets of our Advisory and Corporate and Other segments. Total assets for our Advisory segment are not available for disclosure as assets are not allocated between our Advisory and Corporate and Other segments.

44

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

As used in this Quarterly Report on Form 10-Q, unless the context otherwise indicates, the references to “we,” “us,” “our,” and the “Company” refer to Ashford Inc., a Nevada corporation, and, as the context may require, its consolidated subsidiaries, including Ashford Hospitality Advisors LLC, a Delaware limited liability company, which we refer to as “Ashford LLC” or “our operating company”; Ashford Hospitality Holdings LLC, a Delaware limited liability company, which we refer to as “Ashford Holdings” or “AHH”; Ashford Hospitality Services LLC, a Delaware limited liability company, which we refer to as “Ashford Services”; Premier Project Management LLC, a Maryland limited liability company, which we refer to as “Premier Project Management” or “Premier”; Remington Lodging & Hospitality, LLC, a Delaware limited liability company, which we refer to as “Remington”; and Warwick Insurance Company, LLC, an insurance company licensed by the Texas State Department of Insurance, which we refer to as “Warwick.” “Braemar” refers to Braemar Hotels & Resorts Inc., a Maryland corporation, and, as the context may require, its consolidated subsidiaries, including Braemar Hospitality Limited Partnership, a Delaware limited partnership, which we refer to as “Braemar OP.” “Ashford Trust” or “AHT” refers to Ashford Hospitality Trust, Inc., a Maryland corporation, and, as the context may require, its consolidated subsidiaries, including Ashford Hospitality Limited Partnership, a Delaware limited partnership and Ashford Trust’s operating partnership, which we refer to as “Ashford Trust OP.” “Stirling” refers to Stirling Hotels & Resorts Inc., a Maryland corporation, and, as the context may require, its consolidated subsidiaries. Stirling REIT OP, LP, a Delaware limited partnership, which we refer to as “Stirling OP” is Stirling’s operating partnership, however, Stirling OP is consolidated by Ashford Trust as of March 31, 2024.

FORWARD-LOOKING STATEMENTS

This Form 10-Q and documents incorporated herein by reference contain certain forward-looking statements that are subject to risks and uncertainties. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “anticipate,” “estimate,” “approximately,” “believe,” “could,” “project,” “predict,” or other similar words or expressions. Additionally, statements regarding the following subjects are forward-looking by their nature:

•our business and investment strategy;

•our projected operating results;

•our ability to obtain future financing arrangements;

•our ability to maintain compliance with the NYSE American LLC (the “NYSE American”) continued listing standards;

•our understanding of our competition;

•the future success of recent acquisitions;

•the future demand for our services;

•projected capital expenditures; and

•the impact of technology on our operations and business.

Forward-looking statements are based on certain assumptions, discuss future expectations, describe future plans and strategies, contain financial and operating projections or state other forward-looking information. Our ability to predict results or the actual effect of future events, actions, plans or strategies is inherently uncertain. Although we believe that the expectations reflected in our forward-looking statements are based on reasonable assumptions, taking into account all information currently available to us, our actual results and performance could differ materially from those set forth in our forward-looking statements. Factors that could have a material adverse effect on our forward-looking statements include, but are not limited to:

•the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 27, 2024, including under the sections captioned “Item 1. Business,” “Item 1A. Risk Factors,” “Item 3. Legal Proceedings,” and “Item 7. Management’s Discussion and Analysis of Financial Conditions and Results of Operations,” as updated in this Quarterly Report on Form 10-Q and other filings under the Securities Exchange Act of 1934, as amended (the “Exchange Act”);

•changes in interest rates;

•macroeconomic conditions, such as a prolonged period of weak economic growth, inflation and volatility in capital markets;

•uncertainty in the banking sector and market volatility due to the 2023 failures of Silicon Valley Bank, New York Signature Bank and First Republic Bank;

45

•catastrophic events or geopolitical conditions, such as the conflict between Russia and Ukraine and the more recent Israel-Hamas conflict;

•extreme weather conditions, which may cause property damage or interrupt business;

•actions by our clients’ lenders to accelerate loan balances and foreclose on our clients’ hotel properties that are security for our clients’ loans that are in default;

•our dependence on Ashford Trust and Braemar as our primary asset management clients for a substantial portion of our operating revenues;

•uncertainty associated with the ability of the Company to remain in compliance with all covenants in our credit agreements and our subsidiaries to remain in compliance with the covenants of their debt and related agreements;

•general volatility of the capital markets, the general economy or the hospitality industry, whether the result of market events or otherwise, and the market price of our common stock;

•availability, terms and deployment of capital;

•changes in our industry and the market in which we operate or the general economy;

•the degree and nature of our competition;

•actual and potential conflicts of interest with or between Ashford Trust, Braemar and Stirling, our executive officers and our non-independent directors;

•the ability of certain affiliated individuals to control significant corporate activities of the Company and their interests may differ from the interests of our other stockholders;

•availability of qualified personnel;

•changes in governmental regulations, accounting rules, tax rates and similar matters;

•our ability to implement effective internal controls to address the material weakness identified in this report;

•legislative and regulatory changes;

•the possibility that we may not realize any or all of the anticipated benefits from transactions to acquire businesses;

•the possibility that we may not realize any or all of the anticipated benefits from our business initiatives;

•the failure to make full dividend payments on our Series D Convertible Preferred Stock in consecutive quarters, which would result in a higher interest rate and the right of Mr. Monty J. Bennett and Mr. Archie Bennett, Jr. to each have the right to appoint one member to the Board until such arrearages are paid in full;

•disruptions relating to the acquisition or integration of Alii Nui and Chesapeake Hospitality (“Chesapeake”) or any other business we invest in or acquire, which may harm relationships with customers, employees and regulators; and

•unexpected costs of further goodwill impairments relating to the acquisition or integration of Alii Nui, Chesapeake or any other business we invest in or acquire.

When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements under “Item 1A. Risk Factors” of our Annual Report and this Quarterly Report, the discussion in this Management’s Discussion and Analysis of Financial Conditions and Results of Operations, and elsewhere which could cause our actual results and performance to differ significantly from those contained in our forward-looking statements. Accordingly, we cannot guarantee future results or performance. Readers are cautioned not to place undue reliance on any of these forward-looking statements, which reflect our views as of the date of this Form 10-Q. Furthermore, we do not intend to update any of our forward-looking statements after the date of this Form 10-Q to conform these statements to actual results and performance, except as may be required by applicable law.

46

Overview

Ashford Inc., a Nevada corporation, is an alternative asset management company with a portfolio of strategic operating businesses that provides products and services primarily to clients in the real estate and hospitality industries, including Ashford Trust, Braemar, Stirling and our consolidated subsidiary, TSGF L.P. We became a public company in November 2014, and our common stock is listed on the NYSE American. As of May 9, 2024, Mr. Monty J. Bennett, Ashford Inc.’s Chairman and Chief Executive Officer and the Chairman of Ashford Trust, Braemar and Stirling, and his father, Mr. Archie Bennett, Jr., Chairman Emeritus of Ashford Trust, hold a controlling interest in Ashford Inc. The Bennetts owned approximately 810,261 shares of our common stock, which represented an approximately 23.6% ownership interest in Ashford Inc., and owned 18,758,600 shares of our Series D Convertible Preferred Stock (the “Series D Convertible Preferred Stock”), which, along with all unpaid accrued and accumulated dividends thereon, is convertible at a price of $117.50 per share into an additional approximate 4,235,751 shares of Ashford Inc. common stock, which if converted as of May 9, 2024 would have increased Mr. Monty J. Bennett and Mr. Archie Bennett, Jr.’s ownership interest in Ashford Inc. to approximately 65.8%.

We provide: (i) advisory services; (ii) asset management services; (iii) hotel management services; (iv) design and construction services; (v) event technology and creative communications solutions; (vi) mobile room keys and keyless entry solutions; (vii) watersports activities and other travel, concierge and transportation services; (viii) hypoallergenic premium room products and services; (ix) insurance policies covering general liability, workers’ compensation, business automobile claims and insurance claims services; (x) debt placement and related services; (xi) real estate advisory and brokerage services; and (xii) wholesaler, dealer manager and other broker-dealer services. We conduct these activities and own substantially all of our assets primarily through Ashford LLC, Ashford Services, Warwick and their respective subsidiaries.

We seek to grow through the implementation of three primary strategies: (i) increasing our assets under management; (ii) pursuing third-party business to grow our products and services businesses; and (iii) acquiring additional businesses which align with our strategic initiatives.

We are currently the advisor for Ashford Trust, Braemar, Stirling and TSGF L.P. In our capacity as advisor, we are responsible for implementing the investment strategies and managing the day-to-day operations of our clients and their respective hotels from an ownership perspective, in each case subject to the respective advisory agreements and the supervision and oversight of each client’s respective boards of directors. Ashford Trust is focused on investing in full-service hotels in the upscale and upper upscale segments in the United States that have RevPAR generally less than twice the U.S. national average. Braemar invests primarily in luxury hotels and resorts with RevPAR of at least twice the U.S. national average. Stirling invests in a diverse portfolio of stabilized income-producing hotels and resorts across all chain scales primarily located in the United States and became our client on December 6, 2023. TSGF L.P. invests in all types of real estate in the state of Texas. Each of Ashford Trust and Braemar is a REIT as defined in the Internal Revenue Code. The common stock of each of Ashford Trust and Braemar is traded on the NYSE. Stirling is privately held and Stirling’s subsidiary Stirling OP is consolidated by Ashford Trust. TSGF L.P. is a privately held, consolidated subsidiary of the Company.

We provide the personnel and services that we believe are necessary for each of our clients to conduct their respective businesses. We may also perform similar functions for new or additional platforms. In our capacity as an advisor, we are not responsible for managing the day-to-day operations of our client’s individual hotel properties, which duties are, and will continue to be, the responsibility of the hotel management companies that operate such hotel properties. Additionally, Remington, a subsidiary of the Company, operates certain hotel properties for Ashford Trust, Braemar, Stirling and third parties. As of March 31, 2024, Remington provided hotel management services to 121 properties that were open and operating, 53 of which were owned by third parties.

Recent Developments

On March 12, 2024, we entered into the Third Amended and Restated Advisory Agreement with Ashford Trust. The Third Amended and Restated Advisory Agreement amends and restates the terms of the Second Amended and Restated Advisory Agreement, dated January 14, 2021, to, among other items: (i) require Ashford Trust pay the advisor the Portfolio Company Fee (as defined in the Third Amended and Restated Advisory Agreement) upon certain specified defaults under Ashford Trust’s loan agreements resulting in the foreclosure of Ashford Trust’s hotel properties, (ii) provide that there shall be no additional payments to the advisor from the amendments to the master hotel management agreement between Ashford Trust and Remington Hospitality and the master project management agreement between Ashford Trust and Premier until Ashford Trust’s Oaktree Credit Agreement is paid in full, and limits, for a period of two years thereafter, the incremental financial impact to no more than $2 million per year in additional payments to the advisor from such amendments, (iii) reduces the Consolidated Tangible Net Worth covenant (as defined in the Third Amended and Restated Advisory Agreement) to $750 million (plus 75% of net equity proceeds received) from $1 billion (plus 75% of net equity proceeds received), (iv) revise the criteria that would constitute a Company Change of Control (as defined in the Third Amended and Restated Advisory Agreement), (v) revise the

47

definition of termination fee to provide for a minimum amount of such termination fee and (vi) revise the criteria that would constitute a voting control event.

On April 17, 2024, J. Robison Hays, III, Senior Managing Director of the Company, gave notice of his intention to voluntarily resign from his employment and all other employment-related positions he holds with the Company and entities that it advises (including in his role as President and Chief Executive Officer at Ashford Trust). Mr. Hay’s resignation is expected to be effective June 30, 2024. On April 17, 2024, the board of directors of Ashford Trust appointed Stephen Zsigray to fill the role of President and Chief Executive Officer of Ashford Trust, effective June 30, 2024. There are no current plans to fill Mr. Hays’ role as Senior Managing Director at the Company.

Plan to Terminate the Registration of the Company’s Common Stock

On April 1, 2024, the Board (excluding our Chief Executive Officer and Chairman of the Board Monty J. Bennett, who recused himself from the Board vote), upon the recommendation of a Special Committee of the Board consisting entirely of independent and disinterested directors, approved a transaction whereby the Company would effect a 1-for-10,000 reverse stock split of the Company’s outstanding $0.001 par value common stock (the “Reverse Stock Split”), subject to obtaining the requisite approval of the Company’s stockholders at a Special Meeting of Stockholders to be held for that purpose, which is currently expected to occur in the summer of 2024. If the Reverse Stock Split is approved at the Special Meeting and effectuated, the Board has approved a 10,000-for-1 forward stock split of our common stock (the “Forward Stock Split,” and together with the Reverse Stock Split, the “Transaction”) to occur immediately after the Reverse Stock Split. The Forward Stock Split will reconvert whole shares and fractional share interests held by Stockholders owning in any one account 10,000 or more shares immediately prior to the effective time of the Reverse Stock Split (“Continuing Stockholders”) back into the same number of shares of the Company’s common stock held by such Continuing Stockholders immediately prior to the Reverse Stock Split. As a result of the Forward Stock Split, the total number of shares of the Company’s common stock held by a Continuing Stockholder prior to the Reverse Stock Split will not change following the completion of the Transaction.

Although the Transaction cannot occur without the requisite approval of the Reverse Stock Split by stockholders at the Special Meeting, even if such approval is obtained, the Board has reserved the right not to proceed with the Transaction if it believes it is no longer in the best interests of the Company.

The intended effect of the Transaction is to reduce the number of record holders of the Company’s common stock (509 as of April 5, 2024) to fewer than 300 so that the Company would be eligible to terminate the public registration of the Company’s common stock under Section 12(g) of the Exchange Act, suspend the Company’s duty to file periodic reports and other information with the SEC under Section 13(a) of the Exchange Act, and delist the Company’s common stock from the NYSE American. Following the Transaction, we currently intend to continue to have our financial statements audited by a public accounting firm, but we do not intend to make such financial statements available to our stockholders, unless required by law or otherwise agreed to by the Company. The Company expects that the deregistration of its common stock under the Exchange Act would eliminate the significant expense required to comply with its Exchange Act reporting obligations and the SEC’s proxy rules. The Company estimates the annual savings would be approximately $2.5 million per year, including ongoing expenses for compliance with the Sarbanes-Oxley Act of 2002, and other accounting, legal, printing and other miscellaneous costs associated with being a publicly traded company.

Stockholders owning fewer than 10,000 shares of the Company’s common stock in any one account immediately prior to the effective time of the Reverse Stock Split will receive $5.00 in cash, without interest, for each share held at the effective time of the Reverse Stock Split, and they will no longer be stockholders of the Company. Continuing Stockholders will not receive any payment for their shares and, immediately following the Transaction, will continue to hold the same number of shares as before the Transaction.

48

Other Developments

On December 20, 2023, the Company received notification (the “Letter”) from the NYSE American that it was not in compliance with the continued listing standards set forth in Sections 1003(a)(i) and (ii) of the NYSE American Company Guide (the “Company Guide”). Specifically, the Letter indicated that the Company was not in compliance with Sections 1003(a)(i) and 1003(a)(ii) of the Company Guide, requiring a listed company to have stockholders’ equity of (i) at least $2.0 million if it has reported losses from continuing operations or net losses in two of its three most recent fiscal years and (ii) at least $4.0 million if it has reported losses from continuing operations or net losses in three of its four most recent fiscal years. The Company reported a stockholders’ deficit of $304.6 million as of December 31, 2023, and had losses from continuing operations and/or net losses in three of its four most recent fiscal years ended December 31, 2023. The Company submitted a plan to the NYSE American on January 12, 2024 addressing how it intends to regain compliance with Sections 1003(a)(i) and (ii) of the Company Guide by June 20, 2025, or sooner if the NYSE American determines that the nature and circumstances of the Company’s continued listing status warrant a shorter period of time.

The Company received notification from the NYSE American on February 27, 2024 that it had accepted the Company’s plan and granted a plan period through June 20, 2025. During the plan period, the Company will be subject to quarterly review to determine if it is making progress consistent with the plan. If the Company does not regain compliance with the NYSE American listing standards by June 20, 2025, or if the Company does not make sufficient progress consistent with its plan, then the NYSE American may initiate delisting proceedings.

Discussion of Presentation

The discussion below relates to the financial condition and results of operations of Ashford Inc. and entities which it controls. The historical financial information is not necessarily indicative of our future results of operations, financial position and cash flows.

49

RESULTS OF OPERATIONS

Three Months Ended March 31, 2024 Compared to Three Months Ended March 31, 2023

The following table summarizes the changes in key line items from our condensed consolidated statements of operations for the three months ended March 31, 2024 and 2023 (in thousands):

	Three Months Ended March 31,				Favorable (Unfavorable)
	2024		2023		$ Change		% Change
REVENUES:
Advisory services fees	$	11,744	$	12,303	$	(559)	(4.5)	%
Hotel management fees	12,470		12,187		283		2.3	%
Design and construction fees	9,447		6,929		2,518		36.3	%
Audio visual	44,912		40,357		4,555		11.3	%
Other	16,251		9,074		7,177		79.1	%
Cost reimbursement revenue	114,310		104,272		10,038		9.6	%
Total revenues	209,134		185,122		24,012		13.0	%
EXPENSES:
Salaries and benefits	22,664		22,775		111		0.5	%
Cost of revenues for design and construction	2,030		2,866		836		29.2	%
Cost of revenues for audio visual	30,882		27,828		(3,054)		(11.0)	%
Depreciation and amortization	6,381		7,000		619		8.8	%
General and administrative	16,857		9,710		(7,147)		(73.6)	%
Other	8,923		6,102		(2,821)		(46.2)	%
Reimbursed expenses	114,377		104,198		(10,179)		(9.8)	%
Total expenses	202,114		180,479		(21,635)		(12.0)	%
OPERATING INCOME (LOSS)	7,020		4,643		2,377		51.2	%
Equity in earnings (loss) of unconsolidated entities	36		(459)		495		107.8	%
Interest expense	(4,156)		(2,837)		(1,319)		(46.5)	%
Amortization of loan costs	(276)		(241)		(35)		(14.5)	%
Interest income	692		277		415		149.8	%
Realized gain (loss) on investments	—		(80)		80		100.0	%
Other income (expense)	545		493		52		10.5	%
INCOME (LOSS) BEFORE INCOME TAXES	3,861		1,796		2,065		115.0	%
Income tax (expense) benefit	(2,346)		(620)		(1,726)		(278.4)	%
NET INCOME (LOSS)	1,515		1,176		339		28.8	%
Net (income) loss from consolidated entities attributable to noncontrolling interests	171		288		(117)		(40.6)	%
Net (income) loss attributable to redeemable noncontrolling interests	(92)		(155)		63		40.6	%
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY	1,594		1,309		285		21.8	%
Preferred dividends, declared and undeclared	(9,202)		(9,034)		(168)		(1.9)	%
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS	$	(7,608)	$	(7,725)	$	117	1.5	%

Net Income (Loss) Attributable to Common Stockholders. Net loss attributable to common stockholders changed $117,000 to a $7.6 million loss for the three months ended March 31, 2024 (the “2024 quarter”) compared to a $7.7 million loss for the three months ended March 31, 2023 (the “2023 quarter”) as a result of the factors discussed below.

Total Revenues. Total revenues increased by $24.0 million, or 13.0%, to $209.1 million for the 2024 quarter compared to the 2023 quarter due to the following (in thousands):

50

	Three Months Ended March 31,				Favorable (Unfavorable)
	2024		2023		$ Change		% Change
Advisory services fees:
Base advisory fees (1)	$	11,547	$	12,108	$	(561)	(4.6)	%
Incentive advisory fees (2)	67		67		—		—	%
Other advisory revenue (3)	130		128		2		1.6	%
Total advisory services fees revenue	11,744		12,303		(559)		(4.5)	%
Hotel management fees:
Base management fees	8,948		9,010		(62)		(0.7)	%
Incentive management fees	1,456		982		474		48.3	%
Other management fees	2,066		2,195		(129)		(5.9)	%
Total hotel management fees revenue (4)	12,470		12,187		283		2.3	%
Design and construction fees revenue (5)	9,447		6,929		2,518		36.3	%
Audio visual revenue (6)	44,912		40,357		4,555		11.3	%
Other revenue:
Watersports, ferry and excursion services (7)	11,224		7,628		3,596		47.1	%
Debt placement and related fees (8)	1,018		395		623		157.7	%
Premiums earned (9)	2,964		—		2,964
Cash management fees (10)	30		126		(96)		(76.2)	%
Claims management services (11)	7		1		6		600.0	%
Other services (12)	1,008		924		84		9.1	%
Total other revenue	16,251		9,074		7,177		79.1	%
Cost reimbursement revenue (13)	114,310		104,272		10,038		9.6	%
Total revenues	$	209,134	$	185,122	$	24,012	13.0	%
REVENUES BY SEGMENT (14)
Advisory	$	21,249	$	20,881	$	368	1.8	%
Remington	113,810		101,464		12,346		12.2	%
Premier	12,965		9,771		3,194		32.7	%
INSPIRE	44,996		40,409		4,587		11.4	%
RED	11,288		7,651		3,637		47.5	%
OpenKey	353		389		(36)		(9.3)	%
Corporate and other	4,473		4,557		(84)		(1.8)	%
Total revenues	$	209,134	$	185,122	$	24,012	13.0	%

________

(1)The decrease in base advisory fees is primarily due to lower revenue of $247,000 and $314,000 from Ashford Trust and Braemar, respectively. See note 3 in our condensed consolidated financial statements for discussion of the advisory services revenue recognition policy.

(2)Incentive advisory fees for the 2024 quarter and the 2023 quarter includes the pro rata portion of the third year and second year installment, respectively, of the 2022 Braemar incentive advisory fee. Incentive fee payments are subject to meeting the December 31st FCCR Condition each year, as defined in our advisory agreements. The annual total stockholder return did not meet the relevant incentive fee thresholds during the 2023 measurement period.

51

(3)    Other advisory revenue from Braemar is a result of the $5.0 million cash payment received upon stockholder approval of the Fourth Amended and Restated Braemar Advisory Agreement in June 2017. The payment is included in “deferred income” on our condensed consolidated balance sheets and is being recognized evenly over the initial 10-year term of the agreement.

(4)    The increase in hotel management fees revenue is primarily due to an increase of $480,000 of incentive management fees from Ashford Trust and an increase in base management fees from third parties of $516,000. These increases were offset by decreases in base management fees from Ashford Trust of $542,000 and other management fees from third parties of $129,000. Other management fees primarily includes fees for health insurance programs administered on behalf of certain third-party properties. Other management fees additionally includes fees for fixed monthly accounting services, revenue management services and other services at certain third-party properties.

(5)    The increase in design and construction fees revenue is primarily due to higher revenue from Ashford Trust and Braemar of $341,000 and $2.2 million, respectively. Design and construction fee revenue in the 2024 quarter includes $3.6 million of revenue that resulted from changes in the timing in which design and construction fees are paid by Ashford Trust and Braemar under the Premier Agreements. See note 3 in our condensed consolidated financial statements.

(6)    The $4.6 million increase in audio visual revenue is primarily due to an increase in demand for group events in the 2024 quarter.

(7)    The $3.6 million increase in watersports, ferry and excursion services revenue is due to an increase of $1.6 million as a result of the timing of RED’s acquisition of Alii Nui in March of 2023 and increases of $2.2 million and $147,000 in revenue in RED’s operations in the U.S. Virgin Islands and Turks and Caicos, respectively. These increases were partially offset by a decrease in revenue of $302,000 from RED’s operations in the continental U.S.

(8)    The increase in debt placement and related fee revenue is due to higher revenue of $1.0 million from Braemar offset by lower revenue of $364,000 from Ashford Trust. Debt placement and related fees are earned by Lismore for providing debt placement, modification, forbearance and refinancing services.

(9)    Premiums earned is recognized by our insurance subsidiary, Warwick, from insurance premiums related primarily to general liability, workers’ compensation and business automobile contracts incurred on behalf of our clients Ashford Trust, Braemar and third-party clients and their respective management companies.

(10)    Cash management fees include revenue earned by providing active management and investment of Ashford Trust and Braemar’s excess cash in short-term U.S. Treasury securities.

(11)    Claims management services include revenue earned from providing insurance claim assessment and administration services to Ashford Trust and Braemar.

(12)    Other services revenue relates to other hotel services provided by our consolidated subsidiaries, OpenKey and Pure Wellness, to Ashford Trust, Braemar and third parties.

(13)    The increase in cost reimbursement revenue in the 2024 quarter is primarily due to an increase in Remington’s cost reimbursement revenue of $12.1 million from an increase in Remington’s operations. The increase is additionally due to an increase of $676,000 in Premier’s cost reimbursement revenue and an increase of $1.0 million in cost reimbursement revenue in the 2024 quarter related to reimbursable advisory expenses for Ashford Trust and Braemar. These increases were partially offset by a $3.8 million decrease in Ashford Securities’ cost reimbursement revenue in the 2024 quarter as a result of the Company reimbursing Braemar for Braemar’s contributions to fund Ashford Securities as calculated pursuant to the Fourth Amended and Restated Contribution Agreement.

(14)    See note 16 in our condensed consolidated financial statements for discussion of segment reporting.

52

Salaries and Benefits Expense. Salaries and benefits expense decreased by $111,000, or 0.5%, to $22.7 million for the 2024 quarter compared to the 2023 quarter. The change in salaries and benefits expense consisted of the following (in thousands):

	Three Months Ended March 31,
	2024		2023		$ Change
Salaries and benefits:
Salary expense (1)	$	14,161	$	13,169	$	992
Bonus expense (2)	2,624		4,464		(1,840)
Benefits related expenses (1)	5,714		4,891		823
Total salary, bonus, and benefits related expenses	22,499		22,524		(25)
Non-cash equity-based compensation:
Class 2 LTIP units and stock option grants	32		32		—
Employee equity grant expense	411		439		(28)
Total equity-based compensation	443		471		(28)
Non-cash (gain) loss in deferred compensation plan (3)	(278)		(220)		(58)
Total salaries and benefits	$	22,664	$	22,775	$	(111)

________

(1)    The increase in salary expense and benefits related expenses is primarily due to increased headcount at our INSPIRE and RED subsidiaries as their respective operations increased in the 2024 quarter compared to the 2023 quarter.

(2)    The decrease in bonus expense is primarily due to a reduction to the Company’s bonus accrual in the 2024 quarter.

(3)    The DCP obligation is recorded as a liability at fair value with changes in fair value reflected in earnings. The gains in the 2024 quarter and the 2023 quarter are primarily attributable to decreases in the fair value of the DCP obligation which is based on the Company’s common stock price. See note 13 in our condensed consolidated financial statements.

Cost of Revenues for Design and Construction. Cost of revenues for design and construction decreased $836,000, or 29.2% to $2.0 million during the 2024 quarter compared to $2.9 million for the 2023 quarter due to decreases in capital expenditures from Ashford Trust and Braemar.

Cost of Revenues for Audio Visual. Cost of revenues for audio visual increased $3.1 million, or 11.0%, to $30.9 million during the 2024 quarter compared to $27.8 million for the 2023 quarter, primarily due to an increase in demand for group events.

Depreciation and Amortization Expense. Depreciation and amortization expense decreased by $619,000, or 8.8%, to $6.4 million for the 2024 quarter compared to the 2023 quarter. The decrease is primarily due to the sale of FF&E which was previously leased to Ashford Trust under the Ashford Trust ERFP Agreement the 2023 fiscal year. Depreciation and amortization expense for the 2024 quarter and the 2023 quarter excludes depreciation expense related to audio visual equipment of $1.4 million and $1.1 million, respectively, which is included in “cost of revenues for audio visual” and also excludes depreciation expense for the 2024 quarter and the 2023 quarter related to marine vessels in the amount of $685,000 and $413,000, respectively, which are included in “other” operating expense.

53

General and Administrative Expense. General and administrative expenses increased by $7.1 million, or 73.6%, to $16.9 million for the 2024 quarter compared to the 2023 quarter. The change in general and administrative expense consisted of the following (in thousands):

	Three Months Ended March 31,
	2024		2023		$ Change
Professional fees (1)	$	8,350	$	2,711	$	5,639
Office expense	3,658		3,204		454
Public company costs	180		185		(5)
Director costs	335		276		59
Travel and other expense (2)	4,062		3,100		962
Non-capitalizable - software costs	272		234		38
Total general and administrative	$	16,857	$	9,710	$	7,147

________

(1)    The increase in professional fees in the 2024 quarter is primarily due to $2.5 million of expense the Company paid to reimburse Braemar for Braemar’s contributions to fund Ashford Securities as calculated pursuant to the Fourth Amended and Restated Contribution Agreement as well as professional fees incurred related to the Company’s initiative to terminate the registration of our common stock as discussed above.

(2)    The increase in travel and other expense is primarily due to increases in the Company’s business travel, insurance and other related expenses for our products and services companies in the 2024 quarter as our subsidiaries’ operations accelerated compared to the 2023 quarter.

Other. Other operating expense increased $2.8 million, or 46.2%, to $8.9 million for the 2024 quarter compared to the 2023 quarter. The increase in the 2024 quarter was primarily due to an increase of $2.3 million of operating expenses related to our insurance subsidiary Warwick, which was incorporated in December 2023, and an increase of approximately $1.9 million of RED’s operating expenses. Other operating expenses for the 2023 quarter includes a loss on the sale of FF&E previously leased to Ashford Trust of $1.0 million under the Ashford Trust ERFP agreement and cost of goods sold, royalties and operating expenses associated with OpenKey and Pure Wellness.

Reimbursed Expenses. Reimbursed expenses increased $10.2 million to $114.4 million during the 2024 quarter compared to $104.2 million for the 2023 quarter primarily due to an increase in Remington’s operations.

Reimbursed expenses may vary from cost reimbursement revenue recognized in the period due to timing differences between the costs we incur for centralized software programs and the related reimbursements we receive from our clients. Over the long term, these timing differences are not designed to impact our economics, either positively or negatively. The timing differences consisted of the following shown below (in thousands):

	Three Months Ended March 31,
	2024		2023		$ Change
Cost reimbursement revenue	$	114,310	$	104,272	$	10,038
Reimbursed expenses	114,377		104,198		10,179
Net total	$	(67)	$	74	$	(141)

Equity in Earnings (Loss) of Unconsolidated Entities. Equity in earnings (loss) of unconsolidated entities were earnings of $36,000 and losses of $459,000 for the 2024 quarter and the 2023 quarter, respectively. Equity in earnings (loss) of unconsolidated entities primarily represents earnings (loss) in our equity method investment in REA Holdings. See note 2 in our condensed consolidated financial statements.

54

Interest Expense. Interest expense increased $1.3 million to $4.2 million during the 2024 quarter compared to $2.8 million for the 2023 quarter. The increase is primarily due to an increase in the balance of the Company’s notes payable under our Credit Facility in the 2024 quarter compared to the 2023 quarter. Interest expense in the 2024 quarter and the 2023 quarter included expense of $3.2 million and $2.2 million, respectively, related to the Company’s Credit Facility. The increase in interest expense is also due to higher average interest rates during the 2024 quarter. The average SOFR rate in the 2024 quarter was 5.33% and in the 2023 quarter the average LIBOR rate was 4.62%. The average Prime Rates in the 2024 quarter and the 2023 quarter were 8.50% and 7.57%, respectively. Interest expense relates to our Credit Facility and notes payable, lines of credit and finance leases held by our consolidated subsidiaries. See note 5 in our condensed consolidated financial statements.

Amortization of Loan Costs. Amortization of loan costs was $276,000 and $241,000 for the 2024 quarter and the 2023 quarter, respectively. Amortization of loan costs relates to our Credit Facility and notes payable held by our consolidated subsidiaries. See note 5 in our condensed consolidated financial statements.

Interest Income. Interest income was $692,000 and $277,000 for the 2024 quarter and the 2023 quarter, respectively. The increase is primarily due to higher interest rates earned on the Company’s cash and cash equivalents in the 2024 quarter.

Realized Gain (Loss) on Investments. Realized loss on investments was $0 and $80,000 for the 2024 quarter and the 2023 quarter, respectively. The realized loss on investments for the 2023 quarter primarily related to realized losses on shares of common stock of Ashford Trust and Braemar purchased by Remington on the open market and held for the purpose of providing compensation to certain employees. See note 7 in our condensed consolidated financial statements.

Other Income (Expense). Other income was $545,000 and $493,000 in the 2024 quarter and the 2023 quarter, respectively.

Income Tax (Expense) Benefit. Income tax (expense) benefit changed by $1.7 million from $620,000 in expense in the 2023 quarter to $2.3 million in expense in the 2024 quarter. Current income tax expense decreased by $670,000 from $1.4 million in the 2023 quarter to $730,000 in the 2024 quarter. Deferred income tax expense increased by $2.4 million from a benefit of $787,000 in the 2023 quarter to expense of $1.6 million in the 2024 quarter. The increase in income tax expense is primarily due to an increase in Premier’s revenue and tax liabilities associated with our investment in REA Holdings and our other investments in non-consolidated entities. See notes 2 and 3 in our condensed consolidated financial statements.

Net (Income) Loss from Consolidated Entities Attributable to Noncontrolling Interests. Noncontrolling interests in consolidated entities were allocated a loss of $171,000 in the 2024 quarter and $288,000 in the 2023 quarter. See notes 2 and 10 in our condensed consolidated financial statements for more details regarding ownership interests, carrying values and allocations.

Net (Income) Loss Attributable to Redeemable Noncontrolling Interests. Redeemable noncontrolling interests were allocated income of $92,000 in the 2024 quarter and $155,000 in the 2023 quarter. Redeemable noncontrolling interests represents ownership interests in Ashford Holdings which include the Series CHP Units which are recorded as a redeemable noncontrolling interest in the mezzanine section of our condensed consolidated balance sheets. For a summary of ownership interests, carrying values and allocations, see notes 2 and 11 in our condensed consolidated financial statements.

Preferred Dividends, Declared and Undeclared. Preferred dividends, declared and undeclared, increased $168,000 to $9.2 million during the 2024 quarter compared to $9.0 million for the 2023 quarter primarily due to compounding dividends incurred in the 2024 quarter related to undeclared Series D Convertible Preferred Stock dividends from the fourth quarter of 2023.

55

LIQUIDITY AND CAPITAL RESOURCES

Our liquidity requirements consist primarily of funds necessary to pay for operating expenses primarily attributable to paying our employees, investments and other capital expenditures to grow our businesses, interest and principal payments on our Credit Facility and our subsidiaries’ borrowings and dividends on the Series D Convertible Preferred Stock. We expect to meet our liquidity requirements generally through net cash provided by operations, existing cash balances and, if necessary, borrowings under our Credit Facility or other loans, which we believe will provide sufficient liquidity to meet our existing non-discretionary obligations and anticipated ordinary course operating expenses.

Loan Agreements—On March 31, 2023, the Company amended its Credit Agreement, previously entered into on April 1, 2022, with Mustang Lodging Funding LLC, as administrative agent, and the lenders from time to time party thereto. The amendment replaced the one-month LIBOR rate with Adjusted Term SOFR. The Credit Agreement evidences the Credit Facility in the amount of $100.0 million, including a $50.0 million term loan funded upon closing and commitments to fund up to an additional $50.0 million of term loans in up to five separate borrowings within 24 months after the Closing Date, subject to certain conditions. The Credit Facility is a five-year interest-only facility with all outstanding principal due at maturity, with three successive one-year extension options subject to an increase in the interest rate during each extension period. Borrowings under the Credit Agreement will bear interest, at the Company’s option, at either Adjusted Term SOFR plus an applicable margin, or the Base Rate plus an applicable margin. The applicable margin for borrowings under the Credit Agreement for Adjusted Term SOFR loans will be 7.35% per annum and the applicable margin for Base Rate loans will be 6.35% per annum, with increases to both applicable margins of 0.50%, 0.75% and 1.00% per annum during each of the three extension periods, respectively. Undrawn balances of the Credit Facility were subject to an unused fee of 1.0% during the first 24 months of the term, payable on the last business day of each month.

The Credit Facility does not require the maintenance of financial covenants, but if the ratio (the “Leverage Ratio”) of consolidated funded indebtedness that is recourse to the Company or any guarantor (less unrestricted cash) to consolidated EBITDA of the Company and its subsidiaries is greater than 4.00 to 1.00 as of the end of any fiscal quarter during the term of the loan, including any extension period, then the Company is required to apply 100% of the excess cash flow generated during such fiscal quarter to prepay the term loans. The Company may not pay dividends on the Company’s shares of common stock or preferred stock if the Leverage Ratio is greater than 3.00 to 1.00 after giving effect to the payment of such dividends. The Credit Agreement is guaranteed by the Company, Ashford LLC, and certain subsidiaries of the Company, and secured by, among other things, all of the assets of Ashford LLC and each guarantor and a pledge of the equity interests in Ashford LLC and each guarantor. As of March 31, 2024, our Credit Agreement was in compliance with all covenants or other requirements and debt held by our subsidiaries was in compliance with all covenants or other requirements. The Company does not expect the Leverage Ratio under our Credit Agreement to exceed 3.00 to 1.00 or debt held by our subsidiaries to violate any loan covenants within one year of the issuance of the financial statements.

On March 24, 2023, INSPIRE amended its credit agreement by entering into the INSPIRE Amendment. The INSPIRE Amendment increased the maximum borrowing capacity under INSPIRE’s Revolving Note from $3.0 million to $6.0 million, provides for a $20.0 million Term Note and an Equipment Note pursuant to which, until September 24, 2027, INSPIRE may request advances up to $4.0 million in the aggregate to purchase new machinery or equipment to be used in the ordinary course of business. The INSPIRE Amendment extended the maturity date of INSPIRE’s notes from January 1, 2024 to March 24, 2028. Monthly principal payments commenced on April 1, 2023 for the term note in the amount of approximately $167,000. Borrowings under the revolving note require monthly payments of interest only until the maturity date and borrowings under the equipment note require monthly principal payments at 1/60th of the original principal amount of each advance. The notes bear interest at the BSBY Rate plus a margin of 2.75% and the undrawn balance of the revolving note and the equipment note are subject to an unused fee of 0.25% per annum. As of March 31, 2024, the amounts unused under INSPIRE’s revolving credit facility and equipment note were $2.8 million and $775,000, respectively.

Certain segments of our business are capital intensive and may require additional financing from time to time. Any additional financings, if and when pursued, may not be available on favorable terms or at all, which could have a negative impact on our liquidity and capital resources. Aggregate portfolio companies’ notes payable, net were $42.5 million and $39.8 million as of March 31, 2024 and December 31, 2023, respectively. For further discussion see note 5 in our condensed consolidated financial statements.

Preferred stock dividends—As of March 31, 2024, the Company had aggregate undeclared preferred stock dividends of approximately $29.0 million, which relates to the second and fourth quarters of 2021 and the fourth quarter of 2023. On March 22, 2024, the Board declared a cash dividend on the Company’s Series D Convertible Preferred Stock for the quarter ended March 31, 2024. The Company paid the dividend of $8.7 million on April 14, 2024.

56

All dividends, declared and undeclared, are recorded as a reduction in net income (loss) attributable to common stockholders in the period incurred in our condensed consolidated statements of operations. All accrued dividends accumulate and compound until paid in cash or converted into common stock of the Company pursuant to the Certificate of Designation for the Series D Convertible Preferred Stock. Unpaid Series D Convertible Preferred Stock dividends, declared and undeclared, totaling $37.7 million and $28.5 million at March 31, 2024 and December 31, 2023, respectively, are recorded as a liability in our condensed consolidated balance sheets as “dividends payable.”

The independent members of the Board plan to revisit the dividend payment policy with respect to the Series D Convertible Preferred Stock on an ongoing basis and will make decisions on such preferred dividend payments based on the ongoing liquidity and capital needs of the Company.

Each share of Series D Convertible Preferred Stock: (i) has a liquidation value of $25 per share plus the amount of all unpaid accrued and accumulated dividends on such share; (ii) accrues cumulative dividends at the rate of 7.28% per annum; (iii) participates in any dividend or distribution on the common stock in addition to the preferred dividends; (iv) is convertible, along with all unpaid accrued and accumulated dividends thereon, into voting common stock at $117.50 per share; and (v) provides for customary anti-dilution protections. In the event the Company fails to pay the dividends on the Series D Convertible Preferred Stock for two consecutive quarterly periods (a “Preferred Stock Breach”), then until such arrearage is paid in cash in full: (A) the dividend rate on the Series D Convertible Preferred Stock will increase to 10.00% per annum until no Preferred Stock Breach exists; (B) no dividends on the Company’s common stock may be declared or paid, and no other distributions or redemptions may be made, on the Company’s common stock; and (C) the Board will be increased by two seats and the holders of 55% of the outstanding Series D Convertible Preferred Stock will be entitled to fill such newly created seats. The Series D Convertible Preferred Stock is beneficially held primarily by Mr. Monty J. Bennett, the Chairman of our Board and our Chief Executive Officer, and Mr. Archie Bennett, Jr., who is Mr. Monty J. Bennett’s father.

To the extent not paid on April 15, July 15, October 15 and January 15 of each calendar year in respect of the quarterly periods ending on March 31, June 30, September 30 and December 31, respectively (each such date, a “Dividend Payment Date”), all accrued dividends on any share shall accumulate and compound on the applicable Dividend Payment Date whether or not declared by the Board and whether or not funds are legally available for the payment thereof. All accrued dividends shall remain accumulated, compounding dividends until paid in cash or converted to common shares. See note 11 in our condensed consolidated financial statements.

Other liquidity considerations—The Company has commitments related to cash compensation for the departure of Mr. Welter which included a cash termination payment of $750,000, which was paid on August 5, 2022, and payments totaling approximately $6.4 million, which are payable in 24 substantially equal monthly installments of approximately $267,000 beginning in August 2022. As of March 31, 2024, the Company’s remaining commitment to Mr. Welter totaled approximately $1.1 million.

Additional information pertaining to other liquidity considerations of the Company can be found in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Recent Developments.”

Sources and Uses of Cash

As of March 31, 2024 and December 31, 2023, we had $52.4 million and $52.1 million of cash and cash equivalents, respectively, and $15.0 million and $23.2 million of restricted cash, respectively. The majority of the Company’s cash and cash equivalents are owned by Ashford LLC and Ashford Services and are either invested in short-term U.S. Treasury securities with maturity dates of less than 90 days or held at commercial banks in insured cash sweep accounts, which are fully insured by the FDIC. Our principal sources of funds to meet our cash requirements include: net cash provided by operations and existing cash balances, which include borrowings from our existing lending agreements. Additionally, our principal uses of funds are expected to include possible operating shortfalls, capital expenditures, preferred dividends, debt interest, principal payments, acquisitions and key money payments to grow our products and services companies. Items that impacted our cash flow and liquidity during the periods indicated are summarized as follows:

Net Cash Flows Provided by (Used in) Operating Activities. Net cash flows used in operating activities were $8.9 million for the three months ended March 31, 2024 compared to net cash flows used in operating activities of $7.4 million for the three months ended March 31, 2023. The decrease in cash flows from operating activities were primarily due to the timing of working capital cash flows such as collecting receivables, settling with vendors and settling with related parties, primarily our clients Ashford Trust and Braemar.

57

Net Cash Flows Provided by (Used in) Investing Activities. For the three months ended March 31, 2024, net cash flows used in investing activities were $4.4 million. These cash flows consisted of capital expenditures primarily for FF&E, audio visual equipment and marine vessels totaling $4.4 million and payments totaling $214,000 to acquire the remaining noncontrolling interest in Pure Wellness. These were offset by cash inflows of $253,000 in proceeds received from the sale of FF&E.

For the three months ended March 31, 2023, net cash flows used in investing activities were $11.3 million. These cash flows consisted of net cash paid to acquire Alii Nui of $6.7 million, capital expenditures primarily for FF&E, audio visual equipment and marine vessels totaling $5.1 million and issuance of a note receivable of $361,000. These were offset by cash inflows of $849,000 from the asset acquisition of RHC.

Net Cash Flows Provided by (Used in) Financing Activities. For the three months ended March 31, 2024, net cash flows provided by financing activities were $5.2 million. These cash flows consisted of $11.0 million of proceeds from borrowings on revolving credit facilities, $3.3 million of cash contributions from investors purchasing equity in our consolidated subsidiary TSGF L.P. and $650,000 of proceeds from borrowings on notes payable. These were offset by $7.9 million of payments on revolving credit facilities, $1.6 million of payments on notes payable, $109,000 of payments on finance leases, $100,000 of payments of contingent consideration from our acquisition of Alii Nui in the 2023 quarter, purchases of $51,000 of treasury stock and $19,000 of loan cost payments.

For the three months ended March 31, 2023, net cash flows provided by financing activities were $9.4 million. These cash flows consisted of $20.0 million of proceeds from borrowings on notes payable, $12.0 million of which related to the Company’s Credit Agreement. These were offset by $8.7 million of dividend payments on the Series D Convertible Preferred Stock, $1.2 million of payments on notes payable, purchases of $341,000 of treasury stock, $172,000 of distributions to noncontrolling interests, $52,000 of loan cost payments, $101,000 of payments on finance leases and net repayments in advances to employees of $18,000 associated with tax withholdings for vestings of restricted stock.

Seasonality

Quarterly revenues may be adversely affected by events beyond our control, such as extreme weather conditions, natural disasters, terrorist attacks or alerts, civil unrest, government shutdowns, airline strikes or reduced airline capacity, economic factors and other considerations affecting travel and products and services. To the extent that cash flows from operations are insufficient during any quarter due to temporary or seasonal fluctuations in revenues, we expect to utilize cash on hand or borrowings to fund operations.

Contractual Obligations and Commitments

There have been no material changes since December 31, 2023, outside the ordinary course of business, to contractual obligations and commitments included in the section “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2023 Form 10-K, other than items as described in Liquidity and Capital Resources.

Critical Accounting Policies and Estimates

The preparation of our condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Our accounting policies that are critical or most important to understanding our financial condition and results of operations and that require management to make the most difficult judgments are described in our 2023 Form 10-K. There have been no material changes in these critical accounting policies.

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Our primary market risk exposures consist of changes in interest rates on borrowings under our debt instruments that bear interest at variable rates that fluctuate with market interest rates as well as foreign currency exchange rate risk.

Interest Rate Risk—At March 31, 2024, our total indebtedness of $143.7 million included $135.9 million of variable-rate debt. The impact on our results of operations of a 100 basis point change in interest rates on the outstanding balance of variable-rate debt at March 31, 2024 would be approximately $1.4 million annually. Interest rate changes have no impact on the remaining $7.8 million of fixed rate debt.

The amount above was determined based on the impact of a hypothetical interest rate on our borrowings and assumes no changes in our capital structure. As the information presented above includes only those exposures that existed at March 31,

58

2024, it does not consider exposures or positions that could arise after that date. Accordingly, the information presented herein has limited predictive value. As a result, the ultimate realized gain or loss with respect to interest rate fluctuations will depend on exposures that arise during the period, the hedging strategies at the time, and the related interest rates.

Foreign Exchange Risk—The majority of our revenues, expenses and capital purchases are transacted in U.S. dollars. INSPIRE has operations in both Mexico and the Dominican Republic and Remington has operations in Costa Rica. Therefore, we have exposure with respect to exchange rate fluctuations. Exchange rate gains or losses related to foreign currency transactions are recognized as transaction gains or losses in our income statement as incurred. We have chosen not to hedge foreign exchange risks related to our foreign currency denominated earnings and cash flows through the use of financial instruments. RED’s operations outside of the U.S. are primarily transacted in U.S. dollars, which is the official currency of the Turks and Caicos Islands.

ITEM 4.CONTROLS AND PROCEDURES

Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, our management has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2024 (the “Evaluation Date”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were not effective (i) to ensure that information required to be disclosed in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.

As disclosed in our Annual Form 10-K for the year ended December 31, 2023, a material weakness was identified during the Company’s financial statement close process for the fourth quarter of 2023 and preparation of the 2023 Form 10-K solely as it pertains to the Company’s new insurance subsidiary, Warwick, that was formed in December 2023, and more specifically solely related to management’s review controls over evaluating whether the revenue and expense from the one-time transfer of the casualty insurance loss portfolio to Warwick should eliminate in consolidation. To remediate this material weakness, during the first quarter of 2024, we added procedures to our review controls related to the accounting for the elimination in consolidation of Warwick’s revenue and expense to ensure that our consolidated financial statements as of and for the three months ended March 31, 2024 are prepared in accordance with U.S. GAAP. The material weakness will not be considered remediated until management’s newly designed and implemented controls have been in place and operated for a sufficient period of time, and management has concluded, through testing, that these controls are effective.

Given the short time frame between the filing of our Form 10-K for the year ended December 31, 2023 on March 27, 2024 and the Company’s first quarter of 2024 financial statement close process and preparation of the related Form 10-Q, we are unable to conclude that the material weakness has been remediated as of March 31, 2024.

Our management has evaluated, with the participation of our principal executive and principal financial officers, whether any changes in our internal controls over financial reporting that occurred during the quarter ended March 31, 2024 have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. Based on the evaluation we conducted, other than progress made towards the remediation of the material weakness identified and discussed above, our management has concluded that no such changes have occurred.

59

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

On December 20, 2016, a class action lawsuit was filed against one of the Company’s subsidiaries in the Superior Court of the State of California in and for the County of Contra Costa alleging violations of certain California employment laws. The court has entered an order granting class certification with respect to: (i) a statewide class of non-exempt employees who were allegedly deprived of rest breaks as a result of the subsidiary’s previous written policy requiring employees to stay on premises during rest breaks; and (ii) a derivative class of non-exempt former employees who were not paid for allegedly missed breaks upon separation from employment. Notices to potential class members were sent out on February 2, 2021. Potential class members had until April 4, 2021 to opt out of the class, however, the total number of employees in the class has not been definitively determined and is the subject of continuing discovery. The opt out period has been extended until such time that discovery has concluded. In May of 2023, the trial court requested additional briefing from the parties to determine whether the case should be maintained, dismissed, or the class decertified. After submission of the briefs, the court requested that the parties submit stipulations for the court to rule upon. On February 13, 2024, the judge ordered the parties to submit additional briefing related to on-site breaks. While we believe it is reasonably possible that we may incur a loss associated with this litigation, because there remains uncertainty under California law with respect to a significant legal issue, discovery relating to class members continues, and the trial judge retains discretion to award lower penalties than set forth in the applicable California employment laws, we do not believe that any potential loss to the Company is reasonably estimable at this time. As of March 31, 2024, no amounts have been accrued.

We are also engaged in other legal proceedings that have arisen but have not been fully adjudicated. To the extent the claims giving rise to these legal proceedings are not covered by insurance, they relate to the following general types of claims: employment matters, tax matters, matters relating to compliance with applicable law (for example, the Americans with Disabilities Act and similar state laws), and other general matters. The likelihood of loss for these legal proceedings is based on definitions within contingency accounting literature. We recognize a loss when we believe the loss is both probable and reasonably estimable. Legal costs associated with loss contingencies are expensed as incurred. Based on the information available to us relating to these legal proceedings and/or our experience in similar legal proceedings, we do not believe the ultimate resolution of these proceedings, either individually or in the aggregate, will have a material adverse effect on our consolidated financial position, results of operations or cash flow.

During the quarter ended September 30, 2023, we had a cyber incident that resulted in the potential exposure of certain employee personal information. We have completed an investigation and have identified certain employee information that may have been exposed, but we have not identified that any customer information was exposed. All systems have been restored. We believe that we maintain a sufficient level of insurance coverage related to such events, and the related incremental costs incurred to date are immaterial. In February of 2024, two class action lawsuits were filed; one in the U.S. District Court for the Northern District of Texas and a second in the 68th District Court for Dallas County related to the cyber incident. The lawsuit filed in the 68th District Court was subsequently dismissed and refiled in the U.S. District Court for the Northern District of Texas. On March 12, 2024, the Court ordered the two cases to be consolidated. We intend to vigorously defend this matter and do not believe that any potential loss is reasonably estimable at this time. It is reasonably possible that the Company may incur additional costs related to the matter, but we are unable to predict with certainty the ultimate amount or range of potential loss.

Our assessment may change depending upon the development of any current or future legal proceedings, and the final results of such legal proceedings cannot be predicted with certainty. If we ultimately do not prevail in one or more of these legal matters, and the associated realized losses exceed our current estimates of the range of potential losses, our consolidated financial position, results of operations, or cash flows could be materially adversely affected in future periods.

ITEM 1A.RISK FACTORS

The discussion of our business and operations should be read together with the risk factors contained in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC, which describe various risks and uncertainties to which we are or may become subject. These risks and uncertainties have the potential to affect our business, financial condition, results of operations, cash flows, strategies, or prospects in a material and adverse manner. Other than as set forth below, as of March 31, 2024, there have been no material changes to the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2023.

60

The Company has filed a Rule 13e-3 Transaction Statement on Schedule 13E-3 and a preliminary proxy statement to stockholders, both of which are under the review of and subject to comments of the staff of the SEC, to effect a reverse and forward stock split as part of a plan to deregister the Company’s common stock under the Exchange Act, which could negatively affect the liquidity and trading prices of our common stock and result in less disclosure about the Company, without the Company’s stockholders having the protections provided by the liability provisions of the Exchange Act and the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”).

On April 1, 2024, the Board (excluding our Chief Executive Officer and Chairman of the Board Monty J. Bennett, who recused himself from the Board vote), upon the recommendation of a Special Committee of the Board consisting entirely of independent and disinterested directors, approved a transaction whereby the Company would effect a 1-for-10,000 reverse stock split of the Company’s outstanding $0.001 par value common stock (the “Reverse Stock Split”), subject to obtaining the requisite approval of the Company’s stockholders at a Special Meeting of Stockholders to be held for that purpose, which is currently expected to occur in the summer of 2024. If the Reverse Stock Split is approved at the Special Meeting and effectuated, the Board has approved a 10,000-for-1 forward stock split of our common stock (the “Forward Stock Split,” and together with the Reverse Stock Split, the “Transaction”) to occur immediately after the Reverse Stock Split. The Forward Stock Split will reconvert whole shares and fractional share interests held by Stockholders owning in any one account 10,000 or more shares immediately prior to the effective time of the Reverse Stock Split (“Continuing Stockholders”) back into the same number of shares of the Company’s common stock held by such Continuing Stockholders immediately prior to the Reverse Stock Split. As a result of the Forward Stock Split, the total number of shares of the Company’s common stock held by a Continuing Stockholder prior to the Reverse Stock Split will not change following the completion of the Transaction.

Although the Transaction cannot occur without the requisite approval of the Reverse Stock Split by stockholders at the Special Meeting, even if such approval is obtained, the Board has reserved the right not to proceed with the Transaction if it believes it is no longer in the best interests of the Company.

The intended effect of the Transaction is to reduce the number of record holders of the Company’s common stock (509 as of April 5, 2024) to fewer than 300 so that the Company would be eligible to terminate the public registration of the Company’s common stock under Section 12(g) of the Exchange Act, suspend the Company’s duty to file periodic reports and other information with the SEC under Section 13(a) of the Exchange Act, and delist the Company’s common stock from the NYSE American. Following the Transaction, we currently intend to continue to have our financial statements audited by a public accounting firm, but we do not intend to make such financial statements available to our stockholders, unless required by law or otherwise agreed to by the Company. The Company expects that the deregistration of its common stock under the Exchange Act would eliminate the significant expense required to comply with its Exchange Act reporting obligations and the SEC’s proxy rules. The Company estimates the annual savings would be approximately $2.5 million per year, including ongoing expenses for compliance with the Sarbanes-Oxley Act, and other accounting, legal, printing and other miscellaneous costs associated with being a publicly traded company.

Stockholders owning fewer than 10,000 shares of the Company’s common stock in any one account immediately prior to the effective time of the Reverse Stock Split will receive $5.00 in cash, without interest, for each share held at the effective time of the Reverse Stock Split, and they will no longer be stockholders of the Company. Continuing Stockholders will not receive any payment for their shares and, immediately following the Transaction, will continue to hold the same number of shares as before the Transaction. Stockholders who want to be Continuing Stockholders can attempt to purchase additional shares in order to have at least 10,000 shares at the effective time of the Reverse Stock Split; however, given the historically limited liquidity in our stock, we cannot assure stockholders that any shares will be available for purchase and thus there is a risk that stockholders may not be able to purchase sufficient shares to achieve or exceed the required 10,000 shares. Any trading in our common stock after the Transaction and deregistration under the Exchange Act will only occur in privately negotiated sales and potentially on the OTC Pink Market, if one or more brokers chooses to make a market for our common stock there and complies with applicable regulatory requirements; however, there can be no assurances regarding any such trading.

Stockholders holding the Company’s common stock following the Transaction and subsequent filing to become a non-reporting entity may no longer have the information that is currently provided in the Company’s filings with the SEC pursuant to the Exchange Act regarding such matters as the Company’s business operations and developments, legal proceedings involving the Company, the Company’s financial results, the compensation of the Company’s directors and named executive officers, and Company securities held by the Company’s directors, officers and major stockholders. In addition, it is likely that there will be limited liquidity for the Company’s common stock and that trading of shares may only continue in privately negotiated sales. As a result, stockholders may not be able to purchase or sell the common stock at all or at prices they desire.

Further, the Company’s stockholders will no longer have the protections provided by the liability provisions of the Exchange Act and the Sarbanes-Oxley Act applicable to the Company and the Company’s directors, officers and major

61

stockholders, including the short-swing profit provisions of Section 16, the proxy solicitation rules under Section 14, the stock ownership reporting rules under Section 13, provisions relating to personal attestation by officers about accounting controls and procedures potential criminal liability regarding the disclosure by the Company.

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Purchases of Equity Securities by the Issuer

The following table provides information with respect to purchases and forfeitures of shares of our common stock during each of the months in the first quarter of 2024:

Period	Total Number of Shares Purchased		Average Price Paid Per Share			Total Number of Shares Purchased as Part of a Publicly Announced Plan (1)	Maximum Dollar Value of Shares That May Yet Be Purchased Under the Plan
Common stock:
January 1 to January 31	55	(2)	$	—		—	$	20,000,000
February 1 to February 29	223	(2)	$	—		—	$	20,000,000
March 1 to March 31	23,884	(2)	$	2.14	(3)	—	$	20,000,000
Total	24,162		$	2.14		—

________

(1) On December 5, 2017, the Board approved a stock repurchase program pursuant to which the Board granted a repurchase authorization to acquire shares of the Company’s common stock, having an aggregate value of up to $20 million. No shares were repurchased under the stock repurchase program during the three months ended March 31, 2024.

(2) There is no cost associated with the forfeiture of 55, 223 and 154 restricted shares of our common stock in January, February and March, respectively.

(3) Includes 23,730 restricted shares that were withheld to cover tax-withholding requirements in March related to the vesting of restricted shares of our common stock issued to employees pursuant to the Company’s stock incentive plan.

ITEM 3.DEFAULT UPON SENIOR SECURITIES

As of March 31, 2024, the Company had aggregate undeclared preferred stock dividends of approximately $29.0 million, which relates to the second and fourth quarters of 2021 and the fourth quarter of 2023. All dividends, declared and undeclared, are recorded as a reduction in net income (loss) attributable to common stockholders in the period incurred in our condensed consolidated statements of operations. All accrued dividends accumulate and compound until paid in cash or converted into common stock of the Company pursuant to the Certificate of Designation for the Series D Convertible Preferred Stock. Unpaid Series D Convertible Preferred Stock dividends, declared and undeclared, totaling $37.7 million and $28.5 million at March 31, 2024 and December 31, 2023, respectively, are recorded as a liability in our condensed consolidated balance sheets as “dividends payable.” As previously disclosed, each share of Series D Convertible Preferred Stock accrues cumulative preferred dividends at the rate of 7.28% per annum and will participate in any dividend or distribution on the common stock in addition to the preferred dividends. 

On March 22, 2024, the Board declared a cash dividend on the Company’s Series D Convertible Preferred Stock for the quarter ended March 31, 2024. The Company paid the dividend of $8.7 million on April 14, 2024.

See note 11 in our condensed consolidated financial statements for a full description of all material terms of the Series D Cumulative Convertible Preferred Stock. The Series D Convertible Preferred Stock is beneficially held primarily by Mr. Monty J. Bennett, the Chairman of our Board and our Chief Executive Officer, and Mr. Archie Bennett, Jr., who is Mr. Monty J. Bennett’s father.

ITEM 4.MINE SAFETY DISCLOSURES

None.

ITEM 5.OTHER INFORMATION

During the fiscal quarter ended March 31, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” (in each case, as defined in Item 408 of Regulation S-K).

62

ITEM 6.EXHIBITS

Exhibit	Description
3.1	Amended and Restated Certificate of Incorporation of Ashford Inc. (incorporated by reference to Exhibit 3.1 of Form 8-K, filed on November 6, 2019) (File No. 001-36400)
3.2	Articles of Amendment to the Certificate of Incorporation of Ashford Inc. (incorporated by reference to Exhibit 3.3 of Form 8-K, filed on November 6, 2019) (File No. 001-36400)
3.3	Articles Supplementary establishing the Series B Convertible Preferred Stock of Ashford Inc. (incorporated by reference to Exhibit 3.3 of Form 8-K, filed on August 8, 2018) (File No. 001-36400)
3.4	Certificate of Correction, filed on November 4, 2019, to Articles Supplementary establishing the Series B Convertible Preferred Stock of Ashford Inc. (incorporated by reference to Exhibit 3.4 of Form 10-Q, filed on November 7, 2019) (File No. 001-36400)
3.5	Articles Supplementary establishing the Series C Preferred Stock of Ashford Inc. (incorporated by reference to Exhibit 3.4 of Form 8-K, filed on August 8, 2018) (File No. 001-36400)
3.6	Amended and Restated Bylaws of Ashford Inc., as amended August 24, 2023 (incorporated by reference to Exhibit 3.14 of Form 8-K, filed on August 25, 2023) (File No. 001-36400)
3.7	Certificate of Designation of the Series D Convertible Preferred Stock of Ashford Inc. (incorporated by reference to Exhibit 3.2 of Form 8-K, filed on November 6, 2019) (File No. 001-36400)
3.8	Certificate of Designation of Series E Preferred Stock of Ashford Inc. (incorporated by reference to Exhibit 3.1 of Form 8-K, filed on March 16, 2020) (File No. 001-36400)
3.9	Certificate of Designation of Series F Preferred Stock of Ashford Inc. (incorporated by reference to Exhibit 3.1 of Form 8-K, filed on August 31, 2022) (File No. 001-36400)
3.10	Certificate of Withdrawal of Certificate of Designation of Series E Preferred Stock of Ashford Inc., as filed with the Secretary of State of the State of Nevada on August 30, 2022 (incorporated by reference to Exhibit 3.2 of Form 8-K, filed on August 31, 2022) (File No. 001-36400)
10.1	Third Amended and Restated Advisory Agreement, dated as of March 12, 2024, by and between Ashford Hospitality Trust, Inc., Ashford Hospitality Limited Partnership, Ashford TRS Corporation, Ashford Inc. and Ashford Hospitality Advisors LLC (incorporated by reference to Exhibit 10.1 of Form 8-K filed on March 15, 2024) (File No. 001-36400)
10.2	Second Consolidated, Amended and Restated Hotel Master Management Agreement, dated as of March 12, 2024, by and between Ashford TRS Corporation and Remington Lodging & Hospitality, LLC (incorporated by reference to Exhibit 10.73 of Form 10-K filed on March 27, 2024) (File No. 001-36400)
10.3	Amended and Restated Master Project Management Agreement, dated March 12, 2024, by and among Ashford Hospitality Limited Partnership, Ashford TRS Corporation and Premier Project Management LLC (incorporated by reference to Exhibit 10.74 of Form 10-K filed on March 27, 2024) (File No. 001-36400)
10.4	Limited Waiver Under Advisory Agreement, dated as of March 11, 2024, by and among Ashford Hospitality Trust, Inc., Ashford Hospitality Limited Partnership, Ashford TRS Corporation, Ashford Inc. and Ashford Hospitality Advisors LLC (incorporated by reference to Exhibit 10.75 of Form 10-K filed on March 27, 2024) (File No. 001-36400)
10.5	Limited Waiver Under Advisory Agreement, dated as of March 11, 2024, by and among Braemar Hotels & Resorts Inc., Braemar Hospitality Limited Partnership, Braemar TRS Corporation, Ashford Inc., and Ashford Hospitality Advisors LLC (incorporated by reference to Exhibit 10.76 of Form 10-K filed on March 27, 2024) (File No. 001-36400)
31.1*	Certifications of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of Securities Exchange Act of 1934, as amended
31.2*	Certifications of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of Securities Exchange Act of 1934, as amended
32.1**	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
The following materials from the Company’s quarterly report on Form 10-Q for the quarter ended March 31, 2024, are formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets; (ii) Condensed Consolidated Statements of Operations; (iii) Condensed Consolidated Statements of Comprehensive Income (Loss); (iv) Condensed Consolidated Statements of Equity (Deficit); (v) Condensed Consolidated Statements of Cash Flows; and (vi) Notes to Condensed Consolidated Financial Statements. In accordance with Rule 402 of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be part of any registration statement or other document filed under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

63

101.INS	XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH	Inline XBRL Taxonomy Extension Schema Document	Submitted electronically with this report.
101.CAL	Inline XBRL Taxonomy Calculation Linkbase Document	Submitted electronically with this report.
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document	Submitted electronically with this report.
101.LAB	Inline XBRL Taxonomy Label Linkbase Document.	Submitted electronically with this report.
101.PRE	Inline XBRL Taxonomy Presentation Linkbase Document.	Submitted electronically with this report.
104	Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

___________________________________

* Filed herewith.

**Furnished herewith.

64

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ASHFORD INC.

Date:	May 13, 2024	By:	/s/ MONTY J. BENNETT
			Monty J. Bennett
			Chief Executive Officer
Date:	May 13, 2024	By:	/s/ DERIC S. EUBANKS
			Deric S. Eubanks
			Chief Financial Officer

65

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, Monty J. Bennett, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Ashford Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 13, 2024

/s/ MONTY J. BENNETT

Monty J. Bennett

Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, Deric S. Eubanks, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Ashford Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 13, 2024

/s/ DERIC S. EUBANKS

Deric S. Eubanks

Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Ashford Inc. (the “Company”) on Form 10-Q for the quarterly period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Monty J. Bennett, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 13, 2024

/s/ MONTY J. BENNETT

Monty J. Bennett

Chief Executive Officer

EX-32.2

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Ashford Inc. (the “Company”) on Form 10-Q for the quarterly period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Deric S. Eubanks, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 13, 2024

/s/ DERIC S. EUBANKS

Deric S. Eubanks

Chief Financial Officer

XML

Cover Page - shares	3 Months Ended
	Mar. 31, 2024	May 09, 2024
Document Information [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2024
Document Transition Report	false
Entity File Number	001-36400
Entity Registrant Name	ASHFORD INC.
Entity Incorporation, State or Country Code	NV
Entity Tax Identification Number	84-2331507
Entity Address, Address Line One	14185 Dallas Parkway
Entity Address, Address Line Two	Suite 1200
Entity Address, City or Town	Dallas
Entity Address, State or Province	TX
Entity Address, Postal Zip Code	75254
City Area Code	972
Local Phone Number	490-9600
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		3,430,500
Entity Central Index Key	0001604738
Current Fiscal Year End Date	--12-31
Amendment Flag	false
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q1
Common Stock
Document Information [Line Items]
Title of 12(b) Security	Common Stock
Trading Symbol	AINC
Security Exchange Name	NYSEAMER
Preferred Stock Purchase Rights
Document Information [Line Items]
Title of 12(b) Security	Preferred Stock Purchase Rights
Security Exchange Name	NYSEAMER
No Trading Symbol Flag - Preferred Stock	true

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Current assets:
Cash and cash equivalents	$ 52,364	$ 52,054
Restricted cash	14,961	23,216
Restricted investment	109	128
Accounts receivable, net	34,469	26,945
Inventories ($230 and $386, respectively, attributable to VIEs)	2,545	2,481
Prepaid expenses and other assets ($676 and $530, respectively, attributable to VIEs)	16,395	16,418
Total current assets	138,311	140,930
Investments	9,301	9,265
Property and equipment, net ($513 and $707, respectively, attributable to VIEs)	57,454	56,852
Operating lease right-of-use assets	20,844	21,193
Deferred tax assets, net	4,240	4,358
Goodwill	61,013	61,013
Intangible assets, net	204,569	210,095
Other assets, net	1,339	1,101
Total assets	497,071	504,807
Current liabilities:
Accounts payable and accrued expenses	37,006	54,837
Dividends payable	37,881	28,508
Deferred income ($238 and $210, respectively, attributable to VIEs)	10,234	11,963
Notes payable, net ($237 and $387, respectively, attributable to VIEs)	4,358	4,387
Finance lease liabilities	382	437
Operating lease liabilities	4,339	4,160
Claims liabilities and other	31,331	31,112
Total current liabilities	126,320	135,404
Deferred income ($0 and $1,192, respectively, attributable to VIEs)	8,683	6,415
Deferred tax liability, net	31,015	29,517
Deferred compensation plan	613	891
Notes payable, net	135,474	132,579
Finance lease liabilities	2,778	2,832
Operating lease liabilities	18,546	19,174
Other liabilities	2,628	2,590
Total liabilities	326,057	329,402
Commitments and contingencies (note $9)
MEZZANINE EQUITY
Redeemable noncontrolling interests	1,999	1,972
EQUITY (DEFICIT)
Common stock, 100,000,000 shares authorized, $0.001 par value, 3,560,279 and 3,317,786 shares issued and 3,430,643 and 3,212,312 shares outstanding at March 31, 2024 and December 31, 2023, respectively	4	3
Additional paid-in capital	298,764	299,304
Accumulated deficit	(616,927)	(609,312)
Accumulated other comprehensive income (loss)	(160)	(213)
Treasury stock, at cost, 129,636 and 105,474 shares at March 31, 2024 and December 31, 2023, respectively	(1,411)	(1,354)
Total equity (deficit) of the Company	(319,730)	(311,572)
Noncontrolling interests in consolidated entities	10,745	7,005
Total equity (deficit)	(308,985)	(304,567)
Total liabilities, mezzanine equity and equity (deficit)	497,071	504,807
Series D Convertible Preferred Stock
Current liabilities:
Dividends payable	37,700	28,500
MEZZANINE EQUITY
Series D Convertible Preferred Stock, $0.001 par value, 19,120,000 shares issued and outstanding as of March 31, 2024 and December 31, 2023	478,000	478,000
Related Party | Other Affiliated Entities
Current assets:
Due from related parties	0	41
Current liabilities:
Due to affiliates and related party	789	0
Related Party | Ashford Trust
Current assets:
Due from related parties	11,475	18,933
Current liabilities:
Deferred income ($238 and $210, respectively, attributable to VIEs)	527	183
Related Party | Braemar
Current assets:
Due from related parties	5,993	714
Current liabilities:
Deferred income ($238 and $210, respectively, attributable to VIEs)	$ 4	$ 52

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Cash and cash equivalents	$ 52,364	$ 52,054
Allowance for credit loss	2,141	2,090
Accounts receivable, net	34,469	26,945
Inventories	2,545	2,481
Prepaid expenses and other assets	16,395	16,418
Investments	5,000	5,000
Property and equipment, net	57,454	56,852
Accounts payable and accrued expenses	37,006	54,837
Deferred income	10,234	11,963
Notes payable, net	4,358	4,387
Deferred income	$ 8,683	$ 6,415
Common stock, shares authorized (in shares)	100,000,000	100,000,000
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, shares issued (in shares)	3,560,279	3,317,786
Common stock, shares outstanding (in shares)	3,430,643	3,212,312
Treasury stock (in shares)	129,636	105,474
Carrying value of redeemable noncontrolling interests	$ 1,999	$ 1,972
Series D Convertible Preferred Stock
Preferred stock, par value (in dollars per share)	$ 0.001	$ 0.001
Preferred stock, shares outstanding (in shares)	19,120,000	19,120,000
Preferred stock, shares issued (in shares)	19,120,000	19,120,000
Ashford Trust | Related Party
Due from related parties	$ 11,475	$ 18,933
Deferred income	527	183
Braemar | Related Party
Due from related parties	5,993	714
Deferred income	4	52
Variable Interest Entity, Primary Beneficiary
Cash and cash equivalents	10,596	7,574
Accounts receivable, net	152	693
Inventories	230	386
Prepaid expenses and other assets	676	530
Investments	5,000	5,000
Property and equipment, net	513	707
Accounts payable and accrued expenses	917	1,919
Deferred income	238	210
Notes payable, net	237	387
Deferred income	0	1,192
Variable Interest Entity, Primary Beneficiary | Ashford Trust | Related Party
Due from related parties	94	326
Variable Interest Entity, Primary Beneficiary | Braemar | Related Party
Due from related parties	$ 28	$ 24

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
REVENUES:
Total revenues	$ 209,134	$ 185,122
EXPENSES:
Salaries and benefits	22,664	22,775
Depreciation and amortization	6,381	7,000
General and administrative	16,857	9,710
Other	8,923	6,102
Reimbursed expenses	114,377	104,198
Total expenses	202,114	180,479
OPERATING INCOME (LOSS)	7,020	4,643
Equity in earnings (loss) of unconsolidated entities	36	(459)
Interest expense	(4,156)	(2,837)
Amortization of loan costs	(276)	(241)
Interest income	692	277
Realized gain (loss) on investments	0	(80)
Other income (expense)	545	493
INCOME (LOSS) BEFORE INCOME TAXES	3,861	1,796
Income tax (expense) benefit	(2,346)	(620)
NET INCOME (LOSS)	1,515	1,176
Net (income) loss from consolidated entities attributable to noncontrolling interests	171	288
Net (income) loss attributable to redeemable noncontrolling interests	(92)	(155)
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY	1,594	1,309
Preferred dividends, declared and undeclared	(9,202)	(9,034)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS	$ (7,608)	$ (7,725)
Basic:
Net income (loss) attributable to common stockholders (in dollars per share)	$ (2.43)	$ (2.59)
Weighted average common shares outstanding (in shares)	3,134	2,984
Diluted:
Net income (loss) attributable to common stockholders (in dollars per share)	$ (2.43)	$ (2.59)
Weighted average common shares outstanding (in shares)	3,160	2,984
Advisory services fees
REVENUES:
Total revenues	$ 11,744	$ 12,303
Hotel management fees
REVENUES:
Total revenues	12,470	12,187
Design and construction fees
REVENUES:
Total revenues	9,447	6,929
EXPENSES:
Cost of revenues	2,030	2,866
Audio visual
REVENUES:
Total revenues	44,912	40,357
EXPENSES:
Cost of revenues	30,882	27,828
Other
REVENUES:
Total revenues	16,251	9,074
Cost reimbursement revenue
REVENUES:
Total revenues	$ 114,310	$ 104,272

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Statement of Comprehensive Income [Abstract]
NET INCOME (LOSS)	$ 1,515	$ 1,176
OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation adjustment	53	(92)
COMPREHENSIVE INCOME (LOSS)	1,568	1,084
Comprehensive (income) loss attributable to noncontrolling interests	171	288
Comprehensive (income) loss attributable to redeemable noncontrolling interests	(92)	(155)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY	$ 1,647	$ 1,217

XML

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) - USD ($) $ in Thousands	Total	Common Stock	Additional Paid-in Capital	Accumulated Deficit	Accumulated Other Comprehensive Income (Loss)	Treasury Stock	Noncontrolling Interests in Consolidated Entities	Convertible Preferred Stock	Redeemable Noncontrolling Interests
Beginning balance, common stock (in shares) at Dec. 31, 2022		3,110,000
Beginning balance at Dec. 31, 2022	$ (271,466)	$ 3	$ 297,715	$ (568,482)	$ 78	$ (947)	$ 167		$ 1,614
Beginning balance, treasury stock (in shares) at Dec. 31, 2022						(71,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Equity-based compensation (in shares)		116,000
Equity-based compensation	410		410
Forfeiture of restricted common shares (in shares)		(1,000)				(1,000)
Forfeiture of restricted common shares	0		11			$ (11)
Purchase of treasury stock (in shares)		(28,000)				(28,000)
Purchase of treasury stock	(341)					$ (341)
Preferred dividends, declared and undeclared	(9,034)			(9,034)
Employee advances	(18)		(18)
Redemption value adjustment	(5)			(5)
Foreign currency translation adjustment	(92)				(92)
Net income (loss)	1,309			1,309
Net income (loss)	1,021						(288)
Ending balance, common stock (in shares) at Mar. 31, 2023		3,197,000
Ending balance at Mar. 31, 2023	(279,525)	$ 3	298,118	(576,212)	(14)	$ (1,299)	(121)		1,669
Ending balance, treasury stock (in shares) at Mar. 31, 2023						(100,000)
Beginning balance, temporary equity (in shares) at Dec. 31, 2022								19,120,000
Beginning balance, temporary equity at Dec. 31, 2022								$ 478,000
Beginning balance at Dec. 31, 2022	(271,466)	3	297,715	(568,482)	78	$ (947)	167		1,614
Increase (Decrease) in Temporary Equity [Roll Forward]
Equity-based compensation									67
Redemption value adjustment									5
Distributions to noncontrolling interests									(172)
Net income (loss)									155
Ending balance, temporary equity (in shares) at Mar. 31, 2023								19,120,000
Ending balance, temporary equity at Mar. 31, 2023								$ 478,000
Ending balance at Mar. 31, 2023	(279,525)	$ 3	298,118	(576,212)	(14)	(1,299)	(121)		1,669
Beginning balance, common stock (in shares) at Dec. 31, 2022		3,110,000
Beginning balance at Dec. 31, 2022	$ (271,466)	$ 3	297,715	(568,482)	78	$ (947)	167		1,614
Beginning balance, treasury stock (in shares) at Dec. 31, 2022						(71,000)
Ending balance, common stock (in shares) at Dec. 31, 2023	3,212,312	3,212,000
Ending balance at Dec. 31, 2023	$ (304,567)	$ 3	299,304	(609,312)	(213)	$ (1,354)	7,005		1,972
Ending balance, treasury stock (in shares) at Dec. 31, 2023	(105,474)					(105,000)
Beginning balance, temporary equity (in shares) at Dec. 31, 2022								19,120,000
Beginning balance, temporary equity at Dec. 31, 2022								$ 478,000
Beginning balance at Dec. 31, 2022	$ (271,466)	3	297,715	(568,482)	78	$ (947)	167		1,614
Ending balance, temporary equity (in shares) at Dec. 31, 2023								19,120,000
Ending balance, temporary equity at Dec. 31, 2023								$ 478,000
Ending balance at Dec. 31, 2023	(304,567)	$ 3	299,304	(609,312)	(213)	(1,354)	7,005		1,972
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Equity-based compensation (in shares)		243,000
Equity-based compensation	359	$ 1	358
Issuance of subsidiary common stock to noncontrolling interests	0		(180)				180
Forfeiture of restricted common shares	0		6			$ (6)
Purchase of treasury stock (in shares)		(24,000)				(24,000)
Purchase of treasury stock	(51)					$ (51)
Preferred dividends, declared and undeclared	(9,202)			(9,202)
Acquisition of noncontrolling interest in consolidated entities	(214)		(342)				128
Contributions from noncontrolling interests	3,221		(382)				3,603
Redemption value adjustment	(7)			(7)
Foreign currency translation adjustment	53				53
Net income (loss)	1,594			1,594
Net income (loss)	$ 1,423						(171)
Ending balance, common stock (in shares) at Mar. 31, 2024	3,430,643	3,431,000
Ending balance at Mar. 31, 2024	$ (308,985)	$ 4	298,764	(616,927)	(160)	$ (1,411)	10,745		1,999
Ending balance, treasury stock (in shares) at Mar. 31, 2024	(129,636)					(129,000)
Beginning balance at Dec. 31, 2023	$ (304,567)	3	299,304	(609,312)	(213)	$ (1,354)	7,005		1,972
Increase (Decrease) in Temporary Equity [Roll Forward]
Equity-based compensation									100
Redemption value adjustment									7
Distributions to noncontrolling interests									(172)
Net income (loss)									92
Ending balance, temporary equity (in shares) at Mar. 31, 2024								19,120,000
Ending balance, temporary equity at Mar. 31, 2024								$ 478,000
Ending balance at Mar. 31, 2024	$ (308,985)	$ 4	$ 298,764	$ (616,927)	$ (160)	$ (1,411)	$ 10,745		$ 1,999

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Cash Flows from Operating Activities
Net income (loss)	$ 1,515	$ 1,176
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization	8,509	8,528
Change in fair value of deferred compensation plan	(278)	(220)
Equity-based compensation	457	489
Equity in (earnings) loss in unconsolidated entities	(36)	459
Deferred tax expense (benefit)	1,616	(787)
Change in fair value of contingent consideration	(50)	780
(Gain) loss on disposal of assets	15	1,017
Amortization of other assets	0	166
Amortization of loan costs	276	241
Realized loss on investment	0	80
Other (gain) loss	318	(57)
Changes in operating assets and liabilities, exclusive of the effect of acquisitions:
Accounts receivable	(7,732)	(8,272)
Due from affiliates	41	(14)
Inventories	(67)	(21)
Prepaid expenses and other	195	2,923
Operating lease right-of-use assets	861	999
Other assets	(238)	(23)
Accounts payable and accrued expenses	(17,565)	(19,567)
Due to affiliates	789	2
Claims liabilities and other	808	2,952
Operating lease liabilities	(961)	(994)
Deferred income	507	1,600
Net cash provided by (used in) operating activities	(8,883)	(7,443)
Cash Flows from Investing Activities
Additions to property and equipment	(4,392)	(5,126)
Proceeds from sale of property and equipment, net	253	25
Asset acquisition of TSGF L.P., net of cash acquired	(214)	0
Issuance of notes receivable	0	(361)
Net cash provided by (used in) investing activities	(4,353)	(11,315)
Cash Flows from Financing Activities
Payments for dividends on preferred stock	0	(8,699)
Payments on revolving credit facilities	(7,859)	0
Borrowings on revolving credit facilities	11,025	3
Proceeds from notes payable	650	20,011
Payments on notes payable	(1,609)	(1,207)
Payments on finance lease liabilities	(109)	(101)
Payments of loan costs	(19)	(52)
Purchase of treasury stock	(51)	(341)
Employee advances	0	(18)
Payment of contingent consideration	(100)	0
Contributions from noncontrolling interests, net of issuance costs	3,306	0
Distributions to noncontrolling interests	0	(172)
Net cash provided by (used in) financing activities	5,234	9,424
Effect of foreign exchange rate changes on cash and cash equivalents	57	23
Net change in cash, cash equivalents and restricted cash	(7,945)	(9,311)
Cash, cash equivalents and restricted cash at beginning of period	75,270	81,448
Cash, cash equivalents and restricted cash at end of period	67,325	72,137
Supplemental Cash Flow Information
Interest paid	4,074	2,950
Income taxes paid (refunded), net	(292)	1,763
Supplemental Disclosure of Non-Cash Investing and Financing Activities
Acquisition of Alii Nui through issuance of RED Units	0	2,000
Capital expenditures accrued but not paid	896	378
Finance lease additions	0	25
Settlement of contingent consideration liability	401	0
Supplemental Disclosure of Cash, Cash Equivalents and Restricted Cash
Cash and cash equivalents	52,364	37,004
Restricted cash	14,961	35,133
Cash, cash equivalents and restricted cash at end of period	67,325	72,137
RHC
Cash Flows from Investing Activities
Restricted cash acquired in asset acquisition of RHC	0	849
Alii Nui Maui
Cash Flows from Investing Activities
Payments to acquire business	0	(6,702)
Ashford Trust
Changes in operating assets and liabilities, exclusive of the effect of acquisitions:
Due from related parties	7,458	(7,390)
Due to related party	0	(747)
Braemar
Changes in operating assets and liabilities, exclusive of the effect of acquisitions:
Due from related parties	$ (5,321)	$ 9,237

XML

Organization and Description of Business

3 Months Ended

Mar. 31, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization and Description of Business

Organization and Description of Business

Ashford Inc. (the “Company,” “we,” “us” or “our”), a Nevada corporation, is an alternative asset management company with a portfolio of strategic operating businesses that provides products and services primarily to clients in the real estate and hospitality industries, including Ashford Hospitality Trust, Inc. (“Ashford Trust”), Braemar Hotels & Resorts Inc. (“Braemar”), Stirling Hotels & Resorts, Inc. (“Stirling”) and our consolidated subsidiary, the Texas Strategic Growth Fund, L.P. (“TSGF L.P.”). We became a public company in November 2014, and our common stock is listed on the NYSE American LLC (“NYSE American”).

We provide: (i) advisory services; (ii) asset management services; (iii) hotel management services; (iv) design and construction services; (v) event technology and creative communications solutions; (vi) mobile room keys and keyless entry solutions; (vii) watersports activities and other travel, concierge and transportation services; (viii) hypoallergenic premium room products and services; (ix) insurance policies covering general liability, workers’ compensation, business automobile claims and insurance claims services; (x) debt placement and related services; (xi) real estate advisory and brokerage services; and (xii) wholesaler, dealer manager and other broker-dealer services. We conduct these activities and own substantially all of our assets primarily through Ashford Hospitality Advisors LLC (“Ashford LLC”), Ashford Hospitality Services LLC (“Ashford Services”), Warwick Insurance Company, LLC (“Warwick”) and their respective subsidiaries.

We are currently the advisor for Ashford Trust, Braemar, Stirling and TSGF L.P. In our capacity as advisor, we are responsible for implementing the investment strategies and managing the day-to-day operations of our clients and their respective hotels from an ownership perspective, in each case subject to the respective advisory agreements and the supervision and oversight of each client’s respective boards of directors. Ashford Trust is focused on investing in full-service hotels in the upscale and upper upscale segments in the United States that have revenue per available room (“RevPAR”) generally less than twice the U.S. national average. Braemar invests primarily in luxury hotels and resorts with RevPAR of at least twice the U.S. national average. Stirling invests in a diverse portfolio of stabilized income-producing hotels and resorts across all chain scales primarily located in the United States and became our client on December 6, 2023. TSGF L.P. invests in all types of real estate in the state of Texas. Each of Ashford Trust and Braemar is a real estate investment trust (“REIT”) as defined in the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). The common stock of each of Ashford Trust and Braemar is traded on the New York Stock Exchange (the “NYSE”). Stirling is privately held and Stirling’s subsidiary, Stirling REIT OP, LP (“Stirling OP”), is consolidated by Ashford Trust. TSGF L.P. is a privately held consolidated subsidiary of the Company.

We provide the personnel and services that we believe are necessary for each of our clients to conduct their respective businesses. We may also perform similar functions for new or additional platforms. In our capacity as an advisor, we are not responsible for managing the day-to-day operations of our client’s individual hotel properties, which duties are, and will continue to be, the responsibility of the hotel management companies that operate such hotel properties. Additionally, Remington Lodging & Hospitality, LLC (“Remington”), a subsidiary of the Company, operates certain hotel properties for Ashford Trust, Braemar, Stirling and third parties.

XML

Significant Accounting Policies

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

Significant Accounting Policies

Significant Accounting Policies

Basis of Presentation and Principles of Consolidation—The accompanying historical unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and with instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These condensed consolidated financial statements include the accounts of Ashford Inc., its majority-owned subsidiaries and entities which it controls. All significant intercompany accounts and transactions between these entities have been eliminated in these historical condensed consolidated financial statements. We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP in the accompanying unaudited condensed consolidated financial statements. We believe the disclosures made herein are adequate to prevent the information presented from being misleading. However, the condensed consolidated financial statements and related notes should be read in conjunction with the financial statements and notes thereto included in our 2023 Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 27, 2024.

A Variable Interest Entity (“VIE”) must be consolidated by a reporting entity if the reporting entity is the primary beneficiary because it has (i) the power to direct the VIE’s activities that most significantly impact the VIE’s economic performance, and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE. We determine whether we are the primary beneficiary of a VIE upon our initial involvement with the VIE and we reassess whether we are the primary beneficiary of a VIE on an ongoing basis. Our determination of whether we are the primary beneficiary of a VIE is based upon the facts and circumstances for each VIE and requires significant judgment.

Noncontrolling Interests—The following tables present information about noncontrolling interests in our consolidated subsidiaries, including those related to consolidated VIEs, as of March 31, 2024 and December 31, 2023 (in thousands):

	March 31, 2024
	Ashford Holdings			OpenKey (3)		TSGF L.P. (5)
Ashford Inc. ownership interest	98.78		%	76.78	%	19.10	%
Redeemable noncontrolling interests (1) (2)	1.22		%	—	%	—	%
Noncontrolling interests in consolidated entities	—		%	23.22	%	80.90	%
	100.00		%	100.00	%	100.00	%
Carrying value of redeemable noncontrolling interests	$	1,999		n/a		n/a
Redemption value adjustment, year-to-date	7			n/a		n/a
Redemption value adjustment, cumulative	629			n/a		n/a
Carrying value of noncontrolling interests	n/a			(705)		11,450

	December 31, 2023
	Ashford Holdings			OpenKey (3)		Pure Wellness (4)		TSGF L.P. (5)
Ashford Inc. ownership interest	99.49		%	76.78	%	70.00	%	25.29	%
Redeemable noncontrolling interests (1) (2)	0.51		%	—	%	—	%	—	%
Noncontrolling interests in consolidated entities	—		%	23.22	%	30.00	%	74.71	%
	100.00		%	100.00	%	100.00	%	100.00	%
Carrying value of redeemable noncontrolling interests	$	1,972		n/a		n/a		n/a
Redemption value adjustment, year-to-date	9			n/a		n/a		n/a
Redemption value adjustment, cumulative	622			n/a		n/a		n/a
Carrying value of noncontrolling interests	n/a			(537)		(127)		7,669

________

(1)    Redeemable noncontrolling interests are included in the “mezzanine” section of our condensed consolidated balance sheets as they may be redeemed by the holder for cash or registered shares in certain circumstances outside of the Company’s control. The carrying value of the noncontrolling interests is based on the greater of the accumulated historical cost or the redemption value, which is generally fair value.

(2)    Redeemable noncontrolling interests in Ashford Hospitality Holdings LLC (“Ashford Holdings”) represent the members’ proportionate share of equity in earnings/losses of Ashford Holdings. Net income/loss attributable to the common unit holders is allocated based on the weighted average ownership percentage of the members’ interest.

(3)    Represents ownership interests in OpenKey, Inc. (“OpenKey”), a consolidated VIE for which we are considered the primary beneficiary. OpenKey is a hospitality-focused mobile key platform that provides a universal smartphone app for keyless entry into hotel guest rooms.

(4)    Represents ownership interests in PRE Opco, LLC (“Pure Wellness”), our wholly owned subsidiary which provides hypoallergenic premium rooms in the hospitality and commercial office industry. On January 1, 2024, we acquired the remaining outstanding shares in Pure Wellness from the previous noncontrolling interest holders for $214,000, increasing our ownership of Pure Wellness from 70% to 100%. Prior to our acquisition of Pure Wellness’ noncontrolling interest, Pure Wellness was a consolidated VIE for which we were considered the primary beneficiary.

(5)    Represents ownership interests in TSGF L.P., a consolidated VIE for which we are considered the primary beneficiary.

Investments—We hold “investments in unconsolidated entities” in our condensed consolidated balance sheets, which are considered to be variable interests or voting interests in the underlying entities. Certain of our investments in variable interests are not consolidated because we have determined that we are not the primary beneficiary. Certain other investments are not consolidated as the underlying entity does not meet the definition of a VIE and we do not control more than 50% of the voting interests. We review our equity method investments for impairment in each reporting period pursuant to the applicable authoritative accounting guidance. An investment is impaired when its fair value is less than the carrying amount of our investment. No such impairment was recorded during the three months ended March 31, 2024 and 2023.

Our subsidiary TSGF L.P. is accounted for as an investment company in accordance with accounting principles generally accepted in the United States of America (“GAAP”) under Financial Accounting Standards Board (“FASB”) ASC 946. TSGF L.P.’s investment is reflected in “investments” in our condensed consolidated balance sheets at fair value, with unrealized gains and losses resulting from changes in fair value reflected as a component of “other income (expense)” in our condensed consolidated statements of operations. Fair value is the amount that would be received to sell an asset or paid to transfer a liability, in an orderly transaction between market participants at the measurement date, at current market conditions (i.e., the exit price). The fair value of TSGF L.P.’s investment as of March 31, 2024 and December 31, 2023 was $5.0 million. See note 7.

We additionally hold an investment in an unconsolidated variable interest entity with a carrying value of $500,000 at March 31, 2024 and December 31, 2023. We account for the investment at fair value based on recent observable transactions as we do not exercise significant influence over the entity. No equity in earnings (loss) of unconsolidated entities due to a change in fair value of the investment was recognized during the three months ended March 31, 2024 and 2023. In the event that the assumptions used to determine fair value change in the future, we may be required to record an impairment charge related to this investment.

Our investment in Real Estate Advisory Holdings LLC (“REA Holdings”) is accounted for under the equity method as we have significant influence over the voting interest entity. The following table summarizes our carrying value and ownership interest in REA Holdings (in thousands):

	March 31, 2024			December 31, 2023
Carrying value of the investment in REA Holdings	$	2,416		$	2,370
Ownership interest in REA Holdings	30		%	30		%

The following table summarizes our equity in earnings (loss) in REA Holdings (in thousands):

	Three Months Ended March 31,
	2024		2023
Equity in earnings (loss) in unconsolidated entities REA Holdings	$	46	$	(459)

The Company additionally holds various investments which are individually immaterial that are accounted for under the equity method. As of March 31, 2024 and December 31, 2023, the combined carrying value of these equity method investments was $1.4 million and $1.4 million, respectively.

Use of Estimates—The preparation of these condensed consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents—Cash and cash equivalents include cash on hand or held in banks and short-term investments with an initial maturity of three months or less at the date of purchase.

Restricted Cash—Restricted cash was comprised of the following (in thousands):

	March 31, 2024		December 31, 2023
Advisory:
Insurance claim reserves (1)	$	11,969	$	18,947
Remington:
Managed hotel properties’ reserves (2)	1,172		2,508
Insurance claim reserves (3)	1,820		1,761
Total Remington restricted cash	2,992		4,269
Total restricted cash	$	14,961	$	23,216

________

(1)    Prior to the incorporation of Warwick, Ashford Inc. collected funds from the Ashford Trust and Braemar properties and their respective management companies in an amount equal to the actuarial forecast of that year’s expected casualty claims and associated fees. These funds were deposited into restricted cash and are used to pay casualty claims as incurred. The claim liability related to the restricted cash balance is included in “claims liabilities and other” in our condensed consolidated balance sheets.

(2)    Cash received from hotel properties managed by Remington is used to pay certain centralized operating expenses as well as hotel employee bonuses. The liability related to the restricted cash balance for centralized billing is primarily included as a payable which is presented net within “due to/from Ashford Trust”, “due from Braemar” and “due to/from affiliates” in our condensed consolidated balance sheets. The liability related to the restricted cash balance for hotel employee bonuses is included in “accounts payable and accrued expenses” in our condensed consolidated balance sheets.

(3)    Cash reserves for health insurance claims are collected primarily from Remington’s managed properties as well as certain of Ashford Inc.’s other subsidiaries to cover employee health insurance claims. The liability related to this restricted cash balance is included in “claims liabilities and other” in our condensed consolidated balance sheets.

Accounts Receivable—Accounts receivable consists primarily of receivables from customers of audio visual services and third-party owned properties managed by Remington. We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of customers to make required payments for services. The allowance is maintained at a level adequate to absorb estimated receivable losses. The estimate is based on past receivable loss experience, known and inherent credit risks, current economic conditions and other relevant factors, including specific reserves for certain accounts. As of March 31, 2024 and December 31, 2023, the allowance for doubtful accounts was $2.1 million and $2.1 million, respectively.

Notes Receivable—Notes receivable were comprised of the following (in thousands):

	March 31, 2024		December 31, 2023
Remington note receivable (1)	$	525	$	525
Ashford LLC note receivable (2)	1,104		1,082
REA Holdings affiliate (3)	861		845
Other	233		245
Total notes receivable	$	2,723	$	2,697

________

(1)    Remington holds a note receivable from a third party. The interest rate on the note receivable is 10% per annum with payments of interest payable quarterly commencing March 31, 2023. As of March 31, 2024 and December 31, 2023, the outstanding principal balance is included in “prepaid expenses and other” in our condensed consolidated balance sheets.

(2)    Ashford LLC holds a note receivable from a third party. The note bears interest at 8% per annum, compounding annually. Interest is paid in-kind and added to the outstanding principal balance until the note maturity date of November 11, 2026. The note receivable is recorded in “other assets, net” in our condensed consolidated balance sheet.

(3)    On April 3, 2023, the Company entered into a note receivable with an affiliate of REA Holdings. Principal plus any accrued interest is due to the Company on demand or, in the absence of any demand, 24 months. Interest is paid in-kind and added to the outstanding principal balance until the note maturity date. The interest rate on the note receivable is 7.5% per annum. The note receivable is recorded in “prepaid expenses and other” in our condensed consolidated balance sheet.

Property and Equipment, Net—Property and equipment, including assets acquired under finance leases, is depreciated using the straight-line method over estimated useful lives or lease terms if shorter. As of March 31, 2024 and December 31, 2023, property and equipment, net of accumulated depreciation, included ERFP assets of $1.6 million and $1.7 million, audio visual equipment at INSPIRE of $15.3 million and $15.6 million and marine vessels at RED of $25.6 million and $25.0 million, respectively.

Claims Liabilities and Other—As of March 31, 2024 and December 31, 2023, claims liabilities and other included reserves in the amount of $27.3 million and $26.8 million for Warwick and Ashford LLC’s liabilities, respectively, for case-basis estimates of reported losses and incurred but not reported (“IBNR”) losses primarily from general liability and workers’ compensation which are calculated based upon loss projections utilizing industry data. In establishing its liability for losses and loss adjustment expenses, the Company utilizes the findings of an independent consulting actuary. An estimate of ultimate losses and loss expenses is projected at each reporting date. IBNR reserves are derived from the difference between projected ultimate losses and loss expenses incurred. Actuarial methodologies used by the consulting actuary include the Bornhuetter Ferguson, loss development, case reserve development, and pure premium methods. As adjustments to these estimates become necessary, such adjustments are reflected in “other” operating expenses in our condensed consolidated statements of operations.

As of March 31, 2024 and December 31, 2023, claims liabilities and other additionally included $2.0 million and $1.7 million, respectively, relating to reserves for Remington health insurance claims. As of March 31, 2024, claims liabilities and other also included the current portion of the contingent consideration liabilities of $499,000 and $1.2 million from the Company’s acquisitions of Alii Nui and Maui Dive Shop (“Alii Nui”) and Chesapeake Hospitality (“Chesapeake”), respectively. As of December 31, 2023, claims liabilities and other also included the current portion of the contingent consideration liabilities of $1.0 million and $1.3 million from the Company’s acquisitions of Alii Nui and Chesapeake, respectively. See note 7.

Other Liabilities—As of March 31, 2024 and December 31, 2023, other liabilities included the noncurrent portion of the contingent consideration liability of $1.6 million and $1.6 million from the Company’s acquisition of Chesapeake, respectively. See note 7. As of March 31, 2024 and December 31, 2023, other liabilities also included an uncertain tax position of $996,000 and $978,000, respectively.

Revenue Recognition—See note 3.

Income Taxes—We are a taxable corporation for federal and state income tax purposes. Income tax expense includes U.S. federal and state income taxes, Mexico and Dominican Republic income taxes and U.S. Virgin Islands taxes. In accordance with authoritative accounting guidance, we account for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between our condensed consolidated financial statement carrying amounts of existing assets and liabilities and their respective income tax bases. Valuation allowances are recorded to reduce deferred tax assets to the amount that will more likely than not be realized.

ASC 740 “Income Taxes” addresses the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. The guidance requires us to determine whether tax positions we have taken or expect to take in a tax return are more likely than not to be sustained upon examination by the appropriate taxing authority based on the technical merits of the positions. Tax positions that do not meet the more likely than not threshold would be recorded as additional tax expense in the current period. We analyze all open tax years, as defined by the statute of limitations for each jurisdiction, which includes the federal jurisdiction and various states. We classify interest and penalties related to underpayment of income taxes as income tax expense. We and our portfolio companies file income tax returns in the U.S. federal jurisdiction and various states and cities in Mexico, the Dominican Republic, the U.S. Virgin Islands, and beginning in 2023, additionally, Aruba, Puerto Rico and Costa Rica. Tax years 2019 through 2023 remain subject to potential examination by federal and certain state taxing authorities.

Recently Adopted Accounting Standards—In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. This ASU (1) simplifies the accounting for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, Debt - Debt with Conversion and Other Options, that requires entities to account for beneficial conversion features and cash conversion features in equity, separately from the host convertible debt or preferred stock; (2) revises the scope exception from derivative accounting in ASC 815-40 for freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’ equity, by removing certain criteria required for equity classification; and (3) revises the guidance in ASC 260, Earnings Per Share, to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In addition, entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares. For smaller reporting companies, ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Entities should adopt the guidance as of the beginning of the fiscal year of adoption and cannot adopt the guidance in an interim reporting period. We adopted ASU 2020-06 effective January 1, 2024 and the adoption did not have a material impact on the Company’s financial statements and related disclosures.

Recently Issued Accounting Standards—In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which, among other requirements, improves disclosures about a public entity’s reportable segments by requiring a public entity to disclose significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and require that a public entity provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by FASB Accounting Standards Codification Topic 280 in interim periods. The amendments in this ASU apply to all public entities that are required to report segment information in accordance with Topic 280. The amendments in this Update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. A public entity should apply the amendments in this ASU retrospectively to all prior periods presented in the financial statements. The Company continues to evaluate the level of impact the adoption of ASU 2023-07 will have on the Company’s financial statements.

In November 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). The ASU requires consistent categories with greater disaggregation of information in the rate reconciliation and disclosure of income taxes paid be disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in this ASU apply to all entities that are subject to Topic 740. For public business entities, the amendments in this ASU are effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this ASU should be applied on a prospective basis. Retrospective application is permitted. The Company continues to evaluate the level of impact the adoption of ASU 2023-09 will have on the Company’s financial statements.

XML

Revenues

3 Months Ended

Mar. 31, 2024

Revenue from Contract with Customer [Abstract]

Revenues

Revenues

Revenue Recognition—Revenues are recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

We determine revenue recognition through the following steps:

•Identification of the contract, or contracts, with a customer

•Identification of the performance obligations in the contract

•Determination of the transaction price

•Allocation of the transaction price to the performance obligations in the contract

•Recognition of revenue when, or as, we satisfy a performance obligation

In determining the transaction price, we include variable consideration only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized would not occur when the uncertainty associated with the variable consideration is resolved.

The following provides detailed information on the recognition of our revenues from contracts with customers:

Advisory Services Fees Revenue

Advisory services fees revenue is reported within our Advisory segment and primarily consists of advisory fees that are recognized when services have been rendered. Advisory fees consist of base fees and incentive fees.

For Ashford Trust, the base fee is paid monthly in an amount equal to 1/12th of 0.70% of Ashford Trust’s total market capitalization plus the Net Asset Fee Adjustment, as defined in our Third Amended and Restated Advisory Agreement with Ashford Trust, as amended, subject to certain minimums.

For Braemar, the base fee is paid monthly in an amount equal to 1/12th of 0.70% of Braemar’s total market capitalization plus the Net Asset Fee Adjustment, as defined in our Fifth Amended and Restated Advisory Agreement with Braemar, as amended, subject to certain minimums.

Incentive advisory fees are measured annually in each year that Ashford Trust’s and/or Braemar’s annual total stockholder return exceeds the average annual total stockholder return for each company’s respective peer group, subject to the Fixed Charge Coverage Ratio Condition (the “FCCR Condition”), as defined in the respective advisory agreements. Incentive advisory fees are paid over a three-year period and each payment is subject to the FCCR Condition, which relates to the ratio of adjusted EBITDA to fixed charges for Ashford Trust or Braemar, as applicable. Incentive advisory fees are a form of variable consideration and therefore must be (i) deferred until such fees are probable of not being subject to significant reversal, and (ii) tied to a performance obligation in the contract with the customer so that revenue recognition depicts the transfer of the related advisory services to the customer. Accordingly, the Company does not record incentive advisory fee revenue in interim periods prior to the fourth quarter of the year in which the incentive fee is measured. The first-year installment of incentive advisory fees will generally be recognized only upon measurement in the fourth quarter of the first year of the three-year period. The second- and third-year installments of incentive advisory fees are recognized as revenue on a pro rata basis each quarter subject to meeting the FCCR Condition.

Hotel Management Fees Revenue

Hotel management fees revenue is reported within our Remington segment and primarily consists of base management fees, incentive management fees and other management fees. Base management fees, incentive management fees and other management fees are recognized when services have been rendered. For hotels owned by Ashford Trust and Braemar, Remington receives base management fees of 3% of gross hotel revenue for managing the hotel employees and daily operations of the hotels, pursuant to Remington’s hotel management agreements, subject to a specified floor (which is subject to increase annually based on increases in the consumer price index). The base management fee for each hotel is due monthly. Remington additionally receives an incentive management fee for hotels owned by Ashford Trust and Braemar whenever a hotel’s gross operating profit (“GOP”) exceeds the hotel’s budgeted GOP. The incentive fee is equal to the lesser of 1% of each hotel’s annual gross revenue or the amount by which the respective hotel’s GOP exceeds the hotel’s budgeted GOP. The incentive management fee, if any, for each hotel is due annually in arrears within 90 days of the end of the fiscal year. The base management fees and incentive management fees that Remington receives for third-party owned properties vary by property. Other management fees primarily includes fees for health insurance programs administered on behalf of certain third-party properties. Health insurance program fees are recognized monthly at rates which approximate market rates for similar plans provided by independent insurance companies. Other management fees additionally includes fees for fixed monthly accounting services, revenue management services and other services at certain third-party properties.

Design and Construction Fees Revenue

Design and construction fees revenue primarily consists of revenue generated by our subsidiary, Premier Project Management LLC (“Premier”). Premier provides design and construction management services, capital improvements, refurbishment, project management, and other services such as purchasing, interior design, architectural services and freight management at properties. Premier receives fees for these services and recognizes revenue over time as services are provided to the customer. On February 12, 2024, Braemar entered into Amendment No. 2 to the Master Project Management Agreement with Premier and, on March 12, 2024, Ashford Trust entered into an Amended and Restated Master Project Management Agreement with Premier (collectively, the “Premier Agreements”). The Premier Agreements modified the existing arrangements and provide that fees from Ashford Trust and Braemar will be payable monthly as the service is delivered based on the percentage of completion, as reasonably determined by Premier. The Premier Agreements resulted in contract modifications, as defined under ASC 606, which resulted in cumulative catch-up adjustments that increased design and construction fees in the three months ended March 31, 2024, by a total of $3.6 million.

Audio Visual Revenue

Audio visual revenue primarily consists of revenue generated within our INSPIRE segment by providing event technology services such as audio visual services, audio visual equipment rental, staging and meeting services and event-related communication systems as well as related technical support, to our customers in various venues including hotels and convention centers. Revenue is recognized in the period in which services are provided pursuant to the terms of the contractual arrangements with our customers. Payment is typically due from customers within 30 days. We also evaluate whether it is appropriate to present: (i) the gross amount that our customers pay for our services as revenue, and the related commissions paid to the venue as cost of revenue; or (ii) the net amount (gross revenue less the related commissions paid to the venue) as revenue. We are responsible for the delivery of the services, including providing the necessary labor and equipment to perform the services. We are generally subject to inventory risk, have latitude in establishing prices and selecting suppliers and, while in many cases the venue bills the end customer on our behalf, we bear the risk of collection from the customer. The venues’ commissions are not dependent on collections. As a result, our revenue is primarily reported on a gross basis. Cost of revenues for audio visual principally includes commissions paid to venues, direct labor costs, the cost of equipment sub-rentals, depreciation of equipment, amortization of signing bonuses, as well as other costs such as supplies, freight, travel and other overhead from our venue and customer facing operations and any losses on equipment disposal.

Other Revenue

Other revenue includes revenue provided by certain of our products and service businesses, including RED. RED’s revenue is primarily generated through the provision of watersports activities and ferry and excursion services. The revenue is recognized as services are provided based on contractual customer rates. Payment is ordinarily due 15 days after the end of the month in which services were rendered. Debt placement and related fees include revenue earned from providing placement, modifications, forbearances or refinancing of certain mortgage debt by our subsidiary, Lismore Capital II LLC (“Lismore”). For certain agreements, the fees are recognized based on a stated percentage of the loan amount when services have been rendered and the subject loan, modification or other transaction is closed. For other agreements, deferred income related to the various

Lismore fees will be recognized over the term of the agreement on a straight-line basis as the service is rendered, only to the extent it is probable that a significant reversal of revenue will not occur. Constraints relating to variable consideration are resolved generally upon the closing of a transaction or financing event and the resulting change in the transaction price will be adjusted on a cumulative catch-up basis in the period a transaction or financing event closes. Other revenue also includes general liability and workers’ compensation insurance premiums paid to our insurance subsidiary, Warwick. Insurance premiums received are initially recorded in the current portion of deferred income in our condensed consolidated balance sheets and recognized as revenue ratably over the contractual terms of the respective written policy, which is primarily twelve months. General liability and workers’ compensation insurance premiums are generally paid upfront to Warwick annually.

Cost Reimbursement Revenue

Cost reimbursement revenue is recognized in the period we incur the related reimbursable costs. Under our advisory agreements and our Contribution Agreement with Ashford Trust and Braemar (as defined below), we are entitled to be reimbursed for certain costs we incur on behalf of Ashford Trust and Braemar, with no added mark-up. These costs primarily consist of expenses related to Ashford Securities (as defined below), overhead, internal audit, risk management advisory services and asset management services, including compensation, benefits and travel expense reimbursements. We record cost reimbursement revenue for equity grants of Ashford Trust and Braemar common stock and LTIP units awarded to our officers and employees in connection with providing advisory services equal to the fair value of the award in proportion to the requisite service period satisfied during the period. Payments for cost reimbursement revenue are primarily due within 30 days after the services were rendered.

Under our project management agreements and hotel management agreements, we are entitled to be reimbursed for certain costs we incur on behalf of Ashford Trust, Braemar and other hotel owners with no added mark-up. Design and construction costs primarily consist of costs for accounting, overhead and project manager services. Hotel management costs primarily consist of the properties’ payroll, payroll taxes and benefits-related expenses at managed properties where we are the employer of the employees at the properties as provided for in our contracts with Ashford Trust, Braemar and other hotel owners.

The recognition of cost reimbursement revenue and reimbursed expenses for centralized software programs reimbursed by Ashford Trust and Braemar may result in temporary timing differences in our operating and net income. Over the long term, these programs and services are not designed to impact our economics, either positively or negatively.

Certain of our consolidated entities enter into contracts with customers that contain multiple performance obligations. For these contracts, we account for individual performance obligations separately if they are distinct. The transaction price is allocated to the separate performance obligations on a relative standalone selling price basis. We determine the standalone selling prices based on our consolidated entities’ overall pricing objectives taking into consideration market conditions and other factors, including the customer and the nature and value of the performance obligations within the applicable contracts.

Practical Expedients and Exemptions

We do not disclose the amount of variable consideration that we expect to recognize in future periods in the following circumstances:

(1) if we recognize the revenue based on the amount invoiced or services performed;

(2) if the consideration is allocated entirely to a wholly unsatisfied promise to transfer a distinct service that forms part of a single performance obligation, and the terms of the consideration relate specifically to our efforts to transfer, or to a specific outcome from transferring the service.

Deferred Income and Contract Balances

Deferred income primarily consists of customer billings in advance of revenue being recognized from our advisory agreements and other products and services contracts. Generally, deferred income that will be recognized within the next 12 months is recorded as current deferred income and the remaining portion is recorded as noncurrent. Current deferred income additionally includes customer deposits which could result in cash payments within the next 12 months. The change in the deferred income balance is primarily driven by cash payments received or due in advance of satisfying our performance obligations, offset by revenue recognized that was included in the deferred income balance at the beginning of the period.

The following table summarizes our consolidated deferred income activity (in thousands):

	Deferred Income
	2024		2023
Balance as of January 1	$	18,378	$	7,800
Increases to deferred income	7,896		5,284
Recognition of revenue (1)	(7,357)		(3,615)
Balance as of March 31	$	18,917	$	9,469

________

(1)    Revenue recognized in the three months ended March 31, 2024, includes (a) $1.8 million of revenue primarily related to our advisory agreements and our Contribution Agreement with Ashford Trust and Braemar, (b) $826,000 of audio and visual revenue, (c) $1.2 million of watersports, ferry and excursion services revenue, (d) $2.6 million of premiums earned by Warwick and (e) $903,000 of revenues earned by our other products and services companies. Revenue recognized in the three months ended March 31, 2024 includes $5.9 million which was recorded in deferred income in our condensed consolidated balance sheet as of December 31, 2023.

Revenue recognized in the three months ended March 31, 2023 includes (a) $368,000 of advisory revenue primarily related to our advisory agreements and our Contribution Agreement with Ashford Trust and Braemar, (b) $1.1 million of audio visual revenue and (c) $2.2 million of revenues earned by our other products and services companies. Revenue recognized in the three months ended March 31, 2023 includes $3.6 million which was recorded in deferred income in our condensed consolidated balance sheet as of December 31, 2022.

We do not disclose information about remaining performance obligations pertaining to contracts that have an original expected duration of one year or less. The transaction price allocated to remaining unsatisfied or partially unsatisfied performance obligations with an original expected duration exceeding one year was primarily related to (i) reimbursed software costs that will be recognized evenly over the period the software is used to provide advisory services to Ashford Trust and Braemar, (ii) a $5.0 million cash payment received in June 2017 from Braemar in connection with our Fourth Amended and Restated Advisory Agreement with Braemar, which is recognized evenly over the 10-year initial contract period that we are providing Braemar advisory services, and (iii) debt placement and related fees that will be recognized over the term of the agreement on a straight-line basis as the service was rendered, only to the extent it was probable that a significant reversal of revenue would not occur. See note 14. Incentive advisory fees that are contingent upon future market performance are excluded as the fees are considered variable and not included in the transaction price at March 31, 2024 and March 31, 2023.

The timing of revenue recognition may differ from the timing of payment by customers. We record a receivable when revenue is recognized prior to payment and we have an unconditional right to payment. Alternatively, when payment precedes the provision of the related services, we record deferred income until the performance obligations are satisfied. We had receivables related to revenues from contracts with customers of $34.5 million, $26.1 million and $17.6 million included in “accounts receivable, net” primarily related to our products and services segment, $11.5 million, $18.9 million and $0 in “due from Ashford Trust,” and $6.0 million, $714,000 and $11.8 million included in “due from Braemar” related to advisory services at March 31, 2024, December 31, 2023 and December 31, 2022, respectively. See notes 2 and 14.

Disaggregated Revenue

Our revenues were comprised of the following for the three months ended March 31, 2024 and 2023 respectively (in thousands):

	Three Months Ended March 31,
	2024		2023
Advisory services fees:
Base advisory fees	$	11,547	$	12,108
Incentive advisory fees	67		67
Other advisory revenue	130		128
Total advisory services fees revenue	11,744		12,303
Hotel management fees:
Base fees	8,948		9,010
Incentive fees	1,456		982
Other management fees	2,066		2,195
Total hotel management fees revenue	12,470		12,187
Design and construction fees revenue	9,447		6,929
Audio visual revenue	44,912		40,357
Other revenue:
Watersports, ferry and excursion services (1)	11,224		7,628
Debt placement and related fees (2)	1,018		395
Premiums earned	2,964		—
Cash management fees (3)	30		126
Claims management services	7		1
Other services (4)	1,008		924
Total other revenue	16,251		9,074
Cost reimbursement revenue	114,310		104,272
Total revenues	$	209,134	$	185,122
REVENUES BY SEGMENT (5)
Advisory	$	21,249	$	20,881
Remington	113,810		101,464
Premier	12,965		9,771
INSPIRE	44,996		40,409
RED	11,288		7,651
OpenKey	353		389
Corporate and other	4,473		4,557
Total revenues	$	209,134	$	185,122

________

(1)    Watersports, ferry and excursion services revenue is earned by RED, which includes RED’s legacy operations in the U.S. Virgin Islands and the Turks and Caicos Islands, Alii Nui, which provides luxury sailing and watersports experiences in Maui, Hawaii and Sebago, a provider of watersports activities and excursion services based in Key West, Florida.

(2)    Debt placement and related fees are earned by Lismore for providing placement, modification, forbearance or refinancing services to Ashford Trust and Braemar.

(3)     Cash management fees include revenue earned by providing active management and investment of Ashford Trust and Braemar’s excess cash in short-term U.S. Treasury securities.

(4)     Other services revenue relates primarily to other hotel services provided by our consolidated subsidiaries OpenKey and Pure Wellness, to Ashford Trust, Braemar and third parties.

(5)    We have six reportable segments: Advisory, Remington, Premier, INSPIRE, RED and OpenKey. We combine the operating results of Warwick and Pure Wellness into an “all other” category, which we refer to as “Corporate and Other.” See note 16 for discussion of segment reporting.

Geographic Information

Our Advisory, Premier, OpenKey, and Corporate and Other reporting segments conduct their business primarily within the United States. Remington, INSPIRE and RED conduct business both in the United States and internationally. The following table presents revenue from Remington, INSPIRE and RED geographically for the three months ended March 31, 2024 and 2023, respectively (in thousands):

	Three Months Ended March 31,
	2024		2023
Remington:
United States	$	113,707	$	101,464
Costa Rica	103		—
Total Remington revenues	$	113,810	$	101,464
INSPIRE:
United States	$	31,580	$	26,712
Mexico	10,465		11,063
Dominican Republic	2,951		2,634
Total INSPIRE revenues	$	44,996	$	40,409
RED:
Continental United States	$	2,164	$	2,466
Hawaii	1,974		424
U.S. Virgin Islands	5,590		3,348
United Kingdom (Turks and Caicos Islands)	1,560		1,413
Total RED revenues	$	11,288	$	7,651
Total international revenues (1)	$	15,079	$	15,110

_______

(1)    International revenues include revenues earned outside of the United States and U.S. territories.

XML

Goodwill and Intangible Assets, net

3 Months Ended

Mar. 31, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Intangible Assets, net

Goodwill and Intangible Assets, net

Goodwill

The carrying amount of goodwill is as follows (in thousands):

	Remington		RED		Corporate and Other (1)		Consolidated
Balance as of March 31, 2024 and December 31, 2023	$	56,658	$	3,573	$	782	$	61,013

________

(1) Corporate and Other includes the goodwill from the Company’s acquisition of Pure Wellness.

Intangible Assets

Intangible assets, net as of March 31, 2024 and December 31, 2023, are as follows (in thousands):

	March 31, 2024						December 31, 2023
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Definite-lived intangible assets:
Remington management contracts	$	114,731	$	(54,332)	$	60,399	$	114,731	$	(51,891)	$	62,840
Premier management contracts	194,000		(67,496)		126,504		194,000		(64,808)		129,192
INSPIRE customer relationships	9,319		(6,925)		2,394		9,319		(6,645)		2,674
RED boat slip rights	9,350		(1,068)		8,282		9,350		(951)		8,399
	$	327,400	$	(129,821)	$	197,579	$	327,400	$	(124,295)	$	203,105
	Gross Carrying Amount						Gross Carrying Amount
Indefinite-lived intangible assets:
Remington trademarks	$	4,900					$	4,900
RED trademarks	2,090						2,090
	$	6,990					$	6,990

________

Amortization expense for definite-lived intangible assets was $5.5 million and $6.0 million for the three months ended March 31, 2024 and 2023, respectively. The useful lives of our customer relationships range from seven to 15 years and the useful lives of our Remington management contracts range from eight to 22 years. Our Premier management contracts and RED’s boat slip rights intangible assets were assigned useful lives of 30 years and 20 years, respectively.

XML

Notes Payable, net

3 Months Ended

Mar. 31, 2024

Debt Disclosure [Abstract]

Notes Payable, net

Notes Payable, net

Notes payable—Notes payable, net consisted of the following (in thousands):

Indebtedness	Borrower	Maturity	Interest Rate	March 31, 2024		December 31, 2023
Credit facility (6) (9)	Ashford Inc.	April 1, 2027	Base Rate (1) + 6.35% or Adjusted Term SOFR (3) + 7.35%	$	100,000	$	100,000
Note payable (6) (11)	Ashford Inc.	February 29, 2028	4.00%	1,167		1,234
Note payable (5) (17)	OpenKey	On demand	15.00%	237		237
Term loan (5) (7) (10)	INSPIRE	March 24, 2028	BSBY Rate (2) + 2.75%	17,440		18,500
Revolving credit facility (5) (7) (10)	INSPIRE	March 24, 2028	BSBY Rate (2) + 2.75%	3,166		—
Equipment note (5) (7) (10)	INSPIRE	March 24, 2028	BSBY Rate (2) + 2.75%	3,225		3,400
Revolving credit facility (5) (12)	Pure Wellness	On demand	Prime Rate (4) + 1.00%	150		150
Term loan (5) (8) (13)	RED	July 18, 2029	6.00%	1,501		1,537
Term loan (5) (8)	RED	April 16, 2024	9.00%	—		60
Term loan (5) (8) (14)	RED	August 5, 2029	Prime Rate (4) + 2.00%	785		800
Term loan (5) (8)	RED	August 5, 2029	Prime Rate (4) + 2.00%	1,791		1,830
Term loan (6) (8)	RED	August 5, 2029	Prime Rate (4) + 1.75%	2,584		2,672
Term loan (5) (8) (18)	RED	March 17, 2033	Prime Rate (4) + 1.50%	1,638		1,645
Term loan (5) (8) (18)	RED	March 17, 2033	Prime Rate (4) + 1.50%	2,317		2,336
Term loan (5) (8) (20)	RED	May 19, 2033	Prime Rate (4) + 1.00%	612		622
Draw term loan (5) (8) (15)	RED	March 17, 2032	5.00%	1,436		1,448
Draw term loan (5) (8) (15)	RED	March 17, 2032	5.00%	1,043		1,043
Draw term loan (5) (8) (16)	RED	Various (16)	Prime Rate (4) + 1.00%	1,366		1,386
Draw term loan (5) (8) (21)	RED	February 5, 2029	Prime Rate (4) + 1.25%	414		168
Draw term loan (5) (8) (22)	RED	February 9, 2034	Prime Rate (4) + 0.50%	405		—
RED Units (5) (19)	RED	See footnote (19)	6.50%	2,401		2,000
Total notes payable				143,678		141,068
Deferred loan costs, net				(2,561)		(2,723)
Original issue discount, net (9)				(1,285)		(1,379)
Notes payable, net of deferred loan costs				139,832		136,966
Less current portion				(4,358)		(4,387)
Total notes payable, net - non-current				$	135,474	$	132,579

__________________

(1)     Base Rate, as defined in the amended credit facility agreement with Mustang Lodging Funding LLC, is the greater of (i) the Wall Street Journal prime rate, (ii) the federal funds rate plus 0.50%, (iii) Adjusted Term SOFR plus 1.00%, or (iv) 1.25%.

(2)     The Daily Adjusting Bloomberg Short-Term Bank Yield Index rate (the “BSBY Rate”) was 5.35% and 5.44% at March 31, 2024 and December 31, 2023, respectively.

(3)     Adjusted Term SOFR is the one-month forward-looking SOFR rate plus 0.03%. Adjusted Term SOFR was 5.36% and 5.38% at March 31, 2024 and December 31, 2023, respectively.

(4)     The Prime Rate was 8.50% and 8.50% at March 31, 2024 and December 31, 2023, respectively.

(5)     Creditors do not have recourse to Ashford Inc.

(6)    Creditors have recourse to Ashford Inc.

(7)    INSPIRE’s revolving credit facility and equipment note are collateralized primarily by INSPIRE’s eligible receivables, including accounts receivable, due from Ashford Trust and due from Braemar, with a total carrying value of $14.5 million and $8.3 million as of March 31, 2024 and December 31, 2023, respectively. INSPIRE’s Term Note is collateralized by substantially all of the assets of INSPIRE.

(8)    RED’s loans are collateralized primarily by RED’s marine vessels and associated leases with a carrying value of $20.2 million and $20.6 million as of March 31, 2024 and December 31, 2023, respectively.

(9)    On March 31, 2023, the Company amended its Credit Agreement (the “Credit Agreement”), previously entered into on April 1, 2022, with Mustang Lodging Funding LLC, as administrative agent, and the lenders from time to time party thereto. The amendment replaced the one-month LIBOR rate with Adjusted Term SOFR. The Credit Agreement evidences a senior secured term loan facility (the “Credit Facility”) in the amount of $100.0 million, including a $50.0 million term loan funded on the closing date of the Credit Facility (the “Closing Date”) and commitments to fund up to an additional $50.0 million of term loans in up to five separate borrowings within 24 months after the Closing Date, subject to certain conditions. The Credit Facility is a five-year interest-only facility with all outstanding principal due at maturity, with three successive one-year extension options subject to an increase in the interest rate during each extension period. Borrowings under the Credit Agreement will bear interest, at the Company’s option, at either Adjusted Term SOFR plus an applicable margin, or the Base Rate plus an applicable margin. The applicable margin for borrowings under the Credit Agreement for Adjusted Term SOFR loans will be 7.35% per annum and the applicable margin for Base Rate loans will be 6.35% per annum, with increases to both applicable margins of 0.50%, 0.75% and 1.00% per annum during each of the three extension periods, respectively. Undrawn balances of the Credit Facility were subject to an unused fee of 1.0% during the first 24 months of the term, payable on the last business day of each month. The Credit Facility included an original issue discount of $2.0 million on the Closing Date. As of March 31, 2024, no unused amounts remained under the Credit Facility.

(10)    On March 24, 2023, INSPIRE amended its credit agreement (the “INSPIRE Amendment”). The INSPIRE Amendment increased the maximum borrowing capacity under INSPIRE’s revolving credit facility from $3.0 million to $6.0 million, provides for a $20.0 million term note and an equipment note pursuant to which, until September 24, 2027, INSPIRE may request advances up to $4.0 million in the aggregate to purchase new machinery or equipment to be used in the ordinary course of business. The INSPIRE Amendment extended the maturity date of INSPIRE’s notes from January 1, 2024 to March 24, 2028. Monthly principal payments commenced on April 1, 2023 for the term note in the amount of approximately $167,000. Borrowings under the revolving note require monthly payments of interest only until the maturity date and borrowings under the equipment note require monthly principal payments at 1/60th of the original principal amount of each advance. The notes bear interest at the BSBY Rate plus a margin of 2.75% and the undrawn balance of the revolving note and the equipment note are subject to an unused fee of 0.25% per annum. As of March 31, 2024, the amounts unused under INSPIRE’s revolving credit facility and equipment note were $2.8 million and $775,000, respectively.

(11)    On March 9, 2021, we acquired all of the redeemable noncontrolling interests in OpenKey for a purchase price of approximately $1.9 million. Pursuant to the agreement, the purchase price will be paid to the seller in equal monthly installments over a seven-year term and will include interest in arrears at an annualized rate of 4.0%. The purchase price is payable in Ashford Inc. common stock, including a 10% premium, or cash at our sole discretion.

(12)    As of March 31, 2024, the amount unused under Pure Wellness’s revolving credit facility was $100,000.

(13)    On July 18, 2019, RED entered into a term loan of $1.7 million. The interest rate for the term loan is 6.0% for the first five years. After five years, the interest rate is equal to the Prime Rate plus 0.5% with a floor of 6.0%.

(14)    On July 23, 2021, RED entered into a term loan agreement with a maximum principal amount of $900,000.

(15)    On March 17, 2022, in connection with the purchase and construction of marine vessels, RED entered into two closed-end non-revolving line of credit loans of $1.5 million each which converted to term loans once fully drawn. Each loan bears an interest rate of 5.0% for the first three years. After three years, the interest rate is equal to the Prime Rate plus 0.5% with a floor of 5.0%.

(16)    On September 15, 2022, RED entered into a closed-end non-revolving line of credit for $1.5 million that converted into an individual term loan each time RED draws upon the facility. As of March 31, 2024, RED had drawn the full amount allowed under the line of credit. Maturity dates for amounts drawn under the facility are November 30, 2027, December 28, 2027 and January 20, 2028.

(17)    On February 2, 2023, OpenKey entered into a loan funding agreement with Braemar with a maximum loan amount of $395,000. As of March 31, 2024, the remaining unused loan balance was $158,000.

(18)    On March 17, 2023, in connection with the acquisition of Alii Nui, RED entered into two term loans of $1.7 million and $2.4 million. RED was required to make monthly payments on the term loans starting April 17, 2023.

(19)    On March 17, 2023, in connection with the Alii Nui acquisition, RED issued 80,000 RED Units at $25 per unit with a liquidation value of $2.0 million. On January 31, 2024, RED issued 16,000 additional RED Units at $25 per unit with a liquidation value of $401,000. See note 7. The RED Units accrue interest at 6.5% per annum with required quarterly payments. The RED Units are considered a form of financing the acquisition of Alii Nui under current accounting guidance and is recorded as a non-current note payable in our condensed consolidated balance sheets.

(20)    On May 19, 2023, RED entered into a term loan for two vessels. RED was required to make monthly principal payments on the term loan starting in June 2023.

(21)    On August 4, 2023, RED entered into a draw term loan with Merchants Commercial Bank with a maximum draw of $900,000 through August 5, 2024. As of March 31, 2024, the amount unused under RED’s draw term loan was $486,000.

(22)    On February 9, 2024, RED entered into a draw term loan with Centennial Bank with a maximum draw of $1.6 million. As of March 31, 2024, the amount unused under RED’s draw term loan was $1.2 million.

We are required to maintain certain financial ratios under various debt and related agreements. If we violate covenants in any debt or related agreement, we could be required to repay all or a portion of our indebtedness before maturity at a time when we might be unable to arrange financing for such repayment on attractive terms, if at all. Violations of certain debt covenants may result in the inability of our portfolio companies to borrow unused amounts under their respective lines of credit. As of March 31, 2024, our Credit Agreement was in compliance with all covenants or other requirements and debt held by our subsidiaries was in compliance with all covenants or other requirements.

XML

Accounts Payable and Accrued Expenses

3 Months Ended

Mar. 31, 2024

Payables and Accruals [Abstract]

Accounts Payable and Accrued Expenses

Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses were comprised of the following (in thousands):

	March 31, 2024		December 31, 2023
Accounts payable	$	22,621	$	18,482
Accrued payroll expense	10,639		31,153
Accrued vacation expense	1,869		2,408
Accrued interest	525		444
Other accrued expenses	1,352		2,350
Total accounts payable and accrued expenses	$	37,006	$	54,837

XML

Fair Value Measurements

3 Months Ended

Mar. 31, 2024

Fair Value Disclosures [Abstract]

Fair Value Measurements

Fair Value Measurements

Fair Value Hierarchy—Our assets and liabilities measured at fair value, either on a recurring or a non-recurring basis, are classified in a hierarchy for disclosure purposes consisting of three levels based on the observability of inputs in the market- place as discussed below:

•Level 1: Fair value measurements that are quoted prices (unadjusted) in active markets that we have the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets.

•Level 2: Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

•Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. The circumstances for using these measurements include those in which there is little, if any, market activity for the asset or liability.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following tables present our assets and liabilities measured at fair value on a recurring basis aggregated by the level within which measurements fall in the fair value hierarchy (in thousands):

	Quoted Market Prices (Level 1)			Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs  (Level 3)			Total
March 31, 2024
Assets:
Investments	$	—		$	—	$	5,000	(1)	$	5,000
Restricted Investment:
Ashford Trust common stock	14		(2)	—		—			14
Braemar common stock	95		(2)	—		—			95
Total	$	109		$	—	$	5,000		$	5,109
Liabilities:
Contingent consideration	$	(499)	(3)	$	—	$	(2,870)	(4)	$	(3,369)
Deferred compensation plan	(613)			—		—			(613)
Total	$	(1,112)		$	—	$	(2,870)		$	(3,982)
Net	$	(1,003)		$	—	$	2,130		$	1,127

__________________

(1) Represents the fair value of TSGF L.P.’s investment which is reported within “investments” in our condensed consolidated balance sheets.

(2) The restricted investment includes shares of common stock of Ashford Trust and Braemar purchased by Remington on the open market and held for the purpose of providing compensation to certain employees.

(3) Represents the fair value of the contingent consideration liability related to Alii Nui obtaining a permit to operate a marine vessel (the “Permit”) which is reported within “claims liabilities and other” in our condensed consolidated balance sheets. In the first quarter of 2024, the Company paid $501,000 of contingent consideration, which had been accrued as of December 31, 2023, to the sellers of Alii Nui of which $401,000 was paid by issuing additional RED Units and $100,000 was paid in cash. See note 5.

(4) Represents the fair value of the contingent consideration liability related to the achievement of certain performance targets associated with the acquisition of Chesapeake, of which the current and noncurrent portions are reported within “claims liabilities and other” and “other liabilities”, respectively, in our condensed consolidated balance sheets.

	Quoted Market Prices (Level 1)			Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)			Total
December 31, 2023
Assets:
Investments	$	—		$	—	$	5,000	(1)	$	5,000
Restricted Investment:
Ashford Trust common stock	$	19	(2)	$	—	$	—		$	19
Braemar common stock	109		(2)	—		—			109
Total	$	128		$	—	$	5,000		$	5,128
Liabilities:
Contingent consideration	$	(1,000)	(3)	$	—	$	(2,920)	(4)	$	(3,920)
Deferred compensation plan	(891)			—		—			(891)
Total	$	(1,891)		$	—	$	(2,920)		$	(4,811)
Net	$	(1,763)		$	—	$	2,080		$	317

__________________

(1) Represents the fair value of TSGF L.P.’s investment which is reported within “investments” in our condensed consolidated balance sheets.

(2) The restricted investment includes shares of common stock of Ashford Trust and Braemar purchased by Remington on the open market and held for the purpose of providing compensation to certain employees.

(3) Represents the fair value of the contingent consideration liability related to Alii Nui obtaining the Permit which is reported within “claims liabilities and other” in our condensed consolidated balance sheets.

(4) Represents the fair value of the contingent consideration liability related to the achievement of certain performance targets associated with the acquisition of Chesapeake, of which the current and noncurrent portions are reported within “claims liabilities and other” and “other liabilities”, respectively, in our condensed consolidated balance sheets.

The following table presents our roll forward of our Level 3 investments (in thousands):

	Investments (1)
Balance at March 31, 2024 and December 31, 2023	$	5,000

__________________

(1) TSGF L.P.’s investment is measured at fair value at each reporting period. The Company used the market value approach method when determining the fair value of the investment acquired as of March 31, 2024. As of March 31, 2024, TSGF L.P. held $12.6 million of total assets, which includes TSGF L.P.’s investment of $5.0 million and cash and cash equivalents of $7.6 million.

The following table presents our roll forward of our Level 3 contingent consideration liability (in thousands):

	Contingent Consideration Liability (1)
Balance at December 31, 2023	$	(2,920)
Gains (losses) from fair value adjustments included in earnings	50
Balance at March 31, 2024	$	(2,870)

__________________

(1) The Company measures contingent consideration liabilities related to our acquisition of Chesapeake at fair value at each reporting period using significant unobservable inputs classified within Level 3 of the fair value hierarchy. The fair value of the contingent consideration liability is based on the present value of the expected future payments to be made to the sellers of Chesapeake in accordance with the provisions outlined in the respective purchase agreements, which is a Level 3 fair value measurement. In determining fair value, the Company estimates Chesapeake’s future performance using a Monte Carlo simulation model. The key assumptions in applying the Monte Carlo simulation model are (a) a discount rate, with a range of 37.67% to 37.70%; (b) a forward-looking risk-free rate, with a range of 5.28% to 5.42%; and (c) a volatility rate of 43.71%.

Effect of Fair Value Measured Assets and Liabilities on Our Condensed Consolidated Statements of Operations

The following table summarizes the effect of fair value measured assets and liabilities on our condensed consolidated statements of operations (in thousands):

	Gain (Loss) Recognized
	Three Months Ended March 31,
	2024		2023
Assets:
Unrealized gain (loss) on investment:
Ashford Trust common stock (1)	$	(5)	$	57
Braemar common stock (1)	(14)		—
Realized gain (loss) on investment: (2)
Ashford Trust common stock	—		(73)
Braemar common stock	—		(7)
Total	$	(19)	$	(23)
Liabilities:
Contingent consideration (3)	$	50	$	(780)
Subsidiary compensation plan (4)	—		14
Deferred compensation plans (4)	278		220
Total	$	328	$	(546)
Net	$	309	$	(569)

__________________

(1)     Represents the unrealized gain (loss) on shares of common stock of Ashford Trust and Braemar purchased by Remington on the open market and held for the purpose of providing compensation to certain employees. The unrealized gain (loss) on shares is reported within “other income (expense)” in our condensed consolidated statements of operations.

(2)     Represents the realized gain (loss) on shares of common stock of Ashford Trust and Braemar purchased by Remington on the open market and held for the purpose of providing compensation to certain employees.

(3)    Represents the changes in fair value of our contingent consideration liabilities. The change in the fair value in the three months ended March 31, 2024 and 2023 is related to the level of achievement of certain performance targets associated with the acquisition of Chesapeake. Changes in the fair value of contingent consideration are reported within “other” operating expense in our condensed consolidated statements of operations.

(4)    Reported within “salaries and benefits” in our condensed consolidated statements of operations.

Restricted Investment

The historical cost and approximate fair values, together with gross unrealized gains and losses, of securities restricted for use in our subsidiary compensation plan are as follows (in thousands):

	Historical Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available-for-sale securities:
March 31, 2024
Equity securities (1)	$	662	$	—	$	(553)	$	109

__________________

(1)     No distributions of available-for-sale securities occurred in the three months ended March 31, 2024.

	Historical Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available-for-sale securities:
December 31, 2023
Equity securities (1)	$	662	$	—	$	(534)	$	128

__________________

(1)     Distributions of $195,000 of available-for-sale securities occurred in the year ended December 31, 2023.

XML

Summary of Fair Value of Financial Instruments

3 Months Ended

Mar. 31, 2024

Investments, All Other Investments [Abstract]

Summary of Fair Value of Financial Instruments

Summary of Fair Value of Financial Instruments

Certain of our financial instruments are not measured at fair value on a recurring basis. The estimates presented are not necessarily indicative of the amounts at which these instruments could be purchased, sold or settled. The carrying amounts and estimated fair values of financial instruments were as follows (in thousands):

	March 31, 2024				December 31, 2023
	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
Financial assets measured at fair value:
Restricted investment	$	109	$	109	$	128	$	128
Investments	5,000		5,000		5,000		$	5,000
Financial liabilities measured at fair value:
Deferred compensation plan	$	613	$	613	$	891	$	891
Contingent consideration	3,369		3,369		3,920		3,920
Financial assets not measured at fair value:
Cash and cash equivalents	$	52,364	$	52,364	$	52,054	$	52,054
Restricted cash	14,961		14,961		23,216		23,216
Accounts receivable, net	34,469		34,469		26,945		26,945
Notes receivable	2,723		2,723		2,697		2,697
Due from affiliates	—		—		41		41
Due from Ashford Trust	11,475		11,475		18,933		18,933
Due from Braemar	5,993		5,993		714		714
Financial liabilities not measured at fair value:
Accounts payable and accrued expenses	$	37,006	$	37,006	$	54,837	$	54,837
Dividends payable	37,881		37,881		28,508		28,508
Due to affiliates	789		789		—		—
Claims liabilities and other	30,590		30,590		29,782		29,782
Notes payable	143,678		143,678		141,068		141,068

Restricted investment. These financial assets are carried at fair value based on quoted market prices of the underlying investments. This is considered a Level 1 valuation technique.

Deferred compensation plan. The liability resulting from the deferred compensation plan is carried at fair value based on the closing prices of the underlying investments. This is considered a Level 1 valuation technique.

Contingent consideration. The liabilities associated with the Company’s acquisition of Chesapeake and Alii Nui are carried at fair value based on the terms of the acquisition agreements and any changes to fair value are recorded in “other” operating expenses in our condensed consolidated statements of operations. The Chesapeake liability is considered a Level 3 valuation technique and the Alii Nui liability is considered a Level 1 valuation technique. See note 7.

Cash, cash equivalents and restricted cash. These financial assets bear interest at market rates and have maturities of less than 90 days. The carrying values approximate fair value due to the short-term nature of these financial instruments. This is considered a Level 1 valuation technique.

Accounts receivable, net, due to/from affiliates, due to/from Ashford Trust, due to/from Braemar, notes receivable, accounts payable and accrued expenses and dividends payable. The carrying values of these financial instruments approximate their fair values due primarily to the short-term nature of these financial instruments. This is considered a Level 1 valuation technique.

Investments. The Company measures TSGF L.P.’s investment at fair value at each reporting period using the market value approach. This is considered a Level 3 valuation technique. See notes 2 and 7.

Notes payable. The fair value of notes payable is based on credit spreads on observable transactions of a similar nature and is considered a Level 2 valuation technique.

Claims liabilities and other. The Company utilizes the findings of an independent actuary in establishing its liability for losses and loss adjustment expenses related to general liability and workers’ compensation reserves. This is considered a Level 3 valuation technique.

XML

Commitments and Contingencies

3 Months Ended

Mar. 31, 2024

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies

Release and Waiver Agreement—On April 15, 2022, the Company and Ashford Services agreed with Jeremy Welter, the Chief Operating Officer of the Company, that, effective on July 15, 2022, Mr. Welter would terminate employment with and service to the Company, Ashford Services and their affiliates. Mr. Welter was also the Chief Operating Officer of Ashford Trust and Braemar and accordingly his service as Chief Operating Officer of each of Ashford Trust and Braemar also ended on July 15, 2022. The Company has commitments related to cash compensation for the departure of Mr. Welter which included a cash termination payment of $750,000, which was paid on August 5, 2022, and payments totaling approximately $6.4 million, which are payable in 24 substantially equal monthly installments of approximately $267,000 beginning in August 2022. As of March 31, 2024, the Company’s remaining commitment to Mr. Welter totaled approximately $1.1 million.

MTA Audit—On November 28, 2023, the Tax Administration Service’s Administration of Quintana Roo (the “MTA”) provided preliminary findings verbally from their routine federal income tax and value added tax (“VAT”) audit for INSPIRE’s Mexico subsidiary, INSPIRE Global Event Solutions S DE R.L. DE C.V. (“INSPIRE Mexico”) 2020 tax year. The MTA asserted INSPIRE Mexico omitted certain qualifying revenues and deducted certain non-qualifying expenses from the INSPIRE Mexico 2020 VAT liability and in the INSPIRE Mexico federal income tax return. On January 25, 2024, the MTA issued INSPIRE Mexico a detailed listing of their findings and asserted a tax contingency, including penalties and interest, of $3.9 million. On February 22, 2024, INSPIRE Mexico filed a written response to the MTA contesting the alleged findings. The MTA has up to one year from the Company’s written response to issue their final tax assessment. As of March 31, 2024, the Company has recorded $525,000 as its best estimate of the liability related to the tax contingency.

Claims Liabilities—Management believes that its aggregate liabilities for unpaid losses and loss adjustment expenses at period-end for our insurance subsidiary Warwick represents its best estimate, based upon the available data, of the amount necessary to cover the ultimate cost of losses. However, because of the uncertain nature of reserve estimates, it is not presently possible to determine whether actual loss experience will conform to the assumptions used in estimating the liability. As a result, loss experience may not conform to the assumptions used in determining the estimated amounts for such liability at the balance sheet date. Accordingly, the ultimate liability could be significantly different than the amount indicated in the financial statements.

Litigation—On December 20, 2016, a class action lawsuit was filed against one of the Company’s subsidiaries in the Superior Court of the State of California in and for the County of Contra Costa alleging violations of certain California employment laws. The court has entered an order granting class certification with respect to: (i) a statewide class of non-exempt employees who were allegedly deprived of rest breaks as a result of the subsidiary’s previous written policy requiring employees to stay on premises during rest breaks; and (ii) a derivative class of non-exempt former employees who were not paid for allegedly missed breaks upon separation from employment. Notices to potential class members were sent out on February 2, 2021. Potential class members had until April 4, 2021 to opt out of the class, however, the total number of employees in the class has not been definitively determined and is the subject of continuing discovery. The opt out period has been extended until such time that discovery has concluded. In May of 2023, the trial court requested additional briefing from the parties to determine whether the case should be maintained, dismissed, or the class decertified. After submission of the briefs, the court requested that the parties submit stipulations for the court to rule upon. On February 13, 2024, the judge ordered the parties to submit additional briefing related to on-site breaks. While we believe it is reasonably possible that we may incur a loss associated with this litigation, because there remains uncertainty under California law with respect to a significant legal issue, discovery relating to class members continues, and the trial judge retains discretion to award lower penalties than set forth in the applicable California employment laws, we do not believe that any potential loss to the Company is reasonably estimable at this time. As of March 31, 2024, no amounts have been accrued.

We are also engaged in other legal proceedings that have arisen but have not been fully adjudicated. To the extent the claims giving rise to these legal proceedings are not covered by insurance, they relate to the following general types of claims: employment matters, tax matters, matters relating to compliance with applicable law (for example, the Americans with Disabilities Act and similar state laws), and other general matters. The likelihood of loss for these legal proceedings is based on definitions within contingency accounting literature. We recognize a loss when we believe the loss is both probable and reasonably estimable. Legal costs associated with loss contingencies are expensed as incurred. Based on the information available to us relating to these legal proceedings and/or our experience in similar legal proceedings, we do not believe the ultimate resolution of these proceedings, either individually or in the aggregate, will have a material adverse effect on our consolidated financial position, results of operations or cash flow.

During the quarter ended September 30, 2023, we had a cyber incident that resulted in the potential exposure of certain employee personal information. We have completed an investigation and have identified certain employee information that may have been exposed, but we have not identified that any customer information was exposed. All systems have been restored. We believe that we maintain a sufficient level of insurance coverage related to such events, and the related incremental costs incurred to date are immaterial. In February of 2024, two class action lawsuits were filed; one in the U.S. District Court for the Northern District of Texas and a second in the 68th District Court for Dallas County related to the cyber incident. The lawsuit filed in the 68th District Court was subsequently dismissed and refiled in the U.S. District Court for the Northern District of Texas. On March 12, 2024, the Court ordered the two cases to be consolidated. We intend to vigorously defend this matter and do not believe that any potential loss is reasonably estimable at this time. It is reasonably possible that the Company may incur additional costs related to the matter, but we are unable to predict with certainty the ultimate amount or range of potential loss.

Our assessment may change depending upon the development of any current or future legal proceedings, and the final results of such legal proceedings cannot be predicted with certainty. If we ultimately do not prevail in one or more of these legal matters, and the associated realized losses exceed our current estimates of the range of potential losses, our consolidated financial position, results of operations, or cash flows could be materially adversely affected in future periods.

XML

Equity (Deficit)

3 Months Ended

Mar. 31, 2024

Equity [Abstract]

Equity (Deficit)

Equity (Deficit)

Noncontrolling Interests in Consolidated Entities—See note 2 for details regarding ownership interests, carrying values and allocations related to noncontrolling interests in our consolidated subsidiaries.

The following table summarizes the (income) loss attributable to noncontrolling interests for each of our consolidated entities (in thousands):

	Three Months Ended March 31,
	2024		2023
(Income) loss attributable to noncontrolling interests:
OpenKey	$	168	$	226
Pure Wellness	—		62
TSGF L.P.	3		—
Total net (income) loss attributable to noncontrolling interests	$	171	$	288

XML

Mezzanine Equity

3 Months Ended

Mar. 31, 2024

Noncontrolling Interest [Abstract]

Mezzanine Equity

Mezzanine Equity

Redeemable Noncontrolling Interests—Redeemable noncontrolling interests are included in the mezzanine section of our condensed consolidated balance sheets as the ownership interests are redeemable for cash or registered shares outside of the Company’s control. Redeemable noncontrolling interests in Ashford Holdings includes the Series CHP Unit preferred membership interests and the membership interests of common units and LTIP units. See also note 2 for tables summarizing the redeemable noncontrolling ownership interests and carrying values.

The following table summarizes the net (income) loss attributable to our redeemable noncontrolling interests (in thousands):

	Three Months Ended March 31,
	2024		2023
Net (income) loss attributable to redeemable noncontrolling interests:
Ashford Holdings	$	(92)	$	(155)

Series CHP Units—In connection with the acquisition of Chesapeake, Ashford Holdings issued 378,000 Series CHP Units to the sellers of Chesapeake. The Series CHP Units represent a preferred membership interest in Ashford Holdings having a priority in payment of cash dividends equal to the priority of the Series D Convertible Preferred Stock holders but senior to the common unit holders of Ashford Holdings. Each Series CHP Unit (i) has a liquidation value of $25 plus all unpaid accrued and accumulated distributions thereon; (ii) is entitled to cumulative dividends at the rate of 7.28% per annum, payable quarterly in arrears; (iii) participates in any dividend or distribution paid on all outstanding common units of Ashford Holdings in addition to the preferred dividends; (iv) is convertible, along with the aggregate accrued or accumulated and unpaid distributions thereon, into common units of Ashford Holdings at the option of the holder or the issuer, which common units of Ashford Holdings will then be redeemable by the holder thereof into common stock of the Company on a 1:1 ratio or cash, at the Company’s discretion; and (v) provides for customary anti-dilution protections. The number of common units of Ashford Holdings to be received upon conversion of Series of CHP Units, along with the aggregate accrued or accumulated and unpaid distributions thereon, is determined by: (i) multiplying the number of Series CHP Units to be converted by the liquidation value thereof; and then (ii) dividing the result by the preferred conversion price, which is $117.50 per unit. In the event the Company fails to pay the required dividends on the Series CHP Units for two consecutive quarterly periods (a “Preferred Unit Breach”), then until such arrearage is paid in cash in full, the dividend rate on the Series CHP Units will increase to 10.00% per annum until no Preferred Unit Breach exists. Except with respect to certain protective provisions, no holder of Series CHP Units will have voting rights in its capacity as such. As long as any Series CHP Units are outstanding, the Company is prohibited from taking specified actions without the consent of at least 50% of the holders of Series CHP Units, including (i) modifying the terms, rights, preferences, privileges or voting powers of the Series CHP Units or (ii) altering the rights, preferences or privileges of any Units of Ashford Holdings so as to adversely affect the Series CHP Units.

For the three months ended March 31, 2024 and 2023, the Company recorded net income attributable to redeemable noncontrolling interests of $172,000 and $172,000, respectively, to the Series CHP Unit holders which is included in Ashford Holdings in the table above.

Convertible Preferred Stock—Each share of Series D Convertible Preferred Stock: (i) has a liquidation value of $25 per share plus the amount of all unpaid accrued and accumulated dividends on such share; (ii) accrues cumulative dividends at the rate of 7.28% per annum; (iii) participates in any dividend or distribution on the common stock in addition to the preferred

dividends; (iv) is convertible, along with all unpaid accrued and accumulated dividends thereon, into voting common stock at $117.50 per share; and (v) provides for customary anti-dilution protections. In the event the Company fails to pay the dividends on the Series D Convertible Preferred Stock for two consecutive quarterly periods (a “Preferred Stock Breach”), then until such arrearage is paid in cash in full: (A) the dividend rate on the Series D Convertible Preferred Stock will increase to 10.00% per annum until no Preferred Stock Breach exists; (B) no dividends on the Company’s common stock may be declared or paid, and no other distributions or redemptions may be made, on the Company’s common stock; and (C) the Board will be increased by two seats and the holders of 55% of the outstanding Series D Convertible Preferred Stock will be entitled to fill such newly created seats. The Series D Convertible Preferred Stock is beneficially held primarily by Mr. Monty J. Bennett, the Chairman of our Board and our Chief Executive Officer, and Mr. Archie Bennett, Jr., who is Mr. Monty J. Bennett’s father.

To the extent not paid on April 15, July 15, October 15 and January 15 of each calendar year in respect of the quarterly periods ending on March 31, June 30, September 30 and December 31, respectively (each such date, a “Dividend Payment Date”), all accrued dividends on any share shall accumulate and compound on the applicable Dividend Payment Date whether or not declared by the Board and whether or not funds are legally available for the payment thereof. All accrued dividends shall remain accumulated, compounding dividends until paid in cash or converted to common shares.

The Series D Convertible Preferred Stock is entitled to vote alongside our voting common stock on an as-converted basis, subject to applicable voting limitations.

So long as any shares of Series D Convertible Preferred Stock are outstanding, the Company is prohibited from taking specified actions without the consent of the holders of 55% of the outstanding Series D Convertible Preferred Stock, including: (i) modifying the terms, rights, preferences, privileges or voting powers of the Series D Convertible Preferred Stock; (ii) altering the rights, preferences or privileges of any capital stock of the Company so as to affect adversely the Series D Convertible Preferred Stock; (iii) issuing any security senior to the Series D Convertible Preferred Stock, or any shares of Series D Convertible Preferred Stock other than pursuant to the Combination Agreement dated May 31, 2019 between us, the Bennetts, Remington Holdings, L.P. and certain other parties, as amended (the “Combination Agreement”); (iv) entering into any agreement that expressly prohibits or restricts the payment of dividends on the Series D Convertible Preferred Stock or the common stock of the Company or the exercise of the Change of Control Put Option (as defined in the Combination Agreement); or (v) other than the payment of dividends on the Series D Convertible Preferred Stock or payments to purchase any of the Series D Convertible Preferred Stock, transferring all or a substantial portion of the Company’s or its subsidiaries’ cash balances or other assets to a person other than the Company or its subsidiaries, other than by means of a dividend payable by the Company pro rata to the holders of the Company common stock (together with a corresponding dividend payable to the holders of the Series D Convertible Preferred Stock).

After June 30, 2026, we will have the option to purchase all or any portion of the Series D Convertible Preferred Stock (except that the option to purchase may not be exercised with respect to shares of Series D Convertible Preferred Stock with an aggregate purchase price less than $25.0 million) on a pro rata basis among all holders of the Series D Convertible Preferred Stock (subject to the ability of the holders to provide for an alternative allocation amongst themselves), at a price per share equal to: (i) $25.125; plus (ii) all accrued and unpaid dividends (provided any holder of Series D Convertible Preferred Stock shall be entitled to exercise its right to convert its shares of Series D Convertible Preferred Stock into common stock not fewer than five business days before such purchase is scheduled to close).

The Series D Convertible Preferred Stock is only redeemable upon a change in control of the Company by a party other than the Bennetts. The Series D Convertible Preferred Stock is not recorded at its maximum redemption amount as the Series D Convertible Preferred Stock is not currently redeemable and it is not probable the Series D Convertible Preferred Stock will become redeemable in the future.

As of March 31, 2024, the Company had aggregate undeclared preferred stock dividends of approximately $29.0 million, which relates to the second and fourth quarters of 2021 and the fourth quarter of 2023. On March 22, 2024, the Board declared a cash dividend on the Company’s Series D Convertible Preferred Stock for the quarter ended March 31, 2024. The Company paid the dividend of $8.7 million on April 14, 2024.

All dividends, declared and undeclared, are recorded as a reduction in net income (loss) attributable to common stockholders in the period incurred in our condensed consolidated statements of operations. All accrued dividends accumulate and compound until paid in cash or converted into common stock of the Company pursuant to the Certificate of Designation for the Series D Convertible Preferred Stock. Unpaid Series D Convertible Preferred Stock dividends, declared and undeclared, totaling $37.7 million and $28.5 million at March 31, 2024 and December 31, 2023, respectively, are recorded as a liability in our condensed consolidated balance sheets as “dividends payable.”

Convertible preferred stock cumulative dividends declared during the three months ended March 31, 2024 and 2023 for all issued and outstanding shares were as follows (in thousands, except per share amounts):

	Three Months Ended March 31,
	2024		2023
Preferred dividends - declared	$	8,700	$	8,700
Preferred dividends per share - declared	$	0.4550	$	0.4550

Aggregate undeclared convertible preferred stock cumulative dividends (in thousands, except per share amounts):

	March 31, 2024		December 31, 2023
Aggregate preferred dividends - undeclared	$	29,010	$	28,508
Aggregate preferred dividends - undeclared per share	$	1.5173	$	1.4910

XML

Equity-Based Compensation

3 Months Ended

Mar. 31, 2024

Share-Based Payment Arrangement [Abstract]

Equity-Based Compensation

Equity-Based Compensation

Equity-based compensation expense is primarily recorded in “salaries and benefits expense” and REIT equity-based compensation expense is primarily recorded in “reimbursed expenses” in our condensed consolidated statements of operations. The components of equity-based compensation expense for the three months ended March 31, 2024 and 2023 are presented below by award type (in thousands):

	Three Months Ended March 31,
	2024		2023
Equity-based compensation:
Class 2 LTIP Units and stock option amortization (1)	$	32	$	32
Employee LTIP Units and equity grant expense (2)	411		439
Director and other non-employee equity grants expense (3)	14		18
Total equity-based compensation	$	457	$	489
Other equity-based compensation:
REIT equity-based compensation (4)	$	1,667	$	3,635
	$	2,124	$	4,124

________

(1)    As of March 31, 2024, the Company had approximately $124,000 of total unrecognized compensation expense related to the Class 2 LTIP Units that will be recognized over a weighted average period of 1.0 year.

(2)    As of March 31, 2024, the Company had approximately $2.6 million of total unrecognized compensation expense related to restricted shares and LTIP Units that will be recognized over a weighted average period of 2.5 years.

(3)    Grants of stock, restricted stock and stock units to independent directors and other non-employees are recorded at fair value based on the market price of our shares at grant date, and this amount is expensed in “general and administrative” expense.

(4)    REIT equity-based compensation expense is primarily recorded in “reimbursed expenses” and is associated with equity grants of Ashford Trust’s and Braemar’s common stock and LTIP units awarded to our officers and employees.

XML

Deferred Compensation Plan

3 Months Ended

Mar. 31, 2024

Compensation Related Costs [Abstract]

Deferred Compensation Plan

Deferred Compensation Plan

We administer a non-qualified deferred compensation plan (“DCP”) for certain executive officers and other employees which give the participants various investment options, including Ashford Inc. common stock, for measurement that can be changed by the participant at any time. These modifications resulted in the DCP obligation being recorded as a liability in accordance with the applicable authoritative accounting guidance. Distributions under the DCP for our executive officers are made in cash, unless the participant has elected Ashford Inc. common stock as the investment option, in which case any such distributions would be made in Ashford Inc. common stock. Additionally, the DCP obligation is carried at fair value with changes in fair value reflected in “salaries and benefits” in our condensed consolidated statements of operations.

The following table summarizes the DCP activity (in thousands):

	Three Months Ended March 31,
	2024		2023
Change in fair value:
Unrealized gain (loss)	$	278	$	220

________

As of March 31, 2024 and December 31, 2023, the carrying value of the DCP liability was $613,000 and $891,000, respectively. No distributions were made to any participant during the three months ended March 31, 2024 and 2023.

XML

Related Party Transactions

3 Months Ended

Mar. 31, 2024

Related Party Transactions [Abstract]

Related Party Transactions

Related Party Transactions

As an asset manager providing advisory services to Ashford Trust and Braemar, as well as holding an ownership interest in other businesses providing products and services to the hospitality industry, including Ashford Trust and Braemar, related party transactions are inherent in our business. Unless otherwise noted, the activity of Ashford Trust includes Stirling OP. Details of our related party transactions are presented below.

Ashford Trust—We are a party to an amended and restated advisory agreement with Ashford Trust and its operating subsidiary, Ashford Hospitality Limited Partnership (“Ashford Trust OP”). On March 12, 2024, we entered into the Third Amended and Restated Advisory Agreement with Ashford Trust (the “Third Amended and Restated Advisory Agreement”). The Third Amended and Restated Advisory Agreement amends and restates the terms of the Second Amended and Restated Advisory Agreement, dated January 14, 2021, to, among other items: (i) require Ashford Trust pay the advisor the Portfolio Company Fee (as defined in the Third Amended and Restated Advisory Agreement) upon certain specified defaults under Ashford Trust’s loan agreements resulting in the foreclosure of Ashford Trust’s hotel properties, (ii) provide that there shall be no additional payments to the advisor from the amendments to the master hotel management agreement between Ashford Trust and Remington Hospitality and the master project management agreement between Ashford Trust and Premier until Ashford Trust’s senior secured credit facility with Oaktree Capital Management, L.P. is paid in full, and limits, for a period of two years thereafter, the incremental financial impact to no more than $2 million per year in additional payments to the advisor from such amendments, (iii) reduces the Consolidated Tangible Net Worth covenant (as defined in the Third Amended and Restated Advisory Agreement) to $750 million (plus 75% of net equity proceeds received) from $1 billion (plus 75% of net equity proceeds received), (iv) revise the criteria that would constitute a Company Change of Control (as defined in the Third Amended and Restated Advisory Agreement), (v) revise the definition of termination fee to provide for a minimum amount of such termination fee and (vi) revise the criteria that would constitute a voting control event.

We are also a party to an advisory agreement with Stirling and Stirling’s subsidiary Stirling OP. The base fee is paid monthly calculated as 1.25% of the aggregate net asset value (“NAV”) of Stirling’s common shares and Stirling OP’s units, excluding Stirling’s Class E Common Shares (the “Class E Common Shares”) and Stirling OP’s Class E Units (the “Class E Units”), before giving effect to any accruals for any fees or distributions. The base fee may be paid, at the Company’s election, in cash or cash equivalent aggregate NAV amounts of Class E Common Shares or Class E Units. If the Company elects to receive any portion of its base fee in Class E Common Shares or Class E Units, the Company may elect to have Stirling repurchase such Class E Common Shares or Class E Units from the Company at a later date at a repurchase price per Class E Common Share or Class E Unit, as applicable, equal to the NAV per Class E Common Share. As long as the advisory agreement is not terminated, the Company holds a performance participation interest in Stirling OP that entitles it to receive an allocation from Stirling OP equal to 12.5% of the total return on certain classes of Stirling OP’s units, subject to certain terms. The Company may allocate up to 50% of the performance participation interest to its employees.

Premier is party to master project management agreements with Ashford Trust OP and certain of its affiliates and, as of December 2023, Stirling OP and certain of its affiliates, to provide comprehensive and cost-effective design, development, architectural, and project management services and a related mutual exclusivity agreement with Ashford Trust and Stirling. On March 12, 2024, Premier entered into an Amended and Restated Master Project Management Agreement with Ashford Trust OP (the “A&R PMA”). The provisions of the A&R PMA are substantially the same as the Master Project Management Agreement, dated as of August 8, 2018. The A&R PMA provides for an initial term of ten years as to each hotel governed by the A&R PMA. The term may be renewed by Premier, at its option, for three successive periods of seven years each, and, thereafter, a final term of four years, provided that at the time the option to renew is exercised, Premier is not then in default under the A&R PMA. The A&R PMA also (i) provides that fees will be payable monthly as the service is delivered based on

percentage completion; (ii) allows a project management fee to be paid on a development, together with (and not in lieu of) the development fee; and (iii) fixes the fees for FF&E purchasing, expediting, freight management and warehousing at 8%.

Remington is party to a master hotel management agreement with Ashford Trust and certain of its affiliates to provide hotel management services. Remington additionally manages three of Stirling OP’s properties. On March 12, 2024, Remington entered into a Second Consolidated, Amended and Restated Hotel Master Management Agreement with Ashford TRS Corporation, a wholly owned subsidiary of Ashford Trust OP (the “Second A&R HMA”). The provisions of the Second A&R HMA are substantially the same as in the Consolidated, Amended and Restated Hotel Master Management Agreement, dated as of August 8, 2018. The Second A&R HMA provides for an initial term of ten years as to each hotel governed by the Second A&R HMA. The term may be renewed by Remington, at its option, for three successive periods of seven years each, and, thereafter, a final term of four years, provided that at the time the option to renew is exercised, Remington is not then in default under the Second A&R HMA. The Second A&R HMA also provides that Remington may charge market premiums for its self-insured health plans to its hotel employees, the cost of which is an operating expense of the hotel properties.

Lismore has certain agreements with Ashford Trust to provide debt placement, modifications and refinancings of certain mortgage debt. Lismore’s fees are recognized based on a stated percentage of the loan amount when services have been rendered and the subject loan, modification or other transaction is closed. Lismore has entered into various 12-month agreements with Ashford Trust to seek modifications or refinancings of certain mortgage loans held by Ashford Trust. For the three months ended March 31, 2024, Lismore recognized approximately $6,000 in revenue under the agreement. As of March 31, 2024 and December 31, 2023, the Company had $527,000 and $183,000, respectively, of deferred income recorded related to these agreements.

The following table summarizes the revenues and expenses related to Ashford Trust (in thousands):

	Three Months Ended March 31,
	2024		2023
REVENUES BY TYPE
Advisory services fees:
Base advisory fees	$	8,221	$	8,468
Hotel management fees:
Base management fees	5,815		6,357
Incentive management fees	1,046		566
Total hotel management fees revenue (1)	6,861		6,923
Design and construction fees revenue (2)	3,722		3,381
Other revenue:
Watersports, ferry and excursion services (4)	18		16
Debt placement and related fees (5)	31		395
Premiums earned (6)	1,117		—
Cash management fees (7)	25		71
Claims management services (8)	6		1
Other services (9)	392		397
Total other revenue	1,589		880
Cost reimbursement revenue	77,255		69,577
Total revenues	$	97,648	$	89,229
REVENUES BY SEGMENT (10)
Advisory	$	14,709	$	12,762
Remington	69,871		70,000
Premier	5,985		5,221
INSPIRE	54		29
RED	49		28
OpenKey	27		30
Corporate and other (11)	6,953		1,159
Total revenues	$	97,648	$	89,229
COST OF REVENUES
Cost of revenues for audio visual (3)	$	2,533	$	2,655
SUPPLEMENTAL REVENUE INFORMATION
Audio visual revenue from guests at REIT properties (3)	$	6,337	$	6,495

________

(1)    Hotel management fees revenue is reported within our Remington segment. Base management fees and incentive management fees are recognized when services have been rendered. Remington receives base management fees of 3% of gross hotel revenue for managing the hotel employees and daily operations of the hotels, subject to a specified floor (which is subject to increase annually based on increases in the consumer price index). Remington receives an incentive management fee equal to the lessor of 1% of each hotel’s annual gross revenues or the amount by which the respective hotel’s gross operating profit exceeds the hotel’s budgeted gross operating profit. See note 3 for discussion of the hotel management fees revenue recognition policy.

(2)    Design and construction fees revenue primarily consists of revenue generated within our Premier segment by providing design, development, architectural, and project management services for which Premier receives fees. See note 3 for discussion of the design and construction fees revenue recognition policy.

(3)    INSPIRE and RED primarily contract directly with customers to whom they provide services. INSPIRE and RED recognize the gross revenue collected from their customers by the hosting hotel or venue. Commissions retained by the hotel or venue, including Ashford Trust, for INSPIRE and RED are recognized in “cost of revenues for audio visual” and “other” operating expense, respectively, in our condensed consolidated statements of operations. See note 3 for discussion of the revenue recognition policy.

(4)    Watersports, ferry and excursion services revenue includes revenue that is earned by RED for providing services directly to Ashford Trust rather than contracting with third-party customers.

(5)    Debt placement and related fees are earned by Lismore for providing debt placement, modification, forbearance and refinancing services.

(6)    Premiums earned is recognized by our insurance subsidiary, Warwick, from general liability and workers’ compensation insurance premiums. Revenue from insurance premiums is recognized ratably over the contractual terms of the respective written policy.

(7)    Cash management fees include revenue earned by providing active management and investment of Ashford Trust’s excess cash in short-term U.S. Treasury securities.

(8)    Claims management services include revenue earned from providing insurance claim assessment and administration services.

(9)    Other services revenue is primarily associated with other hotel products and services, such as mobile key applications and hypoallergenic premium rooms, provided to Ashford Trust by our consolidated subsidiaries, OpenKey and Pure Wellness.

(10)    See note 16 for discussion of segment reporting.

(11)    The Corporate and Other segment’s revenue includes cost reimbursement revenue from Ashford Trust’s capital contributions to Ashford Securities under a Fourth Amended and Restated Contribution Agreement among the Company, Ashford Trust and Braemar. Capital contributions are divided between the Company, Ashford Trust and Braemar based upon the actual amount of capital raised through Ashford Securities for each company which may result in increases or decreases to cost reimbursement revenue in any given reporting period. See discussion regarding Ashford Securities below.

Braemar—We are also a party to an amended and restated advisory agreement with Braemar and its operating subsidiary, Braemar Hospitality Limited Partnership (“Braemar OP”).

Premier is party to a master project management agreement with Braemar OP and Braemar TRS Corporation, a wholly owned subsidiary of Braemar OP, and certain of their affiliates to provide comprehensive and cost-effective design, development, architectural, and project management services and a related mutual exclusivity agreement with Braemar and Braemar OP. On February 12, 2024, Premier entered into Amendment No. 2 to the Master Project Management Agreement (the “MPMA”) with Braemar. The provisions of the MPMA are substantially the same as the Master Project Management Agreement, dated as of August 8, 2018. The MPMA provides that fees from Braemar will be payable monthly as the service is delivered based on percentage complete, as reasonably determined by Premier for each service, or payable as set forth in other agreements.

Remington is party to a master hotel management agreement with Braemar TRS Corporation and certain of its affiliates to provide hotel management services.

Lismore has certain agreements with Braemar to provide debt placement, modifications and refinancings of certain mortgage debt. Lismore’s fees are recognized based on a stated percentage of the loan amount when services have been rendered and the subject loan, modification or other transaction is closed. Lismore has entered into a 12-month agreement with Braemar to seek modifications or refinancings of certain mortgage debt held by Braemar. For the three months ended March 31, 2024, Lismore recognized approximately $454,000 in revenue under the agreement. As of March 31, 2024 and December 31, 2023, the Company had $4,000 and $52,000 of deferred income recorded related to the agreement.

The following table summarizes the revenues and expenses related to Braemar (in thousands):

	Three Months Ended March 31,
	2024		2023
REVENUES BY TYPE
Advisory services fees:
Base advisory fees	$	3,326	$	3,640
Incentive advisory fees (1)	67		67
Other advisory revenue (2)	130		128
Total advisory services fees revenue	3,523		3,835
Hotel management fees:
Base management fees	541		577
Incentive management fees	24		—
Total hotel management fees revenue (3)	565		577
Design and construction fees revenue (4)	4,682		2,520
Other revenue:
Watersports, ferry and excursion services (6)	745		618
Debt placement and related fees (7)	987		—
Premiums earned (8)	157		—
Cash management fees (9)	5		55
Claims management services (10)	1		—
Other services (11)	61		89
Total other revenue	1,956		762
Cost reimbursement revenue	5,254		14,519
Total revenues	$	15,980	$	22,213
REVENUES BY SEGMENT (12)
Advisory	$	6,540	$	8,118
Remington	7,189		6,684
Premier	5,841		3,440
INSPIRE	30		24
RED	779		628
OpenKey	9		9
Corporate and other (13)	(4,408)		3,310
Total revenues	$	15,980	$	22,213
COST OF REVENUES (5)
Cost of revenues for audio visual	$	1,077	$	1,171
Other	742		632
SUPPLEMENTAL REVENUE INFORMATION
Audio visual revenues from guests at REIT properties (5)	$	2,933	$	2,929
Watersports, ferry and excursion services revenue from guests at REIT properties (5)	1,032		765

________

(1)    The incentive advisory fees for the three months ended March 31, 2024 and 2023 includes the pro rata portion of the third year and second year installment, respectively, of the 2022 incentive advisory fee. Incentive fee payments are subject to meeting the December 31st FCCR Condition each year, as defined in our advisory agreements. The annual total stockholder return did not meet the relevant incentive fee thresholds during the 2023 measurement period.

(2)    In connection with our Fourth Amended and Restated Braemar Advisory Agreement, a $5.0 million cash payment was made by Braemar upon approval by Braemar’s stockholders, which is recognized over the 10-year initial term.

(3)    Hotel management fees revenue is reported within our Remington segment. Base management fees and incentive management fees are recognized when services have been rendered. Remington receives base management fees of 3% of gross hotel revenue for managing the hotel employees and daily operations of the hotels, subject to a specified floor (which is subject to increase annually based on increases in the consumer price index). Remington receives an incentive management fee equal to the lessor of 1% of each hotel’s annual gross revenues or the amount by which the respective hotel’s gross operating profit exceeds the hotel’s budgeted gross operating profit. See note 3 for discussion of the hotel management fees revenue recognition policy.

(4)    Design and construction fees revenue primarily consists of revenue generated within our Premier segment by providing design, development, architectural and project management services for which Premier receives fees. See note 3 for discussion of the design and construction fees revenue recognition policy.

(5)    INSPIRE and RED primarily contract directly with third-party customers to whom they provide services. INSPIRE and RED recognize the gross revenue collected from their customers by the hosting hotel or venue. Commissions retained by the hotel or venue, including Braemar, for INSPIRE and RED are recognized in “cost of revenues for audio visual” and “other” operating expense, respectively, in our condensed consolidated statements of operations. See note 3 for discussion of the revenue recognition policy.

(6)    Watersports, ferry and excursion services revenue includes revenue that is earned by RED for providing services directly to Braemar rather than contracting with third-party customers.

(7)    Debt placement and related fees are earned by Lismore for providing debt placement, modification and refinancing services.

(8)    Premiums earned is recognized by our insurance subsidiary, Warwick, from general liability and workers’ compensation insurance premiums. Revenue from insurance premiums is recognized ratably over the contractual terms of the respective written policy.

(9)    Cash management fees include revenue earned by providing active management and investment of Braemar’s excess cash in short-term U.S. Treasury securities.

(10)    Claims management services include revenue earned from providing insurance claim assessment and administration services.

(11)    Other services revenue is primarily associated with other hotel products and services, such as mobile key applications and hypoallergenic premium rooms, provided to Braemar by our consolidated subsidiaries, OpenKey and Pure Wellness.

(12)    See note 16 for discussion of segment reporting.

(13)    The Corporate and Other segment’s revenue includes cost reimbursement revenue from Braemar’s capital contributions to Ashford Securities under a Fourth Amended and Restated Contribution Agreement among the Company, Ashford Trust and Braemar. Capital contributions are divided between the Company, Ashford Trust and Braemar based upon the actual amount of capital raised through Ashford Securities for each company which may result in increases or decreases to cost reimbursement revenue in any given reporting period. See discussion regarding Ashford Securities below.

Ashford Securities—On December 31, 2020, an Amended and Restated Contribution Agreement (the “Amended and Restated Contribution Agreement”, and as further amended from time to time, the “Contribution Agreement”) was entered into by the Company, Ashford Trust and Braemar (collectively, the “Parties” and each individually a “Party”) with respect to funding certain expenses of Ashford Securities. Beginning on the effective date of the Amended and Restated Contribution Agreement, costs to fund the operations of Ashford Securities were allocated 50% to the Company, 50% to Braemar and 0% to Ashford Trust. Upon reaching the earlier of $400 million in aggregate non-listed preferred equity offerings or other debt or equity offerings through Ashford Securities or June 10, 2023, there was a true up (the “Amended and Restated True-Up Date”) among the Parties whereby the actual amount contributed by each Party was based on the actual amount of capital raised by such Party through Ashford Securities (the resulting ratio of contributions among the Parties, the “Initial True-Up Ratio”). On January 27, 2022, the Parties entered into a Second Amended and Restated Contribution Agreement which provided for an additional $18 million in aggregate contributions to Ashford Securities allocated 10% to the Company, 45% to Ashford Trust and 45% to Braemar.

On February 1, 2023, the Company entered into a Third Amended and Restated Contribution Agreement, which provided that after the Amended and Restated True-Up Date, capital contributions for the remainder of fiscal year 2023 would be divided between each Party based on the Initial True-Up Ratio, there would be a true up reflecting amounts raised by Ashford Securities since June 10, 2019, and thereafter, the capital contributions would be divided among each Party in accordance the cumulative ratio of capital raised by the Parties. On January 25, 2024, Ashford Trust paid the Company $3.2 million for Ashford Trust’s portion of their contributions to fund Ashford Securities as calculated under the 2023 year-end true-up pursuant to the Third Amended and Restated Contribution Agreement. On the same day, the Company paid Braemar $3.5 million which consisted of $293,000 and $3.2 million for the Company’s and Ashford Trust’s portion of their contributions to fund Ashford Securities, respectively, which were owed to Braemar as calculated under the 2023 year-end true-up pursuant to the Third Amended and Restated Contribution Agreement.

Effective January 1, 2024, the Company entered into a Fourth Amended and Restated Contribution Agreement with Ashford Trust and Braemar which states that, notwithstanding anything in the prior contribution agreements: (1) the Parties equally split responsibility for all aggregate contributions made by them to Ashford Securities through September 30, 2021 and (2) thereafter, their contributions for each quarter will be based on the ratio of the amounts raised by each Party through Ashford Securities the prior quarter compared to the total aggregate amount raised by the Parties through Ashford Securities the prior quarter. To the extent contributions made by any of the Parties through December 31, 2023 differed from the amounts owed pursuant to the foregoing, the Parties shall make true up payments to each other to settle the difference. On March 29, 2024, Ashford Trust paid the Company $3.4 million for Ashford Trust’s portion of their contributions to fund Ashford Securities as calculated pursuant to the Fourth Amended and Restated Contribution Agreement. On the same day, the Company paid Braemar $5.9 million which consisted of $2.5 million and $3.4 million for the Company’s and Ashford Trust’s portion of their contributions to fund Ashford Securities, respectively, which were owed to Braemar pursuant to the Fourth Amended and Restated Contribution Agreement.

As of March 31, 2024, Ashford Trust and Braemar had funded approximately $7.9 million and $12.9 million, respectively. The Company recognized cost reimbursement revenue from Ashford Trust in our condensed consolidated statements of operations of $5.4 million and $398,000 for the three months ended March 31, 2024 and 2023, respectively. The Company recognized a reduction to cost reimbursement revenue from Braemar in our condensed consolidated statements of operations of $5.6 million for the three months ended March 31, 2024. The Company recognized cost reimbursement revenue from Braemar in our condensed consolidated statements of operations of $3.2 million for the three months ended March 31, 2023. Cost reimbursement revenue for the three months ended March 31, 2024 includes $478,000 of dealer manager fees earned by Ashford Securities for the placement of non-listed preferred equity offerings of Ashford Trust.

Expiration of ERFP Agreement Related Leases with Ashford Trust—On June 26, 2018, the Company entered into an Enhanced Return Funding Program Agreement with Ashford Trust (the “Ashford Trust ERFP Agreement”). Although the Ashford Trust ERFP Agreement expired in accordance with its terms on June 26, 2021, certain obligations of the parties survived.

In the first quarter of 2023, Ashford Trust purchased FF&E with a net book value of $1.5 million from the Company at the fair market value of $450,000 upon expiration of the underlying leases of the FF&E under the Ashford Trust ERFP Agreement. The Company recorded a loss on the sale of the FF&E of $1.0 million which is included within “other” operating expense in our condensed consolidated statement of operations for the three months ended March 31, 2023.

In the fourth quarter of 2023, Ashford Trust purchased FF&E with a net book value of $2.4 million from the Company at the fair market value of $630,000 upon expiration of the underlying leases of the FF&E under the Ashford Trust ERFP Agreement. The Company recognized a $630,000 outstanding receivable which is recorded in “due from Ashford Trust” in our condensed consolidated balance sheet as of March 31, 2024.

Other Related Party Transactions—On January 3, 2023, the Company acquired Remington Hotel Corporation (“RHC”), an affiliate owned by Mr. Monty J. Bennett, our Chairman and Chief Executive Officer and the Chairman of Ashford Trust and Braemar, and his father, Mr. Archie Bennett, Jr., Chairman Emeritus of Ashford Trust, from which the Company leases the offices for our corporate headquarters in Dallas, Texas. The purchase price paid was de minimis. We accounted for this transaction as an asset acquisition because substantially all of the fair value of the gross assets acquired was concentrated in a group of similar identifiable assets. Upon the acquisition date, the operating lease asset and corresponding operating lease liability of $17.2 million associated with the Company’s lease with RHC was eliminated upon consolidation.

The following table summarizes the assets and liabilities acquired by the Company on the asset acquisition date (in thousands):

	January 3, 2023
Restricted cash	$	849
Property and equipment, net	2,183
Operating lease right-of-use assets	15,017
Total assets acquired	18,049
Operating lease liabilities	17,200
Other liabilities	849
Total assumed liabilities	18,049
Net assets acquired	$	—

On March 2, 2023, the Company entered into (i) a Limited Waiver Under Advisory Agreement with Braemar, Braemar OP, and Braemar TRS Corporation (the “2023 Braemar Limited Waiver”) and (ii) a Limited Waiver Under Advisory Agreement with Ashford Trust, Ashford Trust OP, and Ashford TRS Corporation (the “2023 Ashford Trust Limited Waiver” and, together with the 2023 Braemar Limited Waiver, the “2023 Limited Waivers”). Pursuant to the 2023 Limited Waivers, the parties to the respective advisory agreements waive the operation of any provision of the advisory agreements that would otherwise limit the ability of Ashford Trust or Braemar, as applicable, in its discretion, at its cost and expense, to award during the first and second fiscal quarters of calendar year 2023 (the “2023 Waiver Period”), cash incentive compensation to employees and other representatives of the Company; provided that, pursuant to the 2023 Ashford Trust Limited Waiver, such awarded cash incentive compensation does not exceed $13.1 million, in the aggregate, during the 2023 Waiver Period.

On December 7, 2023, the Company contributed $200,000 to Stirling OP in exchange for 8,000 Class E Units resulting in an interest of less than one percent in Stirling OP. The contribution is recorded as an equity method investment within “investments” in our condensed consolidated balance sheet. The Company will also advance on Stirling’s behalf certain of its organizational and offering expenses and general and administrative expenses through December 31, 2024, at which point Stirling will reimburse the Company for all such advanced expenses ratably over 60 months following such date.

On March 11, 2024, the Company entered into (i) a Limited Waiver Under Advisory Agreement with Ashford Trust, Ashford Trust Op, and Ashford TRS Corporation (the “2024 Ashford Trust Limited Waiver”) and (ii) a Limited Waiver Under Advisory Agreement with Braemar, Braemar OP and Braemar TRS Corporation (together with the 2024 Ashford Trust Limited Waiver, the “2024 Limited Waivers”). Pursuant to the 2024 Limited Waivers, the parties to the respective advisory agreements waive the operation of any provision in the advisory agreements that would otherwise limit the ability of Ashford Trust or Braemar, as applicable, in its discretion, at its cost and expense, to award during calendar year 2024, cash incentive compensation to employees and other representatives of the Company and its affiliates.

Ashford Trust held a 15.06% noncontrolling interest in OpenKey and Braemar held a 7.92% noncontrolling interest in OpenKey as of March 31, 2024 and December 31, 2023, respectively. During the three months ended March 31, 2024, the Company loaned our consolidated subsidiary OpenKey $921,000 to fund OpenKey’s operations. The loan balance was eliminated upon consolidation in our condensed consolidated financial statements. See also notes 2 and 10.

XML

Income (Loss) Per Share

3 Months Ended

Mar. 31, 2024

Earnings Per Share [Abstract]

Income (Loss) Per Share

Income (Loss) Per Share

The following table reconciles the amounts used in calculating basic and diluted income (loss) per share (in thousands, except per share amounts):

	Three Months Ended March 31,
	2024		2023
Net income (loss) attributable to common stockholders – basic and diluted:
Net income (loss) attributable to the Company	$	1,594	$	1,309
Less: Dividends on preferred stock, declared and undeclared (1)	(9,202)		(9,034)
Undistributed net income (loss) allocated to common stockholders	(7,608)		(7,725)
Distributed and undistributed net income (loss) - basic	$	(7,608)	$	(7,725)
Net income (loss) attributable to redeemable noncontrolling interests in Ashford Holdings	(80)		—
Distributed and undistributed net income (loss) - diluted	$	(7,688)	$	(7,725)
Weighted average common shares outstanding:
Weighted average common shares outstanding – basic	3,134		2,984
Effect of assumed conversion of operating partnership units	26		—
Weighted average common shares outstanding – diluted	3,160		2,984
Income (loss) per share – basic:
Net income (loss) allocated to common stockholders per share	$	(2.43)	$	(2.59)
Income (loss) per share – diluted:
Net income (loss) allocated to common stockholders per share	$	(2.43)	$	(2.59)

________

(1)    Undeclared dividends were deducted to arrive at net income (loss) attributable to common stockholders. See note 11.

Due to their anti-dilutive effect, the computation of diluted income (loss) per share does not reflect the adjustments for the following items (in thousands):

	Three Months Ended March 31,
	2024		2023
Net income (loss) allocated to common stockholders is not adjusted for:
Net income (loss) attributable to redeemable noncontrolling interests in Ashford Holdings	$	172	$	155
Net income (loss) attributable to subsidiary convertible interests	49		20
Dividends on preferred stock, declared and undeclared	9,202		9,034
Total	$	9,423	$	9,209
Weighted average diluted shares are not adjusted for:
Effect of unvested restricted shares	22		32
Effect of assumed conversion of Ashford Holdings units	80		93
Effect of conversion of subsidiary interests	1,284		155
Effect of assumed conversion of preferred stock	4,314		4,226
Total	5,700		4,506

XML

Segment Reporting

3 Months Ended

Mar. 31, 2024

Segment Reporting [Abstract]

Segment Reporting

Segment Reporting

The Company identifies its segments based on the products and services each segment provides. Our operating segments include: (a) Advisory, which provides asset management and advisory services to other entities; (b) Remington, which provides hotel management services; (c) Premier, which provides comprehensive and cost-effective design, development, architectural, and project management services; (d) INSPIRE, which provides event technology and creative communications solutions services; (e) OpenKey, a hospitality focused mobile key platform that provides a universal smartphone app for keyless entry into hotel guest rooms; (f) RED, a provider of watersports activities and other travel and transportation services; (g) Pure Wellness, which provides hypoallergenic premium rooms in the hospitality and commercial office industry; and (h) Warwick, which provides insurance policy coverages primarily for general liability and workers’ compensation claims. For 2024, OpenKey, RED, Pure Wellness and Warwick do not meet the aggregation criteria or the quantitative thresholds to individually qualify as reportable segments. However, we have elected to disclose RED and OpenKey as reportable segments. Accordingly, we have six reportable segments: Advisory, Remington, Premier, INSPIRE, RED and OpenKey. We combine the operating results of Pure Wellness and Warwick into an “all other” seventh reportable segment, which we refer to as “Corporate and Other.” See note 3 for details of our segments’ material revenue generating activities.

The Company considers its chief executive officer to be its chief operating decision maker (“CODM”). The CODM regularly reviews operating results for the purpose of assessing performance and making decisions about resource allocation. Our CODM’s primary measure of segment profitability is net income. Our CODM currently reviews assets at the consolidated level and does not currently review segment assets to make key decisions on resource allocations.

Certain information concerning our segments for the three months ended March 31, 2024 and 2023 are presented in the following tables (in thousands). Consolidated subsidiaries are reflected as of their respective acquisition dates or as of the date we were determined to be the primary beneficiary of variable interest entities.

	Three Months Ended March 31, 2024
	Advisory		Remington		Premier		INSPIRE		RED		OpenKey		Corporate and Other		Ashford Inc. Consolidated
REVENUES:
Advisory services fees	$	11,744	$	—	$	—	$	—	$	—	$	—	$	—	$	11,744
Hotel management fees	—		12,470		—		—		—		—		—		12,470
Design and construction fees	—		—		9,447		—		—		—		—		9,447
Audio visual	—		—		—		44,912		—		—		—		44,912
Other	37		—		—		—		11,224		353		4,637		16,251
Cost reimbursement revenue (1)	9,468		101,340		3,518		84		64		—		(164)		114,310
Total revenues	21,249		113,810		12,965		44,996		11,288		353		4,473		209,134
EXPENSES:
Depreciation and amortization	131		2,621		2,720		549		322		3		35		6,381
Other operating expenses (2)	—		8,528		3,874		40,079		9,713		1,067		18,095		81,356
Reimbursed expenses (1)	9,475		101,340		3,518		84		64		—		(104)		114,377
Total operating expenses	9,606		112,489		10,112		40,712		10,099		1,070		18,026		202,114
OPERATING INCOME (LOSS)	11,643		1,321		2,853		4,284		1,189		(717)		(13,553)		7,020
Equity in earnings (loss) of unconsolidated entities	—		—		—		—		—		—		36		36
Interest expense	—		—		—		(473)		(442)		(9)		(3,232)		(4,156)
Amortization of loan costs	—		—		—		(5)		(9)		—		(262)		(276)
Interest income	—		27		—		—		—		—		665		692
Other income (expense)	—		(20)		—		(88)		—		—		653		545
INCOME (LOSS) BEFORE INCOME TAXES	11,643		1,328		2,853		3,718		738		(726)		(15,693)		3,861
Income tax (expense) benefit	(2,931)		(248)		(599)		(1,960)		(256)		—		3,648		(2,346)
NET INCOME (LOSS)	$	8,712	$	1,080	$	2,254	$	1,758	$	482	$	(726)	$	(12,045)	$	1,515

________

(1)    Our segments are reported net of eliminations upon consolidation. Approximately $10.1 million of cost reimbursement revenue and reimbursed expenses were eliminated in consolidation primarily for overhead expenses reimbursed to Remington including rent, payroll, office supplies, travel, accounting and insurance.

(2)    Other operating expenses includes salaries and benefits, costs of revenues for design and construction, cost of revenues for audio visual, general and administrative expenses and other expenses.

	Three Months Ended March 31, 2023
	Advisory		Remington		Premier		INSPIRE		RED		OpenKey		Corporate and Other		Ashford Inc. Consolidated
REVENUES:
Advisory services fees	$	12,303	$	—	$	—	$	—	$	—	$	—	$	—	$	12,303
Hotel management fees	—		12,187		—		—		—		—		—		12,187
Design and construction fees	—		—		6,929		—		—		—		—		6,929
Audio visual	—		—		—		40,357		—		—		—		40,357
Other	127		—		—		—		7,628		389		930		9,074
Cost reimbursement revenue (1)	8,451		89,277		2,842		52		23		—		3,627		104,272
Total revenues	20,881		101,464		9,771		40,409		7,651		389		4,557		185,122
EXPENSES:
Depreciation and amortization	516		2,871		2,888		463		181		3		78		7,000
Other operating expenses (2)	1,032		8,189		4,211		35,044		7,093		1,357		12,355		69,281
Reimbursed expenses (1)	8,377		89,277		2,842		52		23		—		3,627		104,198
Total operating expenses	9,925		100,337		9,941		35,559		7,297		1,360		16,060		180,479
OPERATING INCOME (LOSS)	10,956		1,127		(170)		4,850		354		(971)		(11,503)		4,643
Equity in earnings (loss) of unconsolidated entities	—		—		—		—		—		—		(459)		(459)
Interest expense	—		—		—		(295)		(276)		—		(2,266)		(2,837)
Amortization of loan costs	—		—		—		(37)		(10)		—		(194)		(241)
Interest income	—		40		—		—		—		—		237		277
Realized gain (loss) on investments	—		(80)		—		—		—		—		—		(80)
Other income (expense)	—		59		—		21		428		—		(15)		493
INCOME (LOSS) BEFORE INCOME TAXES	10,956		1,146		(170)		4,539		496		(971)		(14,200)		1,796
Income tax (expense) benefit	(2,562)		(296)		51		(2,616)		(45)		—		4,848		(620)
NET INCOME (LOSS)	$	8,394	$	850	$	(119)	$	1,923	$	451	$	(971)	$	(9,352)	$	1,176

________

(1)    Our segments are reported net of eliminations upon consolidation. Approximately $3.1 million of cost reimbursement revenue and reimbursed expenses were eliminated in consolidation primarily for overhead expenses reimbursed to Remington including rent, payroll, office supplies, travel and accounting.

(2)    Other operating expenses includes salaries and benefits, costs of revenues for design and construction, cost of revenues for audio visual, general and administrative expenses and other expenses.

Total assets by segment are presented below (in thousands):

	March 31, 2024		December 31, 2023
Remington	$	159,868	$	166,719
Premier	140,108		138,967
INSPIRE	63,821		57,193
RED	51,082		50,012
OpenKey	1,439		1,303
Other (1)	80,753		90,613
Total assets	$	497,071	$	504,807

________

(1)    Other includes the total assets of our Advisory and Corporate and Other segments. Total assets for our Advisory segment are not available for disclosure as assets are not allocated between our Advisory and Corporate and Other segments.

XML

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Pay vs Performance Disclosure
Net income (loss)	$ 1,594	$ 1,309

XML

Insider Trading Arrangements	3 Months Ended
	Mar. 31, 2024
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

XML

Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

Basis of Presentation and Principles of Consolidation

Basis of Presentation and Principles of Consolidation—The accompanying historical unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and with instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These condensed consolidated financial statements include the accounts of Ashford Inc., its majority-owned subsidiaries and entities which it controls. All significant intercompany accounts and transactions between these entities have been eliminated in these historical condensed consolidated financial statements. We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP in the accompanying unaudited condensed consolidated financial statements. We believe the disclosures made herein are adequate to prevent the information presented from being misleading. However, the condensed consolidated financial statements and related notes should be read in conjunction with the financial statements and notes thereto included in our 2023 Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 27, 2024.

A Variable Interest Entity (“VIE”) must be consolidated by a reporting entity if the reporting entity is the primary beneficiary because it has (i) the power to direct the VIE’s activities that most significantly impact the VIE’s economic performance, and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE. We determine whether we are the primary beneficiary of a VIE upon our initial involvement with the VIE and we reassess whether we are the primary beneficiary of a VIE on an ongoing basis. Our determination of whether we are the primary beneficiary of a VIE is based upon the facts and circumstances for each VIE and requires significant judgment.

Investments

Investments—We hold “investments in unconsolidated entities” in our condensed consolidated balance sheets, which are considered to be variable interests or voting interests in the underlying entities. Certain of our investments in variable interests are not consolidated because we have determined that we are not the primary beneficiary. Certain other investments are not consolidated as the underlying entity does not meet the definition of a VIE and we do not control more than 50% of the voting interests. We review our equity method investments for impairment in each reporting period pursuant to the applicable authoritative accounting guidance. An investment is impaired when its fair value is less than the carrying amount of our investment. No such impairment was recorded during the three months ended March 31, 2024 and 2023.

Our subsidiary TSGF L.P. is accounted for as an investment company in accordance with accounting principles generally accepted in the United States of America (“GAAP”) under Financial Accounting Standards Board (“FASB”) ASC 946. TSGF L.P.’s investment is reflected in “investments” in our condensed consolidated balance sheets at fair value, with unrealized gains and losses resulting from changes in fair value reflected as a component of “other income (expense)” in our condensed consolidated statements of operations. Fair value is the amount that would be received to sell an asset or paid to transfer a liability, in an orderly transaction between market participants at the measurement date, at current market conditions (i.e., the exit price). The fair value of TSGF L.P.’s investment as of March 31, 2024 and December 31, 2023 was $5.0 million. See note 7.

We additionally hold an investment in an unconsolidated variable interest entity with a carrying value of $500,000 at March 31, 2024 and December 31, 2023. We account for the investment at fair value based on recent observable transactions as we do not exercise significant influence over the entity. No equity in earnings (loss) of unconsolidated entities due to a change in fair value of the investment was recognized during the three months ended March 31, 2024 and 2023. In the event that the assumptions used to determine fair value change in the future, we may be required to record an impairment charge related to this investment.

Use of Estimates

Use of Estimates—The preparation of these condensed consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents

Cash and Cash Equivalents—Cash and cash equivalents include cash on hand or held in banks and short-term investments with an initial maturity of three months or less at the date of purchase.

Accounts Receivable

Accounts Receivable—Accounts receivable consists primarily of receivables from customers of audio visual services and third-party owned properties managed by Remington. We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of customers to make required payments for services. The allowance is maintained at a level adequate to absorb estimated receivable losses. The estimate is based on past receivable loss experience, known and inherent credit risks, current economic conditions and other relevant factors, including specific reserves for certain accounts. As of March 31, 2024 and December 31, 2023, the allowance for doubtful accounts was $2.1 million and $2.1 million, respectively.

Property and Equipment, net

Property and Equipment, Net—Property and equipment, including assets acquired under finance leases, is depreciated using the straight-line method over estimated useful lives or lease terms if shorter. As of March 31, 2024 and December 31, 2023, property and equipment, net of accumulated depreciation, included ERFP assets of $1.6 million and $1.7 million, audio visual equipment at INSPIRE of $15.3 million and $15.6 million and marine vessels at RED of $25.6 million and $25.0 million, respectively.

Claims Liabilities and Other

Claims Liabilities and Other—As of March 31, 2024 and December 31, 2023, claims liabilities and other included reserves in the amount of $27.3 million and $26.8 million for Warwick and Ashford LLC’s liabilities, respectively, for case-basis estimates of reported losses and incurred but not reported (“IBNR”) losses primarily from general liability and workers’ compensation which are calculated based upon loss projections utilizing industry data. In establishing its liability for losses and loss adjustment expenses, the Company utilizes the findings of an independent consulting actuary. An estimate of ultimate losses and loss expenses is projected at each reporting date. IBNR reserves are derived from the difference between projected ultimate losses and loss expenses incurred. Actuarial methodologies used by the consulting actuary include the Bornhuetter Ferguson, loss development, case reserve development, and pure premium methods. As adjustments to these estimates become necessary, such adjustments are reflected in “other” operating expenses in our condensed consolidated statements of operations.

Income Taxes

Income Taxes—We are a taxable corporation for federal and state income tax purposes. Income tax expense includes U.S. federal and state income taxes, Mexico and Dominican Republic income taxes and U.S. Virgin Islands taxes. In accordance with authoritative accounting guidance, we account for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between our condensed consolidated financial statement carrying amounts of existing assets and liabilities and their respective income tax bases. Valuation allowances are recorded to reduce deferred tax assets to the amount that will more likely than not be realized.

ASC 740 “Income Taxes” addresses the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. The guidance requires us to determine whether tax positions we have taken or expect to take in a tax return are more likely than not to be sustained upon examination by the appropriate taxing authority based on the technical merits of the positions. Tax positions that do not meet the more likely than not threshold would be recorded as additional tax expense in the current period. We analyze all open tax years, as defined by the statute of limitations for each jurisdiction, which includes the federal jurisdiction and various states. We classify interest and penalties related to underpayment of income taxes as income tax expense. We and our portfolio companies file income tax returns in the U.S. federal jurisdiction and various states and cities in Mexico, the Dominican Republic, the U.S. Virgin Islands, and beginning in 2023, additionally, Aruba, Puerto Rico and Costa Rica. Tax years 2019 through 2023 remain subject to potential examination by federal and certain state taxing authorities.

Recently Adopted and Recently Issued Accounting Standards

Recently Adopted Accounting Standards—In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. This ASU (1) simplifies the accounting for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, Debt - Debt with Conversion and Other Options, that requires entities to account for beneficial conversion features and cash conversion features in equity, separately from the host convertible debt or preferred stock; (2) revises the scope exception from derivative accounting in ASC 815-40 for freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’ equity, by removing certain criteria required for equity classification; and (3) revises the guidance in ASC 260, Earnings Per Share, to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In addition, entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares. For smaller reporting companies, ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Entities should adopt the guidance as of the beginning of the fiscal year of adoption and cannot adopt the guidance in an interim reporting period. We adopted ASU 2020-06 effective January 1, 2024 and the adoption did not have a material impact on the Company’s financial statements and related disclosures.

Recently Issued Accounting Standards—In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which, among other requirements, improves disclosures about a public entity’s reportable segments by requiring a public entity to disclose significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and require that a public entity provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by FASB Accounting Standards Codification Topic 280 in interim periods. The amendments in this ASU apply to all public entities that are required to report segment information in accordance with Topic 280. The amendments in this Update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. A public entity should apply the amendments in this ASU retrospectively to all prior periods presented in the financial statements. The Company continues to evaluate the level of impact the adoption of ASU 2023-07 will have on the Company’s financial statements.

In November 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). The ASU requires consistent categories with greater disaggregation of information in the rate reconciliation and disclosure of income taxes paid be disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in this ASU apply to all entities that are subject to Topic 740. For public business entities, the amendments in this ASU are effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this ASU should be applied on a prospective basis. Retrospective application is permitted. The Company continues to evaluate the level of impact the adoption of ASU 2023-09 will have on the Company’s financial statements.

Revenue Recognition

Revenue Recognition—Revenues are recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

We determine revenue recognition through the following steps:

•Identification of the contract, or contracts, with a customer

•Identification of the performance obligations in the contract

•Determination of the transaction price

•Allocation of the transaction price to the performance obligations in the contract

•Recognition of revenue when, or as, we satisfy a performance obligation

In determining the transaction price, we include variable consideration only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized would not occur when the uncertainty associated with the variable consideration is resolved.

The following provides detailed information on the recognition of our revenues from contracts with customers:

Advisory Services Fees Revenue

Advisory services fees revenue is reported within our Advisory segment and primarily consists of advisory fees that are recognized when services have been rendered. Advisory fees consist of base fees and incentive fees.

For Ashford Trust, the base fee is paid monthly in an amount equal to 1/12th of 0.70% of Ashford Trust’s total market capitalization plus the Net Asset Fee Adjustment, as defined in our Third Amended and Restated Advisory Agreement with Ashford Trust, as amended, subject to certain minimums.

For Braemar, the base fee is paid monthly in an amount equal to 1/12th of 0.70% of Braemar’s total market capitalization plus the Net Asset Fee Adjustment, as defined in our Fifth Amended and Restated Advisory Agreement with Braemar, as amended, subject to certain minimums.

Incentive advisory fees are measured annually in each year that Ashford Trust’s and/or Braemar’s annual total stockholder return exceeds the average annual total stockholder return for each company’s respective peer group, subject to the Fixed Charge Coverage Ratio Condition (the “FCCR Condition”), as defined in the respective advisory agreements. Incentive advisory fees are paid over a three-year period and each payment is subject to the FCCR Condition, which relates to the ratio of adjusted EBITDA to fixed charges for Ashford Trust or Braemar, as applicable. Incentive advisory fees are a form of variable consideration and therefore must be (i) deferred until such fees are probable of not being subject to significant reversal, and (ii) tied to a performance obligation in the contract with the customer so that revenue recognition depicts the transfer of the related advisory services to the customer. Accordingly, the Company does not record incentive advisory fee revenue in interim periods prior to the fourth quarter of the year in which the incentive fee is measured. The first-year installment of incentive advisory fees will generally be recognized only upon measurement in the fourth quarter of the first year of the three-year period. The second- and third-year installments of incentive advisory fees are recognized as revenue on a pro rata basis each quarter subject to meeting the FCCR Condition.

Hotel Management Fees Revenue

Hotel management fees revenue is reported within our Remington segment and primarily consists of base management fees, incentive management fees and other management fees. Base management fees, incentive management fees and other management fees are recognized when services have been rendered. For hotels owned by Ashford Trust and Braemar, Remington receives base management fees of 3% of gross hotel revenue for managing the hotel employees and daily operations of the hotels, pursuant to Remington’s hotel management agreements, subject to a specified floor (which is subject to increase annually based on increases in the consumer price index). The base management fee for each hotel is due monthly. Remington additionally receives an incentive management fee for hotels owned by Ashford Trust and Braemar whenever a hotel’s gross operating profit (“GOP”) exceeds the hotel’s budgeted GOP. The incentive fee is equal to the lesser of 1% of each hotel’s annual gross revenue or the amount by which the respective hotel’s GOP exceeds the hotel’s budgeted GOP. The incentive management fee, if any, for each hotel is due annually in arrears within 90 days of the end of the fiscal year. The base management fees and incentive management fees that Remington receives for third-party owned properties vary by property. Other management fees primarily includes fees for health insurance programs administered on behalf of certain third-party properties. Health insurance program fees are recognized monthly at rates which approximate market rates for similar plans provided by independent insurance companies. Other management fees additionally includes fees for fixed monthly accounting services, revenue management services and other services at certain third-party properties.

Design and Construction Fees Revenue

Design and construction fees revenue primarily consists of revenue generated by our subsidiary, Premier Project Management LLC (“Premier”). Premier provides design and construction management services, capital improvements, refurbishment, project management, and other services such as purchasing, interior design, architectural services and freight management at properties. Premier receives fees for these services and recognizes revenue over time as services are provided to the customer. On February 12, 2024, Braemar entered into Amendment No. 2 to the Master Project Management Agreement with Premier and, on March 12, 2024, Ashford Trust entered into an Amended and Restated Master Project Management Agreement with Premier (collectively, the “Premier Agreements”). The Premier Agreements modified the existing arrangements and provide that fees from Ashford Trust and Braemar will be payable monthly as the service is delivered based on the percentage of completion, as reasonably determined by Premier. The Premier Agreements resulted in contract modifications, as defined under ASC 606, which resulted in cumulative catch-up adjustments that increased design and construction fees in the three months ended March 31, 2024, by a total of $3.6 million.

Audio Visual Revenue

Audio visual revenue primarily consists of revenue generated within our INSPIRE segment by providing event technology services such as audio visual services, audio visual equipment rental, staging and meeting services and event-related communication systems as well as related technical support, to our customers in various venues including hotels and convention centers. Revenue is recognized in the period in which services are provided pursuant to the terms of the contractual arrangements with our customers. Payment is typically due from customers within 30 days. We also evaluate whether it is appropriate to present: (i) the gross amount that our customers pay for our services as revenue, and the related commissions paid to the venue as cost of revenue; or (ii) the net amount (gross revenue less the related commissions paid to the venue) as revenue. We are responsible for the delivery of the services, including providing the necessary labor and equipment to perform the services. We are generally subject to inventory risk, have latitude in establishing prices and selecting suppliers and, while in many cases the venue bills the end customer on our behalf, we bear the risk of collection from the customer. The venues’ commissions are not dependent on collections. As a result, our revenue is primarily reported on a gross basis. Cost of revenues for audio visual principally includes commissions paid to venues, direct labor costs, the cost of equipment sub-rentals, depreciation of equipment, amortization of signing bonuses, as well as other costs such as supplies, freight, travel and other overhead from our venue and customer facing operations and any losses on equipment disposal.

Other Revenue

Other revenue includes revenue provided by certain of our products and service businesses, including RED. RED’s revenue is primarily generated through the provision of watersports activities and ferry and excursion services. The revenue is recognized as services are provided based on contractual customer rates. Payment is ordinarily due 15 days after the end of the month in which services were rendered. Debt placement and related fees include revenue earned from providing placement, modifications, forbearances or refinancing of certain mortgage debt by our subsidiary, Lismore Capital II LLC (“Lismore”). For certain agreements, the fees are recognized based on a stated percentage of the loan amount when services have been rendered and the subject loan, modification or other transaction is closed. For other agreements, deferred income related to the various

Lismore fees will be recognized over the term of the agreement on a straight-line basis as the service is rendered, only to the extent it is probable that a significant reversal of revenue will not occur. Constraints relating to variable consideration are resolved generally upon the closing of a transaction or financing event and the resulting change in the transaction price will be adjusted on a cumulative catch-up basis in the period a transaction or financing event closes. Other revenue also includes general liability and workers’ compensation insurance premiums paid to our insurance subsidiary, Warwick. Insurance premiums received are initially recorded in the current portion of deferred income in our condensed consolidated balance sheets and recognized as revenue ratably over the contractual terms of the respective written policy, which is primarily twelve months. General liability and workers’ compensation insurance premiums are generally paid upfront to Warwick annually.

Cost Reimbursement Revenue

Cost reimbursement revenue is recognized in the period we incur the related reimbursable costs. Under our advisory agreements and our Contribution Agreement with Ashford Trust and Braemar (as defined below), we are entitled to be reimbursed for certain costs we incur on behalf of Ashford Trust and Braemar, with no added mark-up. These costs primarily consist of expenses related to Ashford Securities (as defined below), overhead, internal audit, risk management advisory services and asset management services, including compensation, benefits and travel expense reimbursements. We record cost reimbursement revenue for equity grants of Ashford Trust and Braemar common stock and LTIP units awarded to our officers and employees in connection with providing advisory services equal to the fair value of the award in proportion to the requisite service period satisfied during the period. Payments for cost reimbursement revenue are primarily due within 30 days after the services were rendered.

Under our project management agreements and hotel management agreements, we are entitled to be reimbursed for certain costs we incur on behalf of Ashford Trust, Braemar and other hotel owners with no added mark-up. Design and construction costs primarily consist of costs for accounting, overhead and project manager services. Hotel management costs primarily consist of the properties’ payroll, payroll taxes and benefits-related expenses at managed properties where we are the employer of the employees at the properties as provided for in our contracts with Ashford Trust, Braemar and other hotel owners.

The recognition of cost reimbursement revenue and reimbursed expenses for centralized software programs reimbursed by Ashford Trust and Braemar may result in temporary timing differences in our operating and net income. Over the long term, these programs and services are not designed to impact our economics, either positively or negatively.

Certain of our consolidated entities enter into contracts with customers that contain multiple performance obligations. For these contracts, we account for individual performance obligations separately if they are distinct. The transaction price is allocated to the separate performance obligations on a relative standalone selling price basis. We determine the standalone selling prices based on our consolidated entities’ overall pricing objectives taking into consideration market conditions and other factors, including the customer and the nature and value of the performance obligations within the applicable contracts.

Practical Expedients and Exemptions

We do not disclose the amount of variable consideration that we expect to recognize in future periods in the following circumstances:

(1) if we recognize the revenue based on the amount invoiced or services performed;

(2) if the consideration is allocated entirely to a wholly unsatisfied promise to transfer a distinct service that forms part of a single performance obligation, and the terms of the consideration relate specifically to our efforts to transfer, or to a specific outcome from transferring the service.

Deferred Income and Contract Balances

Deferred income primarily consists of customer billings in advance of revenue being recognized from our advisory agreements and other products and services contracts. Generally, deferred income that will be recognized within the next 12 months is recorded as current deferred income and the remaining portion is recorded as noncurrent. Current deferred income additionally includes customer deposits which could result in cash payments within the next 12 months. The change in the deferred income balance is primarily driven by cash payments received or due in advance of satisfying our performance obligations, offset by revenue recognized that was included in the deferred income balance at the beginning of the period.

XML

Significant Accounting Policies (Tables)

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

Noncontrolling Interest

The following tables present information about noncontrolling interests in our consolidated subsidiaries, including those related to consolidated VIEs, as of March 31, 2024 and December 31, 2023 (in thousands):

	March 31, 2024
	Ashford Holdings			OpenKey (3)		TSGF L.P. (5)
Ashford Inc. ownership interest	98.78		%	76.78	%	19.10	%
Redeemable noncontrolling interests (1) (2)	1.22		%	—	%	—	%
Noncontrolling interests in consolidated entities	—		%	23.22	%	80.90	%
	100.00		%	100.00	%	100.00	%
Carrying value of redeemable noncontrolling interests	$	1,999		n/a		n/a
Redemption value adjustment, year-to-date	7			n/a		n/a
Redemption value adjustment, cumulative	629			n/a		n/a
Carrying value of noncontrolling interests	n/a			(705)		11,450

	December 31, 2023
	Ashford Holdings			OpenKey (3)		Pure Wellness (4)		TSGF L.P. (5)
Ashford Inc. ownership interest	99.49		%	76.78	%	70.00	%	25.29	%
Redeemable noncontrolling interests (1) (2)	0.51		%	—	%	—	%	—	%
Noncontrolling interests in consolidated entities	—		%	23.22	%	30.00	%	74.71	%
	100.00		%	100.00	%	100.00	%	100.00	%
Carrying value of redeemable noncontrolling interests	$	1,972		n/a		n/a		n/a
Redemption value adjustment, year-to-date	9			n/a		n/a		n/a
Redemption value adjustment, cumulative	622			n/a		n/a		n/a
Carrying value of noncontrolling interests	n/a			(537)		(127)		7,669

________

(1)    Redeemable noncontrolling interests are included in the “mezzanine” section of our condensed consolidated balance sheets as they may be redeemed by the holder for cash or registered shares in certain circumstances outside of the Company’s control. The carrying value of the noncontrolling interests is based on the greater of the accumulated historical cost or the redemption value, which is generally fair value.

(2)    Redeemable noncontrolling interests in Ashford Hospitality Holdings LLC (“Ashford Holdings”) represent the members’ proportionate share of equity in earnings/losses of Ashford Holdings. Net income/loss attributable to the common unit holders is allocated based on the weighted average ownership percentage of the members’ interest.

(3)    Represents ownership interests in OpenKey, Inc. (“OpenKey”), a consolidated VIE for which we are considered the primary beneficiary. OpenKey is a hospitality-focused mobile key platform that provides a universal smartphone app for keyless entry into hotel guest rooms.

(4)    Represents ownership interests in PRE Opco, LLC (“Pure Wellness”), our wholly owned subsidiary which provides hypoallergenic premium rooms in the hospitality and commercial office industry. On January 1, 2024, we acquired the remaining outstanding shares in Pure Wellness from the previous noncontrolling interest holders for $214,000, increasing our ownership of Pure Wellness from 70% to 100%. Prior to our acquisition of Pure Wellness’ noncontrolling interest, Pure Wellness was a consolidated VIE for which we were considered the primary beneficiary.

(5)    Represents ownership interests in TSGF L.P., a consolidated VIE for which we are considered the primary beneficiary.

Investments in Unconsolidated Entities

The following table summarizes our carrying value and ownership interest in REA Holdings (in thousands):

	March 31, 2024			December 31, 2023
Carrying value of the investment in REA Holdings	$	2,416		$	2,370
Ownership interest in REA Holdings	30		%	30		%

The following table summarizes our equity in earnings (loss) in REA Holdings (in thousands):

	Three Months Ended March 31,
	2024		2023
Equity in earnings (loss) in unconsolidated entities REA Holdings	$	46	$	(459)

Restricted Cash

Restricted cash was comprised of the following (in thousands):

	March 31, 2024		December 31, 2023
Advisory:
Insurance claim reserves (1)	$	11,969	$	18,947
Remington:
Managed hotel properties’ reserves (2)	1,172		2,508
Insurance claim reserves (3)	1,820		1,761
Total Remington restricted cash	2,992		4,269
Total restricted cash	$	14,961	$	23,216

________

(1)    Prior to the incorporation of Warwick, Ashford Inc. collected funds from the Ashford Trust and Braemar properties and their respective management companies in an amount equal to the actuarial forecast of that year’s expected casualty claims and associated fees. These funds were deposited into restricted cash and are used to pay casualty claims as incurred. The claim liability related to the restricted cash balance is included in “claims liabilities and other” in our condensed consolidated balance sheets.

(2)    Cash received from hotel properties managed by Remington is used to pay certain centralized operating expenses as well as hotel employee bonuses. The liability related to the restricted cash balance for centralized billing is primarily included as a payable which is presented net within “due to/from Ashford Trust”, “due from Braemar” and “due to/from affiliates” in our condensed consolidated balance sheets. The liability related to the restricted cash balance for hotel employee bonuses is included in “accounts payable and accrued expenses” in our condensed consolidated balance sheets.

(3)    Cash reserves for health insurance claims are collected primarily from Remington’s managed properties as well as certain of Ashford Inc.’s other subsidiaries to cover employee health insurance claims. The liability related to this restricted cash balance is included in “claims liabilities and other” in our condensed consolidated balance sheets.

Schedule of Notes Receivable, Related Parties

Notes receivable were comprised of the following (in thousands):

	March 31, 2024		December 31, 2023
Remington note receivable (1)	$	525	$	525
Ashford LLC note receivable (2)	1,104		1,082
REA Holdings affiliate (3)	861		845
Other	233		245
Total notes receivable	$	2,723	$	2,697

________

(1)    Remington holds a note receivable from a third party. The interest rate on the note receivable is 10% per annum with payments of interest payable quarterly commencing March 31, 2023. As of March 31, 2024 and December 31, 2023, the outstanding principal balance is included in “prepaid expenses and other” in our condensed consolidated balance sheets.

(2)    Ashford LLC holds a note receivable from a third party. The note bears interest at 8% per annum, compounding annually. Interest is paid in-kind and added to the outstanding principal balance until the note maturity date of November 11, 2026. The note receivable is recorded in “other assets, net” in our condensed consolidated balance sheet.

(3)    On April 3, 2023, the Company entered into a note receivable with an affiliate of REA Holdings. Principal plus any accrued interest is due to the Company on demand or, in the absence of any demand, 24 months. Interest is paid in-kind and added to the outstanding principal balance until the note maturity date. The interest rate on the note receivable is 7.5% per annum. The note receivable is recorded in “prepaid expenses and other” in our condensed consolidated balance sheet.

XML

Revenues (Tables)

3 Months Ended

Mar. 31, 2024

Revenue from Contract with Customer [Abstract]

Deferred Income Activity

The following table summarizes our consolidated deferred income activity (in thousands):

	Deferred Income
	2024		2023
Balance as of January 1	$	18,378	$	7,800
Increases to deferred income	7,896		5,284
Recognition of revenue (1)	(7,357)		(3,615)
Balance as of March 31	$	18,917	$	9,469

________

(1)    Revenue recognized in the three months ended March 31, 2024, includes (a) $1.8 million of revenue primarily related to our advisory agreements and our Contribution Agreement with Ashford Trust and Braemar, (b) $826,000 of audio and visual revenue, (c) $1.2 million of watersports, ferry and excursion services revenue, (d) $2.6 million of premiums earned by Warwick and (e) $903,000 of revenues earned by our other products and services companies. Revenue recognized in the three months ended March 31, 2024 includes $5.9 million which was recorded in deferred income in our condensed consolidated balance sheet as of December 31, 2023.

Revenue recognized in the three months ended March 31, 2023 includes (a) $368,000 of advisory revenue primarily related to our advisory agreements and our Contribution Agreement with Ashford Trust and Braemar, (b) $1.1 million of audio visual revenue and (c) $2.2 million of revenues earned by our other products and services companies. Revenue recognized in the three months ended March 31, 2023 includes $3.6 million which was recorded in deferred income in our condensed consolidated balance sheet as of December 31, 2022.

Disaggregation of Revenue

Our revenues were comprised of the following for the three months ended March 31, 2024 and 2023 respectively (in thousands):

	Three Months Ended March 31,
	2024		2023
Advisory services fees:
Base advisory fees	$	11,547	$	12,108
Incentive advisory fees	67		67
Other advisory revenue	130		128
Total advisory services fees revenue	11,744		12,303
Hotel management fees:
Base fees	8,948		9,010
Incentive fees	1,456		982
Other management fees	2,066		2,195
Total hotel management fees revenue	12,470		12,187
Design and construction fees revenue	9,447		6,929
Audio visual revenue	44,912		40,357
Other revenue:
Watersports, ferry and excursion services (1)	11,224		7,628
Debt placement and related fees (2)	1,018		395
Premiums earned	2,964		—
Cash management fees (3)	30		126
Claims management services	7		1
Other services (4)	1,008		924
Total other revenue	16,251		9,074
Cost reimbursement revenue	114,310		104,272
Total revenues	$	209,134	$	185,122
REVENUES BY SEGMENT (5)
Advisory	$	21,249	$	20,881
Remington	113,810		101,464
Premier	12,965		9,771
INSPIRE	44,996		40,409
RED	11,288		7,651
OpenKey	353		389
Corporate and other	4,473		4,557
Total revenues	$	209,134	$	185,122

________

(1)    Watersports, ferry and excursion services revenue is earned by RED, which includes RED’s legacy operations in the U.S. Virgin Islands and the Turks and Caicos Islands, Alii Nui, which provides luxury sailing and watersports experiences in Maui, Hawaii and Sebago, a provider of watersports activities and excursion services based in Key West, Florida.

(2)    Debt placement and related fees are earned by Lismore for providing placement, modification, forbearance or refinancing services to Ashford Trust and Braemar.

(3)     Cash management fees include revenue earned by providing active management and investment of Ashford Trust and Braemar’s excess cash in short-term U.S. Treasury securities.

(4)     Other services revenue relates primarily to other hotel services provided by our consolidated subsidiaries OpenKey and Pure Wellness, to Ashford Trust, Braemar and third parties.

(5)    We have six reportable segments: Advisory, Remington, Premier, INSPIRE, RED and OpenKey. We combine the operating results of Warwick and Pure Wellness into an “all other” category, which we refer to as “Corporate and Other.” See note 16 for discussion of segment reporting.

The following table presents revenue from Remington, INSPIRE and RED geographically for the three months ended March 31, 2024 and 2023, respectively (in thousands):

	Three Months Ended March 31,
	2024		2023
Remington:
United States	$	113,707	$	101,464
Costa Rica	103		—
Total Remington revenues	$	113,810	$	101,464
INSPIRE:
United States	$	31,580	$	26,712
Mexico	10,465		11,063
Dominican Republic	2,951		2,634
Total INSPIRE revenues	$	44,996	$	40,409
RED:
Continental United States	$	2,164	$	2,466
Hawaii	1,974		424
U.S. Virgin Islands	5,590		3,348
United Kingdom (Turks and Caicos Islands)	1,560		1,413
Total RED revenues	$	11,288	$	7,651
Total international revenues (1)	$	15,079	$	15,110

_______

(1)    International revenues include revenues earned outside of the United States and U.S. territories.

XML

Goodwill and Intangible Assets, net (Tables)

3 Months Ended

Mar. 31, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Goodwill

The carrying amount of goodwill is as follows (in thousands):

	Remington		RED		Corporate and Other (1)		Consolidated
Balance as of March 31, 2024 and December 31, 2023	$	56,658	$	3,573	$	782	$	61,013

________

(1) Corporate and Other includes the goodwill from the Company’s acquisition of Pure Wellness.

Schedule of Finite-Lived Intangible Assets

Intangible assets, net as of March 31, 2024 and December 31, 2023, are as follows (in thousands):

	March 31, 2024						December 31, 2023
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Definite-lived intangible assets:
Remington management contracts	$	114,731	$	(54,332)	$	60,399	$	114,731	$	(51,891)	$	62,840
Premier management contracts	194,000		(67,496)		126,504		194,000		(64,808)		129,192
INSPIRE customer relationships	9,319		(6,925)		2,394		9,319		(6,645)		2,674
RED boat slip rights	9,350		(1,068)		8,282		9,350		(951)		8,399
	$	327,400	$	(129,821)	$	197,579	$	327,400	$	(124,295)	$	203,105
	Gross Carrying Amount						Gross Carrying Amount
Indefinite-lived intangible assets:
Remington trademarks	$	4,900					$	4,900
RED trademarks	2,090						2,090
	$	6,990					$	6,990

________

Schedule of Indefinite-Lived Intangible Assets

Intangible assets, net as of March 31, 2024 and December 31, 2023, are as follows (in thousands):

	March 31, 2024						December 31, 2023
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Definite-lived intangible assets:
Remington management contracts	$	114,731	$	(54,332)	$	60,399	$	114,731	$	(51,891)	$	62,840
Premier management contracts	194,000		(67,496)		126,504		194,000		(64,808)		129,192
INSPIRE customer relationships	9,319		(6,925)		2,394		9,319		(6,645)		2,674
RED boat slip rights	9,350		(1,068)		8,282		9,350		(951)		8,399
	$	327,400	$	(129,821)	$	197,579	$	327,400	$	(124,295)	$	203,105
	Gross Carrying Amount						Gross Carrying Amount
Indefinite-lived intangible assets:
Remington trademarks	$	4,900					$	4,900
RED trademarks	2,090						2,090
	$	6,990					$	6,990

________

XML

Notes Payable, net (Tables)

3 Months Ended

Mar. 31, 2024

Debt Disclosure [Abstract]

Schedule of Debt

Notes payable, net consisted of the following (in thousands):

Indebtedness	Borrower	Maturity	Interest Rate	March 31, 2024		December 31, 2023
Credit facility (6) (9)	Ashford Inc.	April 1, 2027	Base Rate (1) + 6.35% or Adjusted Term SOFR (3) + 7.35%	$	100,000	$	100,000
Note payable (6) (11)	Ashford Inc.	February 29, 2028	4.00%	1,167		1,234
Note payable (5) (17)	OpenKey	On demand	15.00%	237		237
Term loan (5) (7) (10)	INSPIRE	March 24, 2028	BSBY Rate (2) + 2.75%	17,440		18,500
Revolving credit facility (5) (7) (10)	INSPIRE	March 24, 2028	BSBY Rate (2) + 2.75%	3,166		—
Equipment note (5) (7) (10)	INSPIRE	March 24, 2028	BSBY Rate (2) + 2.75%	3,225		3,400
Revolving credit facility (5) (12)	Pure Wellness	On demand	Prime Rate (4) + 1.00%	150		150
Term loan (5) (8) (13)	RED	July 18, 2029	6.00%	1,501		1,537
Term loan (5) (8)	RED	April 16, 2024	9.00%	—		60
Term loan (5) (8) (14)	RED	August 5, 2029	Prime Rate (4) + 2.00%	785		800
Term loan (5) (8)	RED	August 5, 2029	Prime Rate (4) + 2.00%	1,791		1,830
Term loan (6) (8)	RED	August 5, 2029	Prime Rate (4) + 1.75%	2,584		2,672
Term loan (5) (8) (18)	RED	March 17, 2033	Prime Rate (4) + 1.50%	1,638		1,645
Term loan (5) (8) (18)	RED	March 17, 2033	Prime Rate (4) + 1.50%	2,317		2,336
Term loan (5) (8) (20)	RED	May 19, 2033	Prime Rate (4) + 1.00%	612		622
Draw term loan (5) (8) (15)	RED	March 17, 2032	5.00%	1,436		1,448
Draw term loan (5) (8) (15)	RED	March 17, 2032	5.00%	1,043		1,043
Draw term loan (5) (8) (16)	RED	Various (16)	Prime Rate (4) + 1.00%	1,366		1,386
Draw term loan (5) (8) (21)	RED	February 5, 2029	Prime Rate (4) + 1.25%	414		168
Draw term loan (5) (8) (22)	RED	February 9, 2034	Prime Rate (4) + 0.50%	405		—
RED Units (5) (19)	RED	See footnote (19)	6.50%	2,401		2,000
Total notes payable				143,678		141,068
Deferred loan costs, net				(2,561)		(2,723)
Original issue discount, net (9)				(1,285)		(1,379)
Notes payable, net of deferred loan costs				139,832		136,966
Less current portion				(4,358)		(4,387)
Total notes payable, net - non-current				$	135,474	$	132,579

__________________

(1)     Base Rate, as defined in the amended credit facility agreement with Mustang Lodging Funding LLC, is the greater of (i) the Wall Street Journal prime rate, (ii) the federal funds rate plus 0.50%, (iii) Adjusted Term SOFR plus 1.00%, or (iv) 1.25%.

(2)     The Daily Adjusting Bloomberg Short-Term Bank Yield Index rate (the “BSBY Rate”) was 5.35% and 5.44% at March 31, 2024 and December 31, 2023, respectively.

(3)     Adjusted Term SOFR is the one-month forward-looking SOFR rate plus 0.03%. Adjusted Term SOFR was 5.36% and 5.38% at March 31, 2024 and December 31, 2023, respectively.

(4)     The Prime Rate was 8.50% and 8.50% at March 31, 2024 and December 31, 2023, respectively.

(5)     Creditors do not have recourse to Ashford Inc.

(6)    Creditors have recourse to Ashford Inc.

(7)    INSPIRE’s revolving credit facility and equipment note are collateralized primarily by INSPIRE’s eligible receivables, including accounts receivable, due from Ashford Trust and due from Braemar, with a total carrying value of $14.5 million and $8.3 million as of March 31, 2024 and December 31, 2023, respectively. INSPIRE’s Term Note is collateralized by substantially all of the assets of INSPIRE.

(8)    RED’s loans are collateralized primarily by RED’s marine vessels and associated leases with a carrying value of $20.2 million and $20.6 million as of March 31, 2024 and December 31, 2023, respectively.

(9)    On March 31, 2023, the Company amended its Credit Agreement (the “Credit Agreement”), previously entered into on April 1, 2022, with Mustang Lodging Funding LLC, as administrative agent, and the lenders from time to time party thereto. The amendment replaced the one-month LIBOR rate with Adjusted Term SOFR. The Credit Agreement evidences a senior secured term loan facility (the “Credit Facility”) in the amount of $100.0 million, including a $50.0 million term loan funded on the closing date of the Credit Facility (the “Closing Date”) and commitments to fund up to an additional $50.0 million of term loans in up to five separate borrowings within 24 months after the Closing Date, subject to certain conditions. The Credit Facility is a five-year interest-only facility with all outstanding principal due at maturity, with three successive one-year extension options subject to an increase in the interest rate during each extension period. Borrowings under the Credit Agreement will bear interest, at the Company’s option, at either Adjusted Term SOFR plus an applicable margin, or the Base Rate plus an applicable margin. The applicable margin for borrowings under the Credit Agreement for Adjusted Term SOFR loans will be 7.35% per annum and the applicable margin for Base Rate loans will be 6.35% per annum, with increases to both applicable margins of 0.50%, 0.75% and 1.00% per annum during each of the three extension periods, respectively. Undrawn balances of the Credit Facility were subject to an unused fee of 1.0% during the first 24 months of the term, payable on the last business day of each month. The Credit Facility included an original issue discount of $2.0 million on the Closing Date. As of March 31, 2024, no unused amounts remained under the Credit Facility.

(10)    On March 24, 2023, INSPIRE amended its credit agreement (the “INSPIRE Amendment”). The INSPIRE Amendment increased the maximum borrowing capacity under INSPIRE’s revolving credit facility from $3.0 million to $6.0 million, provides for a $20.0 million term note and an equipment note pursuant to which, until September 24, 2027, INSPIRE may request advances up to $4.0 million in the aggregate to purchase new machinery or equipment to be used in the ordinary course of business. The INSPIRE Amendment extended the maturity date of INSPIRE’s notes from January 1, 2024 to March 24, 2028. Monthly principal payments commenced on April 1, 2023 for the term note in the amount of approximately $167,000. Borrowings under the revolving note require monthly payments of interest only until the maturity date and borrowings under the equipment note require monthly principal payments at 1/60th of the original principal amount of each advance. The notes bear interest at the BSBY Rate plus a margin of 2.75% and the undrawn balance of the revolving note and the equipment note are subject to an unused fee of 0.25% per annum. As of March 31, 2024, the amounts unused under INSPIRE’s revolving credit facility and equipment note were $2.8 million and $775,000, respectively.

(11)    On March 9, 2021, we acquired all of the redeemable noncontrolling interests in OpenKey for a purchase price of approximately $1.9 million. Pursuant to the agreement, the purchase price will be paid to the seller in equal monthly installments over a seven-year term and will include interest in arrears at an annualized rate of 4.0%. The purchase price is payable in Ashford Inc. common stock, including a 10% premium, or cash at our sole discretion.

(12)    As of March 31, 2024, the amount unused under Pure Wellness’s revolving credit facility was $100,000.

(13)    On July 18, 2019, RED entered into a term loan of $1.7 million. The interest rate for the term loan is 6.0% for the first five years. After five years, the interest rate is equal to the Prime Rate plus 0.5% with a floor of 6.0%.

(14)    On July 23, 2021, RED entered into a term loan agreement with a maximum principal amount of $900,000.

(15)    On March 17, 2022, in connection with the purchase and construction of marine vessels, RED entered into two closed-end non-revolving line of credit loans of $1.5 million each which converted to term loans once fully drawn. Each loan bears an interest rate of 5.0% for the first three years. After three years, the interest rate is equal to the Prime Rate plus 0.5% with a floor of 5.0%.

(16)    On September 15, 2022, RED entered into a closed-end non-revolving line of credit for $1.5 million that converted into an individual term loan each time RED draws upon the facility. As of March 31, 2024, RED had drawn the full amount allowed under the line of credit. Maturity dates for amounts drawn under the facility are November 30, 2027, December 28, 2027 and January 20, 2028.

(17)    On February 2, 2023, OpenKey entered into a loan funding agreement with Braemar with a maximum loan amount of $395,000. As of March 31, 2024, the remaining unused loan balance was $158,000.

(18)    On March 17, 2023, in connection with the acquisition of Alii Nui, RED entered into two term loans of $1.7 million and $2.4 million. RED was required to make monthly payments on the term loans starting April 17, 2023.

(19)    On March 17, 2023, in connection with the Alii Nui acquisition, RED issued 80,000 RED Units at $25 per unit with a liquidation value of $2.0 million. On January 31, 2024, RED issued 16,000 additional RED Units at $25 per unit with a liquidation value of $401,000. See note 7. The RED Units accrue interest at 6.5% per annum with required quarterly payments. The RED Units are considered a form of financing the acquisition of Alii Nui under current accounting guidance and is recorded as a non-current note payable in our condensed consolidated balance sheets.

(20)    On May 19, 2023, RED entered into a term loan for two vessels. RED was required to make monthly principal payments on the term loan starting in June 2023.

(21)    On August 4, 2023, RED entered into a draw term loan with Merchants Commercial Bank with a maximum draw of $900,000 through August 5, 2024. As of March 31, 2024, the amount unused under RED’s draw term loan was $486,000.

(22)    On February 9, 2024, RED entered into a draw term loan with Centennial Bank with a maximum draw of $1.6 million. As of March 31, 2024, the amount unused under RED’s draw term loan was $1.2 million.

XML

Accounts Payable and Accrued Expenses (Tables)

3 Months Ended

Mar. 31, 2024

Payables and Accruals [Abstract]

Schedule of Accounts Payable and Accrued Liabilities

Accounts payable and accrued expenses were comprised of the following (in thousands):

	March 31, 2024		December 31, 2023
Accounts payable	$	22,621	$	18,482
Accrued payroll expense	10,639		31,153
Accrued vacation expense	1,869		2,408
Accrued interest	525		444
Other accrued expenses	1,352		2,350
Total accounts payable and accrued expenses	$	37,006	$	54,837

XML

Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2024

Fair Value Disclosures [Abstract]

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following tables present our assets and liabilities measured at fair value on a recurring basis aggregated by the level within which measurements fall in the fair value hierarchy (in thousands):

	Quoted Market Prices (Level 1)			Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs  (Level 3)			Total
March 31, 2024
Assets:
Investments	$	—		$	—	$	5,000	(1)	$	5,000
Restricted Investment:
Ashford Trust common stock	14		(2)	—		—			14
Braemar common stock	95		(2)	—		—			95
Total	$	109		$	—	$	5,000		$	5,109
Liabilities:
Contingent consideration	$	(499)	(3)	$	—	$	(2,870)	(4)	$	(3,369)
Deferred compensation plan	(613)			—		—			(613)
Total	$	(1,112)		$	—	$	(2,870)		$	(3,982)
Net	$	(1,003)		$	—	$	2,130		$	1,127

__________________

(1) Represents the fair value of TSGF L.P.’s investment which is reported within “investments” in our condensed consolidated balance sheets.

(2) The restricted investment includes shares of common stock of Ashford Trust and Braemar purchased by Remington on the open market and held for the purpose of providing compensation to certain employees.

(3) Represents the fair value of the contingent consideration liability related to Alii Nui obtaining a permit to operate a marine vessel (the “Permit”) which is reported within “claims liabilities and other” in our condensed consolidated balance sheets. In the first quarter of 2024, the Company paid $501,000 of contingent consideration, which had been accrued as of December 31, 2023, to the sellers of Alii Nui of which $401,000 was paid by issuing additional RED Units and $100,000 was paid in cash. See note 5.

(4) Represents the fair value of the contingent consideration liability related to the achievement of certain performance targets associated with the acquisition of Chesapeake, of which the current and noncurrent portions are reported within “claims liabilities and other” and “other liabilities”, respectively, in our condensed consolidated balance sheets.

	Quoted Market Prices (Level 1)			Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)			Total
December 31, 2023
Assets:
Investments	$	—		$	—	$	5,000	(1)	$	5,000
Restricted Investment:
Ashford Trust common stock	$	19	(2)	$	—	$	—		$	19
Braemar common stock	109		(2)	—		—			109
Total	$	128		$	—	$	5,000		$	5,128
Liabilities:
Contingent consideration	$	(1,000)	(3)	$	—	$	(2,920)	(4)	$	(3,920)
Deferred compensation plan	(891)			—		—			(891)
Total	$	(1,891)		$	—	$	(2,920)		$	(4,811)
Net	$	(1,763)		$	—	$	2,080		$	317

__________________

(1) Represents the fair value of TSGF L.P.’s investment which is reported within “investments” in our condensed consolidated balance sheets.

(2) The restricted investment includes shares of common stock of Ashford Trust and Braemar purchased by Remington on the open market and held for the purpose of providing compensation to certain employees.

(3) Represents the fair value of the contingent consideration liability related to Alii Nui obtaining the Permit which is reported within “claims liabilities and other” in our condensed consolidated balance sheets.

(4) Represents the fair value of the contingent consideration liability related to the achievement of certain performance targets associated with the acquisition of Chesapeake, of which the current and noncurrent portions are reported within “claims liabilities and other” and “other liabilities”, respectively, in our condensed consolidated balance sheets.

The following table presents our roll forward of our Level 3 contingent consideration liability (in thousands):

	Contingent Consideration Liability (1)
Balance at December 31, 2023	$	(2,920)
Gains (losses) from fair value adjustments included in earnings	50
Balance at March 31, 2024	$	(2,870)

__________________

(1) The Company measures contingent consideration liabilities related to our acquisition of Chesapeake at fair value at each reporting period using significant unobservable inputs classified within Level 3 of the fair value hierarchy. The fair value of the contingent consideration liability is based on the present value of the expected future payments to be made to the sellers of Chesapeake in accordance with the provisions outlined in the respective purchase agreements, which is a Level 3 fair value measurement. In determining fair value, the Company estimates Chesapeake’s future performance using a Monte Carlo simulation model. The key assumptions in applying the Monte Carlo simulation model are (a) a discount rate, with a range of 37.67% to 37.70%; (b) a forward-looking risk-free rate, with a range of 5.28% to 5.42%; and (c) a volatility rate of 43.71%.

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

The following table presents our roll forward of our Level 3 investments (in thousands):

	Investments (1)
Balance at March 31, 2024 and December 31, 2023	$	5,000

__________________

(1) TSGF L.P.’s investment is measured at fair value at each reporting period. The Company used the market value approach method when determining the fair value of the investment acquired as of March 31, 2024. As of March 31, 2024, TSGF L.P. held $12.6 million of total assets, which includes TSGF L.P.’s investment of $5.0 million and cash and cash equivalents of $7.6 million.

Effect of Fair Value Measured Liabilities on Statements of Operations and Comprehensive Income (Loss)

The following table summarizes the effect of fair value measured assets and liabilities on our condensed consolidated statements of operations (in thousands):

	Gain (Loss) Recognized
	Three Months Ended March 31,
	2024		2023
Assets:
Unrealized gain (loss) on investment:
Ashford Trust common stock (1)	$	(5)	$	57
Braemar common stock (1)	(14)		—
Realized gain (loss) on investment: (2)
Ashford Trust common stock	—		(73)
Braemar common stock	—		(7)
Total	$	(19)	$	(23)
Liabilities:
Contingent consideration (3)	$	50	$	(780)
Subsidiary compensation plan (4)	—		14
Deferred compensation plans (4)	278		220
Total	$	328	$	(546)
Net	$	309	$	(569)

__________________

(1)     Represents the unrealized gain (loss) on shares of common stock of Ashford Trust and Braemar purchased by Remington on the open market and held for the purpose of providing compensation to certain employees. The unrealized gain (loss) on shares is reported within “other income (expense)” in our condensed consolidated statements of operations.

(2)     Represents the realized gain (loss) on shares of common stock of Ashford Trust and Braemar purchased by Remington on the open market and held for the purpose of providing compensation to certain employees.

(3)    Represents the changes in fair value of our contingent consideration liabilities. The change in the fair value in the three months ended March 31, 2024 and 2023 is related to the level of achievement of certain performance targets associated with the acquisition of Chesapeake. Changes in the fair value of contingent consideration are reported within “other” operating expense in our condensed consolidated statements of operations.

(4)    Reported within “salaries and benefits” in our condensed consolidated statements of operations.

Restricted Investment

The historical cost and approximate fair values, together with gross unrealized gains and losses, of securities restricted for use in our subsidiary compensation plan are as follows (in thousands):

	Historical Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available-for-sale securities:
March 31, 2024
Equity securities (1)	$	662	$	—	$	(553)	$	109

__________________

(1)     No distributions of available-for-sale securities occurred in the three months ended March 31, 2024.

	Historical Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available-for-sale securities:
December 31, 2023
Equity securities (1)	$	662	$	—	$	(534)	$	128

__________________

(1)     Distributions of $195,000 of available-for-sale securities occurred in the year ended December 31, 2023.

XML

Summary of Fair Value of Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2024

Investments, All Other Investments [Abstract]

Schedule of Financial Assets and Liabilities Measured and Not Measured at Fair Value

Certain of our financial instruments are not measured at fair value on a recurring basis. The estimates presented are not necessarily indicative of the amounts at which these instruments could be purchased, sold or settled. The carrying amounts and estimated fair values of financial instruments were as follows (in thousands):

	March 31, 2024				December 31, 2023
	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
Financial assets measured at fair value:
Restricted investment	$	109	$	109	$	128	$	128
Investments	5,000		5,000		5,000		$	5,000
Financial liabilities measured at fair value:
Deferred compensation plan	$	613	$	613	$	891	$	891
Contingent consideration	3,369		3,369		3,920		3,920
Financial assets not measured at fair value:
Cash and cash equivalents	$	52,364	$	52,364	$	52,054	$	52,054
Restricted cash	14,961		14,961		23,216		23,216
Accounts receivable, net	34,469		34,469		26,945		26,945
Notes receivable	2,723		2,723		2,697		2,697
Due from affiliates	—		—		41		41
Due from Ashford Trust	11,475		11,475		18,933		18,933
Due from Braemar	5,993		5,993		714		714
Financial liabilities not measured at fair value:
Accounts payable and accrued expenses	$	37,006	$	37,006	$	54,837	$	54,837
Dividends payable	37,881		37,881		28,508		28,508
Due to affiliates	789		789		—		—
Claims liabilities and other	30,590		30,590		29,782		29,782
Notes payable	143,678		143,678		141,068		141,068

XML

Equity (Deficit) (Tables)

3 Months Ended

Mar. 31, 2024

Equity [Abstract]

Schedule of (Income) Loss Attributed To Noncontrolling Interests

The following table summarizes the (income) loss attributable to noncontrolling interests for each of our consolidated entities (in thousands):

	Three Months Ended March 31,
	2024		2023
(Income) loss attributable to noncontrolling interests:
OpenKey	$	168	$	226
Pure Wellness	—		62
TSGF L.P.	3		—
Total net (income) loss attributable to noncontrolling interests	$	171	$	288

XML

Mezzanine Equity (Tables)

3 Months Ended

Mar. 31, 2024

Noncontrolling Interest [Abstract]

Redeemable Noncontrolling Interest

The following table summarizes the net (income) loss attributable to our redeemable noncontrolling interests (in thousands):

	Three Months Ended March 31,
	2024		2023
Net (income) loss attributable to redeemable noncontrolling interests:
Ashford Holdings	$	(92)	$	(155)

Dividends Declared

Convertible preferred stock cumulative dividends declared during the three months ended March 31, 2024 and 2023 for all issued and outstanding shares were as follows (in thousands, except per share amounts):

	Three Months Ended March 31,
	2024		2023
Preferred dividends - declared	$	8,700	$	8,700
Preferred dividends per share - declared	$	0.4550	$	0.4550

Aggregate undeclared convertible preferred stock cumulative dividends (in thousands, except per share amounts):

	March 31, 2024		December 31, 2023
Aggregate preferred dividends - undeclared	$	29,010	$	28,508
Aggregate preferred dividends - undeclared per share	$	1.5173	$	1.4910

XML

Equity-Based Compensation (Tables)

3 Months Ended

Mar. 31, 2024

Share-Based Payment Arrangement [Abstract]

Schedule of Compensation Cost

Equity-based compensation expense is primarily recorded in “salaries and benefits expense” and REIT equity-based compensation expense is primarily recorded in “reimbursed expenses” in our condensed consolidated statements of operations. The components of equity-based compensation expense for the three months ended March 31, 2024 and 2023 are presented below by award type (in thousands):

	Three Months Ended March 31,
	2024		2023
Equity-based compensation:
Class 2 LTIP Units and stock option amortization (1)	$	32	$	32
Employee LTIP Units and equity grant expense (2)	411		439
Director and other non-employee equity grants expense (3)	14		18
Total equity-based compensation	$	457	$	489
Other equity-based compensation:
REIT equity-based compensation (4)	$	1,667	$	3,635
	$	2,124	$	4,124

________

(1)    As of March 31, 2024, the Company had approximately $124,000 of total unrecognized compensation expense related to the Class 2 LTIP Units that will be recognized over a weighted average period of 1.0 year.

(2)    As of March 31, 2024, the Company had approximately $2.6 million of total unrecognized compensation expense related to restricted shares and LTIP Units that will be recognized over a weighted average period of 2.5 years.

(3)    Grants of stock, restricted stock and stock units to independent directors and other non-employees are recorded at fair value based on the market price of our shares at grant date, and this amount is expensed in “general and administrative” expense.

(4)    REIT equity-based compensation expense is primarily recorded in “reimbursed expenses” and is associated with equity grants of Ashford Trust’s and Braemar’s common stock and LTIP units awarded to our officers and employees.

XML

Deferred Compensation Plan (Tables)

3 Months Ended

Mar. 31, 2024

Compensation Related Costs [Abstract]

Schedule of Deferred Compensation Plan

The following table summarizes the DCP activity (in thousands):

	Three Months Ended March 31,
	2024		2023
Change in fair value:
Unrealized gain (loss)	$	278	$	220

________

XML

Related Party Transactions (Tables)

3 Months Ended

Mar. 31, 2024

Related Party Transactions [Abstract]

Schedule of Related Party Transactions

The following table summarizes the revenues and expenses related to Ashford Trust (in thousands):

	Three Months Ended March 31,
	2024		2023
REVENUES BY TYPE
Advisory services fees:
Base advisory fees	$	8,221	$	8,468
Hotel management fees:
Base management fees	5,815		6,357
Incentive management fees	1,046		566
Total hotel management fees revenue (1)	6,861		6,923
Design and construction fees revenue (2)	3,722		3,381
Other revenue:
Watersports, ferry and excursion services (4)	18		16
Debt placement and related fees (5)	31		395
Premiums earned (6)	1,117		—
Cash management fees (7)	25		71
Claims management services (8)	6		1
Other services (9)	392		397
Total other revenue	1,589		880
Cost reimbursement revenue	77,255		69,577
Total revenues	$	97,648	$	89,229
REVENUES BY SEGMENT (10)
Advisory	$	14,709	$	12,762
Remington	69,871		70,000
Premier	5,985		5,221
INSPIRE	54		29
RED	49		28
OpenKey	27		30
Corporate and other (11)	6,953		1,159
Total revenues	$	97,648	$	89,229
COST OF REVENUES
Cost of revenues for audio visual (3)	$	2,533	$	2,655
SUPPLEMENTAL REVENUE INFORMATION
Audio visual revenue from guests at REIT properties (3)	$	6,337	$	6,495

________

(1)    Hotel management fees revenue is reported within our Remington segment. Base management fees and incentive management fees are recognized when services have been rendered. Remington receives base management fees of 3% of gross hotel revenue for managing the hotel employees and daily operations of the hotels, subject to a specified floor (which is subject to increase annually based on increases in the consumer price index). Remington receives an incentive management fee equal to the lessor of 1% of each hotel’s annual gross revenues or the amount by which the respective hotel’s gross operating profit exceeds the hotel’s budgeted gross operating profit. See note 3 for discussion of the hotel management fees revenue recognition policy.

(2)    Design and construction fees revenue primarily consists of revenue generated within our Premier segment by providing design, development, architectural, and project management services for which Premier receives fees. See note 3 for discussion of the design and construction fees revenue recognition policy.

(3)    INSPIRE and RED primarily contract directly with customers to whom they provide services. INSPIRE and RED recognize the gross revenue collected from their customers by the hosting hotel or venue. Commissions retained by the hotel or venue, including Ashford Trust, for INSPIRE and RED are recognized in “cost of revenues for audio visual” and “other” operating expense, respectively, in our condensed consolidated statements of operations. See note 3 for discussion of the revenue recognition policy.

(4)    Watersports, ferry and excursion services revenue includes revenue that is earned by RED for providing services directly to Ashford Trust rather than contracting with third-party customers.

(5)    Debt placement and related fees are earned by Lismore for providing debt placement, modification, forbearance and refinancing services.

(6)    Premiums earned is recognized by our insurance subsidiary, Warwick, from general liability and workers’ compensation insurance premiums. Revenue from insurance premiums is recognized ratably over the contractual terms of the respective written policy.

(7)    Cash management fees include revenue earned by providing active management and investment of Ashford Trust’s excess cash in short-term U.S. Treasury securities.

(8)    Claims management services include revenue earned from providing insurance claim assessment and administration services.

(9)    Other services revenue is primarily associated with other hotel products and services, such as mobile key applications and hypoallergenic premium rooms, provided to Ashford Trust by our consolidated subsidiaries, OpenKey and Pure Wellness.

(10)    See note 16 for discussion of segment reporting.

(11)    The Corporate and Other segment’s revenue includes cost reimbursement revenue from Ashford Trust’s capital contributions to Ashford Securities under a Fourth Amended and Restated Contribution Agreement among the Company, Ashford Trust and Braemar. Capital contributions are divided between the Company, Ashford Trust and Braemar based upon the actual amount of capital raised through Ashford Securities for each company which may result in increases or decreases to cost reimbursement revenue in any given reporting period. See discussion regarding Ashford Securities below.

The following table summarizes the revenues and expenses related to Braemar (in thousands):

	Three Months Ended March 31,
	2024		2023
REVENUES BY TYPE
Advisory services fees:
Base advisory fees	$	3,326	$	3,640
Incentive advisory fees (1)	67		67
Other advisory revenue (2)	130		128
Total advisory services fees revenue	3,523		3,835
Hotel management fees:
Base management fees	541		577
Incentive management fees	24		—
Total hotel management fees revenue (3)	565		577
Design and construction fees revenue (4)	4,682		2,520
Other revenue:
Watersports, ferry and excursion services (6)	745		618
Debt placement and related fees (7)	987		—
Premiums earned (8)	157		—
Cash management fees (9)	5		55
Claims management services (10)	1		—
Other services (11)	61		89
Total other revenue	1,956		762
Cost reimbursement revenue	5,254		14,519
Total revenues	$	15,980	$	22,213
REVENUES BY SEGMENT (12)
Advisory	$	6,540	$	8,118
Remington	7,189		6,684
Premier	5,841		3,440
INSPIRE	30		24
RED	779		628
OpenKey	9		9
Corporate and other (13)	(4,408)		3,310
Total revenues	$	15,980	$	22,213
COST OF REVENUES (5)
Cost of revenues for audio visual	$	1,077	$	1,171
Other	742		632
SUPPLEMENTAL REVENUE INFORMATION
Audio visual revenues from guests at REIT properties (5)	$	2,933	$	2,929
Watersports, ferry and excursion services revenue from guests at REIT properties (5)	1,032		765

________

(1)    The incentive advisory fees for the three months ended March 31, 2024 and 2023 includes the pro rata portion of the third year and second year installment, respectively, of the 2022 incentive advisory fee. Incentive fee payments are subject to meeting the December 31st FCCR Condition each year, as defined in our advisory agreements. The annual total stockholder return did not meet the relevant incentive fee thresholds during the 2023 measurement period.

(2)    In connection with our Fourth Amended and Restated Braemar Advisory Agreement, a $5.0 million cash payment was made by Braemar upon approval by Braemar’s stockholders, which is recognized over the 10-year initial term.

(3)    Hotel management fees revenue is reported within our Remington segment. Base management fees and incentive management fees are recognized when services have been rendered. Remington receives base management fees of 3% of gross hotel revenue for managing the hotel employees and daily operations of the hotels, subject to a specified floor (which is subject to increase annually based on increases in the consumer price index). Remington receives an incentive management fee equal to the lessor of 1% of each hotel’s annual gross revenues or the amount by which the respective hotel’s gross operating profit exceeds the hotel’s budgeted gross operating profit. See note 3 for discussion of the hotel management fees revenue recognition policy.

(4)    Design and construction fees revenue primarily consists of revenue generated within our Premier segment by providing design, development, architectural and project management services for which Premier receives fees. See note 3 for discussion of the design and construction fees revenue recognition policy.

(5)    INSPIRE and RED primarily contract directly with third-party customers to whom they provide services. INSPIRE and RED recognize the gross revenue collected from their customers by the hosting hotel or venue. Commissions retained by the hotel or venue, including Braemar, for INSPIRE and RED are recognized in “cost of revenues for audio visual” and “other” operating expense, respectively, in our condensed consolidated statements of operations. See note 3 for discussion of the revenue recognition policy.

(6)    Watersports, ferry and excursion services revenue includes revenue that is earned by RED for providing services directly to Braemar rather than contracting with third-party customers.

(7)    Debt placement and related fees are earned by Lismore for providing debt placement, modification and refinancing services.

(8)    Premiums earned is recognized by our insurance subsidiary, Warwick, from general liability and workers’ compensation insurance premiums. Revenue from insurance premiums is recognized ratably over the contractual terms of the respective written policy.

(9)    Cash management fees include revenue earned by providing active management and investment of Braemar’s excess cash in short-term U.S. Treasury securities.

(10)    Claims management services include revenue earned from providing insurance claim assessment and administration services.

(11)    Other services revenue is primarily associated with other hotel products and services, such as mobile key applications and hypoallergenic premium rooms, provided to Braemar by our consolidated subsidiaries, OpenKey and Pure Wellness.

(12)    See note 16 for discussion of segment reporting.

(13)    The Corporate and Other segment’s revenue includes cost reimbursement revenue from Braemar’s capital contributions to Ashford Securities under a Fourth Amended and Restated Contribution Agreement among the Company, Ashford Trust and Braemar. Capital contributions are divided between the Company, Ashford Trust and Braemar based upon the actual amount of capital raised through Ashford Securities for each company which may result in increases or decreases to cost reimbursement revenue in any given reporting period. See discussion regarding Ashford Securities below.

Asset Acquisition

The following table summarizes the assets and liabilities acquired by the Company on the asset acquisition date (in thousands):

	January 3, 2023
Restricted cash	$	849
Property and equipment, net	2,183
Operating lease right-of-use assets	15,017
Total assets acquired	18,049
Operating lease liabilities	17,200
Other liabilities	849
Total assumed liabilities	18,049
Net assets acquired	$	—

XML

Income (Loss) Per Share (Tables)

3 Months Ended

Mar. 31, 2024

Earnings Per Share [Abstract]

Schedule of Earnings (Loss) Per Share

The following table reconciles the amounts used in calculating basic and diluted income (loss) per share (in thousands, except per share amounts):

	Three Months Ended March 31,
	2024		2023
Net income (loss) attributable to common stockholders – basic and diluted:
Net income (loss) attributable to the Company	$	1,594	$	1,309
Less: Dividends on preferred stock, declared and undeclared (1)	(9,202)		(9,034)
Undistributed net income (loss) allocated to common stockholders	(7,608)		(7,725)
Distributed and undistributed net income (loss) - basic	$	(7,608)	$	(7,725)
Net income (loss) attributable to redeemable noncontrolling interests in Ashford Holdings	(80)		—
Distributed and undistributed net income (loss) - diluted	$	(7,688)	$	(7,725)
Weighted average common shares outstanding:
Weighted average common shares outstanding – basic	3,134		2,984
Effect of assumed conversion of operating partnership units	26		—
Weighted average common shares outstanding – diluted	3,160		2,984
Income (loss) per share – basic:
Net income (loss) allocated to common stockholders per share	$	(2.43)	$	(2.59)
Income (loss) per share – diluted:
Net income (loss) allocated to common stockholders per share	$	(2.43)	$	(2.59)

________

(1)    Undeclared dividends were deducted to arrive at net income (loss) attributable to common stockholders. See note 11.

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Due to their anti-dilutive effect, the computation of diluted income (loss) per share does not reflect the adjustments for the following items (in thousands):

	Three Months Ended March 31,
	2024		2023
Net income (loss) allocated to common stockholders is not adjusted for:
Net income (loss) attributable to redeemable noncontrolling interests in Ashford Holdings	$	172	$	155
Net income (loss) attributable to subsidiary convertible interests	49		20
Dividends on preferred stock, declared and undeclared	9,202		9,034
Total	$	9,423	$	9,209
Weighted average diluted shares are not adjusted for:
Effect of unvested restricted shares	22		32
Effect of assumed conversion of Ashford Holdings units	80		93
Effect of conversion of subsidiary interests	1,284		155
Effect of assumed conversion of preferred stock	4,314		4,226
Total	5,700		4,506

XML

Segment Reporting (Tables)

3 Months Ended

Mar. 31, 2024

Segment Reporting [Abstract]

Schedule of Segment Reporting Information

Certain information concerning our segments for the three months ended March 31, 2024 and 2023 are presented in the following tables (in thousands). Consolidated subsidiaries are reflected as of their respective acquisition dates or as of the date we were determined to be the primary beneficiary of variable interest entities.

	Three Months Ended March 31, 2024
	Advisory		Remington		Premier		INSPIRE		RED		OpenKey		Corporate and Other		Ashford Inc. Consolidated
REVENUES:
Advisory services fees	$	11,744	$	—	$	—	$	—	$	—	$	—	$	—	$	11,744
Hotel management fees	—		12,470		—		—		—		—		—		12,470
Design and construction fees	—		—		9,447		—		—		—		—		9,447
Audio visual	—		—		—		44,912		—		—		—		44,912
Other	37		—		—		—		11,224		353		4,637		16,251
Cost reimbursement revenue (1)	9,468		101,340		3,518		84		64		—		(164)		114,310
Total revenues	21,249		113,810		12,965		44,996		11,288		353		4,473		209,134
EXPENSES:
Depreciation and amortization	131		2,621		2,720		549		322		3		35		6,381
Other operating expenses (2)	—		8,528		3,874		40,079		9,713		1,067		18,095		81,356
Reimbursed expenses (1)	9,475		101,340		3,518		84		64		—		(104)		114,377
Total operating expenses	9,606		112,489		10,112		40,712		10,099		1,070		18,026		202,114
OPERATING INCOME (LOSS)	11,643		1,321		2,853		4,284		1,189		(717)		(13,553)		7,020
Equity in earnings (loss) of unconsolidated entities	—		—		—		—		—		—		36		36
Interest expense	—		—		—		(473)		(442)		(9)		(3,232)		(4,156)
Amortization of loan costs	—		—		—		(5)		(9)		—		(262)		(276)
Interest income	—		27		—		—		—		—		665		692
Other income (expense)	—		(20)		—		(88)		—		—		653		545
INCOME (LOSS) BEFORE INCOME TAXES	11,643		1,328		2,853		3,718		738		(726)		(15,693)		3,861
Income tax (expense) benefit	(2,931)		(248)		(599)		(1,960)		(256)		—		3,648		(2,346)
NET INCOME (LOSS)	$	8,712	$	1,080	$	2,254	$	1,758	$	482	$	(726)	$	(12,045)	$	1,515

________

(1)    Our segments are reported net of eliminations upon consolidation. Approximately $10.1 million of cost reimbursement revenue and reimbursed expenses were eliminated in consolidation primarily for overhead expenses reimbursed to Remington including rent, payroll, office supplies, travel, accounting and insurance.

(2)    Other operating expenses includes salaries and benefits, costs of revenues for design and construction, cost of revenues for audio visual, general and administrative expenses and other expenses.

	Three Months Ended March 31, 2023
	Advisory		Remington		Premier		INSPIRE		RED		OpenKey		Corporate and Other		Ashford Inc. Consolidated
REVENUES:
Advisory services fees	$	12,303	$	—	$	—	$	—	$	—	$	—	$	—	$	12,303
Hotel management fees	—		12,187		—		—		—		—		—		12,187
Design and construction fees	—		—		6,929		—		—		—		—		6,929
Audio visual	—		—		—		40,357		—		—		—		40,357
Other	127		—		—		—		7,628		389		930		9,074
Cost reimbursement revenue (1)	8,451		89,277		2,842		52		23		—		3,627		104,272
Total revenues	20,881		101,464		9,771		40,409		7,651		389		4,557		185,122
EXPENSES:
Depreciation and amortization	516		2,871		2,888		463		181		3		78		7,000
Other operating expenses (2)	1,032		8,189		4,211		35,044		7,093		1,357		12,355		69,281
Reimbursed expenses (1)	8,377		89,277		2,842		52		23		—		3,627		104,198
Total operating expenses	9,925		100,337		9,941		35,559		7,297		1,360		16,060		180,479
OPERATING INCOME (LOSS)	10,956		1,127		(170)		4,850		354		(971)		(11,503)		4,643
Equity in earnings (loss) of unconsolidated entities	—		—		—		—		—		—		(459)		(459)
Interest expense	—		—		—		(295)		(276)		—		(2,266)		(2,837)
Amortization of loan costs	—		—		—		(37)		(10)		—		(194)		(241)
Interest income	—		40		—		—		—		—		237		277
Realized gain (loss) on investments	—		(80)		—		—		—		—		—		(80)
Other income (expense)	—		59		—		21		428		—		(15)		493
INCOME (LOSS) BEFORE INCOME TAXES	10,956		1,146		(170)		4,539		496		(971)		(14,200)		1,796
Income tax (expense) benefit	(2,562)		(296)		51		(2,616)		(45)		—		4,848		(620)
NET INCOME (LOSS)	$	8,394	$	850	$	(119)	$	1,923	$	451	$	(971)	$	(9,352)	$	1,176

________

(1)    Our segments are reported net of eliminations upon consolidation. Approximately $3.1 million of cost reimbursement revenue and reimbursed expenses were eliminated in consolidation primarily for overhead expenses reimbursed to Remington including rent, payroll, office supplies, travel and accounting.

(2)    Other operating expenses includes salaries and benefits, costs of revenues for design and construction, cost of revenues for audio visual, general and administrative expenses and other expenses.

Total assets by segment are presented below (in thousands):

	March 31, 2024		December 31, 2023
Remington	$	159,868	$	166,719
Premier	140,108		138,967
INSPIRE	63,821		57,193
RED	51,082		50,012
OpenKey	1,439		1,303
Other (1)	80,753		90,613
Total assets	$	497,071	$	504,807

________

(1)    Other includes the total assets of our Advisory and Corporate and Other segments. Total assets for our Advisory segment are not available for disclosure as assets are not allocated between our Advisory and Corporate and Other segments.

XML

Significant Accounting Policies - Noncontrolling Interests (Details) - USD ($) $ in Thousands		3 Months Ended		12 Months Ended
	Jan. 01, 2024	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Noncontrolling Interest [Line Items]
Carrying value of redeemable noncontrolling interests		$ 1,999		$ 1,972
Redemption value adjustment		(7)	$ (5)
Carrying value of noncontrolling interests		10,745		$ 7,005
Acquisition of noncontrolling interest in consolidated subsidiaries		$ 214	$ 0
Ashford Holdings
Noncontrolling Interest [Line Items]
Ashford Inc. ownership interest		98.78%		99.49%
Redeemable noncontrolling interests		1.22%		0.51%
Noncontrolling interests in consolidated entities		0.00%		0.00%
Noncontrolling ownership		100.00%		100.00%
Carrying value of redeemable noncontrolling interests		$ 1,999		$ 1,972
Redemption value adjustment		7		9
Redemption value adjustment, cumulative		$ 629		$ 622
OpenKey
Noncontrolling Interest [Line Items]
Ashford Inc. ownership interest		76.78%		76.78%
Redeemable noncontrolling interests		0.00%		0.00%
Noncontrolling interests in consolidated entities		23.22%		23.22%
Noncontrolling ownership		100.00%		100.00%
Carrying value of noncontrolling interests		$ (705)		$ (537)
Pure Wellness
Noncontrolling Interest [Line Items]
Ashford Inc. ownership interest	100.00%			70.00%
Redeemable noncontrolling interests				0.00%
Noncontrolling interests in consolidated entities				30.00%
Noncontrolling ownership				100.00%
Carrying value of noncontrolling interests				$ (127)
Acquisition of noncontrolling interest in consolidated subsidiaries	$ 214
TSGF L.P.
Noncontrolling Interest [Line Items]
Ashford Inc. ownership interest		19.10%		25.29%
Redeemable noncontrolling interests		0.00%		0.00%
Noncontrolling interests in consolidated entities		80.90%		74.71%
Noncontrolling ownership		100.00%		100.00%
Carrying value of noncontrolling interests		$ 11,450		$ 7,669

XML

Significant Accounting Policies - Narrative (Details) - USD ($)	3 Months Ended		12 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Noncontrolling Interest [Line Items]
Investments	$ 9,301,000		$ 9,265,000
Equity in earnings (loss) of unconsolidated entities	0	$ 0
Equity method investments	1,400,000		1,400,000
Allowance for credit loss	2,141,000		2,090,000
Reserve amount for claims liabilities	27,300,000		26,800,000
Contingent consideration	3,369,000		3,920,000
Remington
Noncontrolling Interest [Line Items]
Reserve amount for claims liabilities	2,000,000	1,700,000
Alii Nui Maui
Noncontrolling Interest [Line Items]
Contingent consideration	499,000		1,000,000
Chesapeake
Noncontrolling Interest [Line Items]
Contingent consideration	1,200,000		1,300,000
Contingent consideration liability, noncurrent	1,600,000		1,600,000
Unrecognized tax benefits	996,000		978,000
Furniture, Fixtures and Equipment
Noncontrolling Interest [Line Items]
Property and equipment, net	1,600,000		1,700,000
Audio visual
Noncontrolling Interest [Line Items]
Property and equipment, net	15,300,000		15,600,000
Marine vessels
Noncontrolling Interest [Line Items]
Property and equipment, net	25,600,000		25,000,000
Unconsolidated variable interest entity
Noncontrolling Interest [Line Items]
Investments	500,000		500,000
TSGF L.P. | Investments
Noncontrolling Interest [Line Items]
Adjustments	5,000,000		$ 5,000,000
Unconsolidated Entities
Noncontrolling Interest [Line Items]
Impairment	$ 0	$ 0

XML

Significant Accounting Policies - Ownership Interest in REA Holdings (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Schedule of Equity Method Investments [Line Items]
Carrying value of the investment in REA Holdings	$ 1,400		$ 1,400
Equity in earnings (loss) of unconsolidated entities	36	$ (459)
REA Holdings
Schedule of Equity Method Investments [Line Items]
Carrying value of the investment in REA Holdings	$ 2,416		$ 2,370
Ownership interest in REA Holdings	30.00%		30.00%
Equity in earnings (loss) of unconsolidated entities	$ 46	$ (459)

XML

Significant Accounting Policies - Restricted Cash (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023	Mar. 31, 2023	Dec. 31, 2022
Restricted Cash and Cash Equivalents Items [Line Items]
Restricted cash	$ 14,961	$ 23,216	$ 35,133	$ 37,058
Remington
Restricted Cash and Cash Equivalents Items [Line Items]
Restricted cash	2,992	4,269
Insurance claim reserves | Advisory
Restricted Cash and Cash Equivalents Items [Line Items]
Restricted cash	11,969	18,947
Managed hotel properties' reserves | Remington
Restricted Cash and Cash Equivalents Items [Line Items]
Restricted cash	1,172	2,508
Insurance claim reserves | Remington
Restricted Cash and Cash Equivalents Items [Line Items]
Restricted cash	$ 1,820	$ 1,761

XML

Significant Accounting Policies - Notes Receivables (Details) - USD ($) $ in Thousands		3 Months Ended
	Mar. 31, 2023	Mar. 31, 2024	Dec. 31, 2023	Apr. 03, 2023
Accounts, Notes, Loans and Financing Receivable [Line Items]
Other assets, net		$ 2,723	$ 2,697
Affiliated Entity
Accounts, Notes, Loans and Financing Receivable [Line Items]
Other assets, net		2,723	2,697
Remington | Affiliated Entity
Accounts, Notes, Loans and Financing Receivable [Line Items]
Other assets, net		525	525
Agreement terms, percent	10.00%
Ashford Holdings | Affiliated Entity
Accounts, Notes, Loans and Financing Receivable [Line Items]
Other assets, net		$ 1,104	1,082
Agreement terms, percent		8.00%
REA Holdings | Affiliated Entity
Accounts, Notes, Loans and Financing Receivable [Line Items]
Other assets, net		$ 861	845
Agreement terms, percent		7.50%
Payment period for principal				24 months
Other Affiliated Entities | Affiliated Entity
Accounts, Notes, Loans and Financing Receivable [Line Items]
Other assets, net		$ 233	$ 245

XML

Revenues - Narrative (Details) $ in Thousands	1 Months Ended	3 Months Ended
	Jun. 30, 2017 USD ($)	Mar. 31, 2024 USD ($)	Dec. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)
Disaggregation of Revenue [Line Items]
Incentive advisory installments, term (in years)		3 years
Hotel management fee, payment term (in days)		90 days
Increase in design and construction fees		$ 3,600
Audio visual revenue payment term (in days)		30 days
Payment term		15 days
Cost reimbursement revenue payment (in days)		30 days
Period of unsatisfied performance obligations (in years)		1 year
Receivables related to revenues from contracts with customers		$ 34,500	$ 26,100	$ 17,600
Remington
Disaggregation of Revenue [Line Items]
Base management fees, percentage of hotel revenues		3.00%
Incentive management fee, percentage of hotel revenues		1.00%
Ashford Trust
Disaggregation of Revenue [Line Items]
Monthly base fee (as a percent)		0.000583333
Ashford Trust | Related Party
Disaggregation of Revenue [Line Items]
Due from related parties		$ 11,475	18,933	0
Braemar
Disaggregation of Revenue [Line Items]
Monthly base fee (as a percent)		0.000583333
Investment in unconsolidated entities	$ 5,000
Initial contract period (in years)		10 years
Braemar | Related Party
Disaggregation of Revenue [Line Items]
Due from related parties		$ 5,993	$ 714	$ 11,800

XML

Revenues - Deferred Income Activity (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Deferred Revenue and Contract Balances
Beginning balance	$ 18,378	$ 7,800
Increases to deferred income	7,896	5,284
Recognition of revenue	(7,357)	(3,615)
Ending balance	18,917	9,469
Revenue recognized	5,900	3,600
Advisory services fees
Deferred Revenue and Contract Balances
Recognition of revenue	(1,800)	(368)
Audio visual
Deferred Revenue and Contract Balances
Recognition of revenue	(826)	(1,100)
Watersports, ferry and excursion services
Deferred Revenue and Contract Balances
Recognition of revenue	(1,200)
Premiums earned
Deferred Revenue and Contract Balances
Recognition of revenue	(2,600)
Other services
Deferred Revenue and Contract Balances
Recognition of revenue	$ (903)	$ (2,200)

XML

Revenues - Disaggregated Revenue (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2024 USD ($)	Mar. 31, 2024 reportable_segment	Mar. 31, 2024 segment	Mar. 31, 2023 USD ($)
Disaggregation of Revenue [Line Items]
Total revenues	$ 209,134			$ 185,122
Number of reportable segments		6	6
Advisory
Disaggregation of Revenue [Line Items]
Total revenues	21,249			20,881
Remington
Disaggregation of Revenue [Line Items]
Total revenues	113,810			101,464
Premier
Disaggregation of Revenue [Line Items]
Total revenues	12,965			9,771
INSPIRE
Disaggregation of Revenue [Line Items]
Total revenues	44,996			40,409
RED
Disaggregation of Revenue [Line Items]
Total revenues	11,288			7,651
OpenKey
Disaggregation of Revenue [Line Items]
Total revenues	353			389
Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	4,473			4,557
Total advisory services revenue
Disaggregation of Revenue [Line Items]
Total revenues	11,744			12,303
Total advisory services revenue | Advisory
Disaggregation of Revenue [Line Items]
Total revenues	11,744			12,303
Total advisory services revenue | Remington
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Total advisory services revenue | Premier
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Total advisory services revenue | INSPIRE
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Total advisory services revenue | RED
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Total advisory services revenue | OpenKey
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Total advisory services revenue | Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Base advisory fees
Disaggregation of Revenue [Line Items]
Total revenues	11,547			12,108
Incentive advisory fees
Disaggregation of Revenue [Line Items]
Total revenues	67			67
Other advisory revenue
Disaggregation of Revenue [Line Items]
Total revenues	130			128
Hotel management fees
Disaggregation of Revenue [Line Items]
Total revenues	12,470			12,187
Hotel management fees | Advisory
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Hotel management fees | Remington
Disaggregation of Revenue [Line Items]
Total revenues	12,470			12,187
Hotel management fees | Premier
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Hotel management fees | INSPIRE
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Hotel management fees | RED
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Hotel management fees | OpenKey
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Hotel management fees | Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Base fees
Disaggregation of Revenue [Line Items]
Total revenues	8,948			9,010
Incentive fees
Disaggregation of Revenue [Line Items]
Total revenues	1,456			982
Other management fees
Disaggregation of Revenue [Line Items]
Total revenues	2,066			2,195
Design and construction fees
Disaggregation of Revenue [Line Items]
Total revenues	9,447			6,929
Design and construction fees | Advisory
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Design and construction fees | Remington
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Design and construction fees | Premier
Disaggregation of Revenue [Line Items]
Total revenues	9,447			6,929
Design and construction fees | INSPIRE
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Design and construction fees | RED
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Design and construction fees | OpenKey
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Design and construction fees | Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Audio visual
Disaggregation of Revenue [Line Items]
Total revenues	44,912			40,357
Audio visual | Advisory
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Audio visual | Remington
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Audio visual | Premier
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Audio visual | INSPIRE
Disaggregation of Revenue [Line Items]
Total revenues	44,912			40,357
Audio visual | RED
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Audio visual | OpenKey
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Audio visual | Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Total other revenue
Disaggregation of Revenue [Line Items]
Total revenues	16,251			9,074
Watersports, ferry and excursion services
Disaggregation of Revenue [Line Items]
Total revenues	11,224			7,628
Debt placement and related fees
Disaggregation of Revenue [Line Items]
Total revenues	1,018			395
Premiums earned
Disaggregation of Revenue [Line Items]
Total revenues	2,964			0
Cash management fees
Disaggregation of Revenue [Line Items]
Total revenues	30			126
Claims management services
Disaggregation of Revenue [Line Items]
Total revenues	7			1
Other services
Disaggregation of Revenue [Line Items]
Total revenues	1,008			924
Cost reimbursement revenue
Disaggregation of Revenue [Line Items]
Total revenues	114,310			104,272
Cost reimbursement revenue | Advisory
Disaggregation of Revenue [Line Items]
Total revenues	9,468			8,451
Cost reimbursement revenue | Remington
Disaggregation of Revenue [Line Items]
Total revenues	101,340			89,277
Cost reimbursement revenue | Premier
Disaggregation of Revenue [Line Items]
Total revenues	3,518			2,842
Cost reimbursement revenue | INSPIRE
Disaggregation of Revenue [Line Items]
Total revenues	84			52
Cost reimbursement revenue | RED
Disaggregation of Revenue [Line Items]
Total revenues	64			23
Cost reimbursement revenue | OpenKey
Disaggregation of Revenue [Line Items]
Total revenues	0			0
Cost reimbursement revenue | Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	$ (164)			$ 3,627

XML

Revenues - Revenue by Geographic Information (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Disaggregation of Revenue [Line Items]
Total revenues	$ 209,134	$ 185,122
International
Disaggregation of Revenue [Line Items]
Total revenues	15,079	15,110
Remington
Disaggregation of Revenue [Line Items]
Total revenues	113,810	101,464
Remington | United States
Disaggregation of Revenue [Line Items]
Total revenues	113,707	101,464
Remington | Costa Rica
Disaggregation of Revenue [Line Items]
Total revenues	103	0
INSPIRE
Disaggregation of Revenue [Line Items]
Total revenues	44,996	40,409
INSPIRE | United States
Disaggregation of Revenue [Line Items]
Total revenues	31,580	26,712
INSPIRE | Mexico
Disaggregation of Revenue [Line Items]
Total revenues	10,465	11,063
INSPIRE | Dominican Republic
Disaggregation of Revenue [Line Items]
Total revenues	2,951	2,634
RED
Disaggregation of Revenue [Line Items]
Total revenues	11,288	7,651
RED | United States
Disaggregation of Revenue [Line Items]
Total revenues	2,164	2,466
RED | HAWAII
Disaggregation of Revenue [Line Items]
Total revenues	1,974	424
RED | U.S. Virgin Islands
Disaggregation of Revenue [Line Items]
Total revenues	5,590	3,348
RED | United Kingdom (Turks and Caicos Islands)
Disaggregation of Revenue [Line Items]
Total revenues	$ 1,560	$ 1,413

XML

Goodwill and Intangible Assets, net - Goodwill (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Goodwill [Line Items]
Goodwill	$ 61,013	$ 61,013
Remington
Goodwill [Line Items]
Goodwill	56,658
RED
Goodwill [Line Items]
Goodwill	3,573
Corporate and Other
Goodwill [Line Items]
Goodwill	$ 782

XML

Goodwill and Intangible Assets, net - Intangible Assets (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	$ 327,400	$ 327,400
Accumulated Amortization	(129,821)	(124,295)
Net Carrying Amount	197,579	203,105
Indefinite-Lived Intangible Assets (Excluding Goodwill) [Abstract]
Gross Carrying Amount	6,990	6,990
Remington | Trademarks
Indefinite-Lived Intangible Assets (Excluding Goodwill) [Abstract]
Gross Carrying Amount	4,900	4,900
RED | Trademarks
Indefinite-Lived Intangible Assets (Excluding Goodwill) [Abstract]
Gross Carrying Amount	2,090	2,090
Management Contracts | Remington
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	114,731	114,731
Accumulated Amortization	(54,332)	(51,891)
Net Carrying Amount	60,399	62,840
Management Contracts | Premier
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	194,000	194,000
Accumulated Amortization	(67,496)	(64,808)
Net Carrying Amount	126,504	129,192
Customer Relationships | INSPIRE
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	9,319	9,319
Accumulated Amortization	(6,925)	(6,645)
Net Carrying Amount	2,394	2,674
Boat slip rights | RED
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	9,350	9,350
Accumulated Amortization	(1,068)	(951)
Net Carrying Amount	$ 8,282	$ 8,399

XML

Goodwill and Intangible Assets, net - Narrative (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Finite-Lived Intangible Assets [Line Items]
Amortization expense	$ 5.5	$ 6.0
Customer Relationships | Minimum
Finite-Lived Intangible Assets [Line Items]
Useful life (in years)	7 years
Customer Relationships | Maximum
Finite-Lived Intangible Assets [Line Items]
Useful life (in years)	15 years
Remington | Management Contracts | Minimum
Finite-Lived Intangible Assets [Line Items]
Useful life (in years)	8 years
Remington | Management Contracts | Maximum
Finite-Lived Intangible Assets [Line Items]
Useful life (in years)	22 years
Premier | Management Contracts
Finite-Lived Intangible Assets [Line Items]
Useful life (in years)	30 years
RED | Boat slip rights
Finite-Lived Intangible Assets [Line Items]
Useful life (in years)	20 years

XML

Notes Payable, net - Schedule of Debt (Details) $ / shares in Units, shares in Thousands								3 Months Ended
	Jan. 31, 2024 USD ($) $ / shares shares	Mar. 24, 2023 USD ($)	Mar. 17, 2023 USD ($) loan $ / shares shares	Apr. 01, 2022 USD ($) borrowing extension	Mar. 17, 2022 USD ($) loan	Mar. 09, 2021 USD ($)	Jul. 18, 2019 USD ($)	Mar. 31, 2024 USD ($)	Mar. 31, 2023 USD ($)	Feb. 09, 2024 USD ($)	Dec. 31, 2023 USD ($)	Aug. 04, 2023 USD ($)	May 19, 2023 vessel	Mar. 23, 2023 USD ($)	Feb. 02, 2023 USD ($)	Sep. 15, 2022 USD ($)	Jul. 23, 2021 USD ($)
Debt Instrument [Line Items]
Total notes payable								$ 143,678,000			$ 141,068,000
Deferred loan costs, net								(2,561,000)			(2,723,000)
Original issue discount, net								(1,285,000)			(1,379,000)
Notes payable, net of deferred loan costs								139,832,000			136,966,000
Less current portion								(4,358,000)			(4,387,000)
Total notes payable, net - non-current								135,474,000			132,579,000
Acquisition of noncontrolling interest in consolidated subsidiaries								214,000	$ 0
Alii Nui Maui
Debt Instrument [Line Items]
Equity interest issued (in shares) | shares	16		80
Liquidation value (in dollars per share) | $ / shares	$ 25		$ 25
Equity interest issued, value	$ 401,000		$ 2,000,000
OpenKey
Debt Instrument [Line Items]
Acquisition of noncontrolling interest in consolidated subsidiaries						$ 1,900,000
Payment term of acquired redeemable noncontrolling interests (in years)						7 years
Annual interest rate of acquired redeemable noncontrolling interests						4.00%
Percentage payable premium or cash						10.00%
INSPIRE
Debt Instrument [Line Items]
Debt instrument, collateral amount								14,500,000			8,300,000
RED
Debt Instrument [Line Items]
Debt instrument, collateral amount								$ 20,200,000			$ 20,600,000
Prime Rate
Debt Instrument [Line Items]
Reference rate								8.50%			8.50%
Note Payable Due February 2028
Debt Instrument [Line Items]
Interest rate								4.00%
Notes Payable Related to OpenKey Funding Agreement
Debt Instrument [Line Items]
Interest rate								15.00%
Term Loan Due March 2028 | Bloomberg Short Term Yield Index Rate ("BSBY Rate")
Debt Instrument [Line Items]
Basis spread on variable rate								2.75%
Facility Due March 2028 | Bloomberg Short Term Yield Index Rate ("BSBY Rate")
Debt Instrument [Line Items]
Basis spread on variable rate								2.75%
Equipment Note due March 2028 | Bloomberg Short Term Yield Index Rate ("BSBY Rate")
Debt Instrument [Line Items]
Basis spread on variable rate								2.75%
Facility due On Demand | Prime Rate
Debt Instrument [Line Items]
Basis spread on variable rate								1.00%
Term Loan Due July 2029
Debt Instrument [Line Items]
Interest rate								6.00%
Term Loan Due April 2024
Debt Instrument [Line Items]
Interest rate								9.00%
Term Loan One Due August 2029 | Prime Rate
Debt Instrument [Line Items]
Basis spread on variable rate								2.00%
Term Loan Two Due August 2029 | Prime Rate
Debt Instrument [Line Items]
Basis spread on variable rate								2.00%
Term Loan Due August 2029 | Prime Rate
Debt Instrument [Line Items]
Basis spread on variable rate								1.75%
Term Loan One Due March 2033 | Prime Rate
Debt Instrument [Line Items]
Basis spread on variable rate								1.50%
Term Loan Two Due March 2023 | Prime Rate
Debt Instrument [Line Items]
Basis spread on variable rate								1.50%
Term Loan Due May 2033
Debt Instrument [Line Items]
Number of vessels | vessel													2
Term Loan Due May 2033 | Prime Rate
Debt Instrument [Line Items]
Basis spread on variable rate								1.00%
Draw Term Loan One Due March 2032
Debt Instrument [Line Items]
Interest rate								5.00%
Draw Term Loan Two Due March 2032
Debt Instrument [Line Items]
Interest rate								5.00%
Draw Term Loan Due 2027 and 2028 | Prime Rate
Debt Instrument [Line Items]
Basis spread on variable rate								1.00%
Draw Term Loan Due February 2029 | Prime Rate
Debt Instrument [Line Items]
Basis spread on variable rate								1.25%
Draw Term Loan Due February 2034 | Prime Rate
Debt Instrument [Line Items]
Basis spread on variable rate								0.50%
RED Units
Debt Instrument [Line Items]
Interest rate								6.50%
Total notes payable								$ 2,401,000			$ 2,000,000
Line of Credit | Credit Facility Due April 2027 | Secured Debt
Debt Instrument [Line Items]
Total notes payable								$ 100,000,000			$ 100,000,000
Reference rate								1.25%
Line of Credit | Credit Facility Due April 2027 | Base Rate | Secured Debt
Debt Instrument [Line Items]
Basis spread on variable rate								6.35%
Line of Credit | Credit Facility Due April 2027 | Adjusted Term Secured Overnight Financing Rate (SOFR)
Debt Instrument [Line Items]
Reference rate								5.36%			5.38%
Line of Credit | Credit Facility Due April 2027 | Adjusted Term Secured Overnight Financing Rate (SOFR) | Secured Debt
Debt Instrument [Line Items]
Basis spread on variable rate								7.35%
Reference rate								1.00%
Line of Credit | Credit Facility Due April 2027 | Federal Funds Rate | Secured Debt
Debt Instrument [Line Items]
Reference rate								0.50%
Line of Credit | Credit Facility Due April 2027 | One month forward-looking SOFR
Debt Instrument [Line Items]
Basis spread on variable rate								0.03%
Line of Credit | Draw Term Loan Due 2027 and 2028
Debt Instrument [Line Items]
Maximum borrowing capacity																$ 1,500,000
Line of Credit | Senior Secured Term Loan Facility Due 2027 | Secured Debt
Debt Instrument [Line Items]
Original issue discount, net				$ (2,000,000)
Maximum borrowing capacity				100,000,000
Proceeds from long-term lines of credit				50,000,000
Remaining borrowing capacity				$ 50,000,000
Number of separate borrowings | borrowing				5
Additional borrowing period				24 months
Debt term (in years)				5 years
Number of extension options | extension				3
Term of extension options				1 year
Unused capacity fee percentage				1.00%
Unused borrowing capacity								$ 0
Line of Credit | Senior Secured Term Loan Facility Due 2027 | Base Rate | Secured Debt
Debt Instrument [Line Items]
Basis spread on variable rate				6.35%
Line of Credit | Senior Secured Term Loan Facility Due 2027 | Adjusted Term Secured Overnight Financing Rate (SOFR) | Secured Debt
Debt Instrument [Line Items]
Basis spread on variable rate				7.35%
Line of Credit | Extension Period One | Secured Debt
Debt Instrument [Line Items]
Interest rate increase				0.50%
Line of Credit | Extension Period Two | Secured Debt
Debt Instrument [Line Items]
Interest rate increase				0.75%
Line of Credit | Extension Period Three | Secured Debt
Debt Instrument [Line Items]
Interest rate increase				1.00%
Line of Credit | INSPIRE | Revolving Credit Facility
Debt Instrument [Line Items]
Maximum borrowing capacity		$ 6,000,000												$ 3,000,000
Line of Credit | Draw Term Loans Due March 2032 | RED
Debt Instrument [Line Items]
Interest rate					5.00%
Floor interest rate					5.00%
Number of instruments entered into | loan					2
Face amount of debt					$ 1,500,000
Stated percentage rate period					3 years
Line of Credit | Draw Term Loans Due March 2032 | Prime Rate | RED
Debt Instrument [Line Items]
Basis spread on variable rate					0.50%
Notes Payable to Banks | Note Payable Due February 2028
Debt Instrument [Line Items]
Total notes payable								1,167,000			$ 1,234,000
Notes Payable to Banks | Notes Payable Related to OpenKey Funding Agreement
Debt Instrument [Line Items]
Total notes payable								237,000			237,000
Remaining borrowing capacity								158,000
Face amount of debt															$ 395,000
Notes Payable to Banks | Term Loan Due March 2028
Debt Instrument [Line Items]
Total notes payable								$ 17,440,000			$ 18,500,000
Face amount of debt		20,000,000
Notes Payable to Banks | Term Loan Due March 2028 | INSPIRE
Debt Instrument [Line Items]
Principal payment		$ 167,000
Notes Payable to Banks | Term Loan Due March 2028 | Bloomberg Short Term Yield Index Rate ("BSBY Rate")
Debt Instrument [Line Items]
Reference rate								5.35%			5.44%
Notes Payable to Banks | Term Loan Due March 2028 | Bloomberg Short Term Yield Index Rate ("BSBY Rate") | INSPIRE
Debt Instrument [Line Items]
Basis spread on variable rate		2.75%
Notes Payable to Banks | Equipment Note due March 2028
Debt Instrument [Line Items]
Remaining borrowing capacity								$ 775,000
Notes Payable to Banks | Term Loan Due July 2029
Debt Instrument [Line Items]
Interest rate							6.00%
Total notes payable								$ 1,501,000			$ 1,537,000
Proceeds from long-term lines of credit							$ 1,700,000
Interest rate term (in years)							5 years
Notes Payable to Banks | Term Loan Due July 2029 | Prime Rate
Debt Instrument [Line Items]
Basis spread on variable rate								0.50%
Floor interest rate								6.00%
Notes Payable to Banks | Term Loan Due April 2024
Debt Instrument [Line Items]
Total notes payable								$ 0			60,000
Notes Payable to Banks | Term Loan One Due August 2029
Debt Instrument [Line Items]
Total notes payable								785,000			800,000
Face amount of debt																	$ 900,000
Notes Payable to Banks | Term Loan Two Due August 2029
Debt Instrument [Line Items]
Total notes payable								1,791,000			1,830,000
Notes Payable to Banks | Term Loan Due August 2029
Debt Instrument [Line Items]
Total notes payable								2,584,000			2,672,000
Notes Payable to Banks | Term Loan One Due March 2033
Debt Instrument [Line Items]
Total notes payable			$ 1,700,000					1,638,000			1,645,000
Number of term loans | loan			2
Notes Payable to Banks | Term Loan Two Due March 2023
Debt Instrument [Line Items]
Total notes payable			$ 2,400,000					2,317,000			2,336,000
Notes Payable to Banks | Term Loan Due May 2033
Debt Instrument [Line Items]
Total notes payable								612,000			622,000
Notes Payable to Banks | Draw Term Loan One Due March 2032
Debt Instrument [Line Items]
Total notes payable								1,436,000			1,448,000
Notes Payable to Banks | Draw Term Loan Two Due March 2032
Debt Instrument [Line Items]
Total notes payable								1,043,000			1,043,000
Notes Payable to Banks | Draw Term Loan Due 2027 and 2028
Debt Instrument [Line Items]
Total notes payable								1,366,000			1,386,000
Notes Payable to Banks | Draw Term Loan Due February 2029
Debt Instrument [Line Items]
Total notes payable								414,000			168,000
Unused borrowing capacity								486,000
Face amount of debt												$ 900,000
Notes Payable to Banks | Draw Term Loan Due February 2034
Debt Instrument [Line Items]
Total notes payable								405,000			0
Unused borrowing capacity								$ 1,200,000
Face amount of debt										$ 1,600,000
Equipment Note
Debt Instrument [Line Items]
Face amount of debt		$ 4,000,000
Percentage of principal on periodic payments								0.0167
Equipment Note | INSPIRE
Debt Instrument [Line Items]
Unused capacity fee percentage		0.25%
Equipment Note | Equipment Note due March 2028
Debt Instrument [Line Items]
Total notes payable								$ 3,225,000			3,400,000
Revolving Credit Facility | Facility Due March 2028
Debt Instrument [Line Items]
Total notes payable								3,166,000			0
Remaining borrowing capacity								2,800,000
Revolving Credit Facility | Facility due On Demand
Debt Instrument [Line Items]
Total notes payable								150,000			$ 150,000
Remaining borrowing capacity								$ 100,000

XML

Accounts Payable and Accrued Expenses (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Payables and Accruals [Abstract]
Accounts payable	$ 22,621	$ 18,482
Accrued payroll expense	10,639	31,153
Accrued vacation expense	1,869	2,408
Accrued interest	525	444
Other accrued expenses	1,352	2,350
Total accounts payable and accrued expenses	$ 37,006	$ 54,837

XML

Fair Value Measurements - Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Dec. 31, 2023
Financial assets not measured at fair value:
Investments	$ 5,000	$ 5,000
Financial liabilities not measured at fair value:
Contingent consideration, total value of amount paid	501
Contingent consideration, amount paid in common units	401
Contingent consideration, amount paid in cash	100
Fair Value, Measurements, Recurring
Financial assets not measured at fair value:
Investments	5,000	5,000
Total	5,109	5,128
Financial liabilities not measured at fair value:
Contingent consideration	(3,369)	(3,920)
Deferred compensation plan	(613)	(891)
Total	(3,982)	(4,811)
Net	1,127	317
Fair Value, Measurements, Recurring | Ashford Trust
Financial assets not measured at fair value:
Restricted Investment	14	19
Fair Value, Measurements, Recurring | Braemar
Financial assets not measured at fair value:
Restricted Investment	95	109
Fair Value, Measurements, Recurring | Quoted Market Prices (Level 1)
Financial assets not measured at fair value:
Investments	0	0
Total	109	128
Financial liabilities not measured at fair value:
Contingent consideration	(499)	(1,000)
Deferred compensation plan	(613)	(891)
Total	(1,112)	(1,891)
Net	(1,003)	(1,763)
Fair Value, Measurements, Recurring | Quoted Market Prices (Level 1) | Ashford Trust
Financial assets not measured at fair value:
Restricted Investment	14	19
Fair Value, Measurements, Recurring | Quoted Market Prices (Level 1) | Braemar
Financial assets not measured at fair value:
Restricted Investment	95	109
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2)
Financial assets not measured at fair value:
Investments	0	0
Total	0	0
Financial liabilities not measured at fair value:
Contingent consideration	0	0
Deferred compensation plan	0	0
Total	0	0
Net	0	0
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Ashford Trust
Financial assets not measured at fair value:
Restricted Investment	0	0
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Braemar
Financial assets not measured at fair value:
Restricted Investment	0	0
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3)
Financial assets not measured at fair value:
Investments	5,000	5,000
Total	5,000	5,000
Financial liabilities not measured at fair value:
Contingent consideration	(2,870)	(2,920)
Deferred compensation plan	0	0
Total	(2,870)	(2,920)
Net	2,130	2,080
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Ashford Trust
Financial assets not measured at fair value:
Restricted Investment	0	0
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Braemar
Financial assets not measured at fair value:
Restricted Investment	$ 0	$ 0

XML

Fair Value Measurements - Rollforward of Investments (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2024	Dec. 31, 2023	Mar. 31, 2023	Dec. 31, 2022
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Assets	$ 497,071	$ 504,807
Cash and cash equivalents	52,364	52,054	$ 37,004	$ 44,390
TSGF L.P.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Assets	12,600
Cash and cash equivalents	7,600
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Investments
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance at March 31, 2024 and December 31, 2023	5,000
TSGF L.P. | Investments
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Adjustments	5,000	$ 5,000
TSGF L.P. | Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Investments
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Adjustments	$ 5,000

XML

Fair Value Measurements - Rollforward of Contingent Consideration Liability (Details) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2024 USD ($)	Mar. 31, 2023 USD ($)	Dec. 31, 2023 USD ($)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Unrealized gain (loss)	$ 328	$ (546)
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Measurement Input, Price Volatility
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Business combination, contingent consideration, liability, measurement input (as a percent)	0.4371
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Minimum | Measurement Input, Discount Rate
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Business combination, contingent consideration, liability, measurement input (as a percent)	0.3767
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Minimum | Measurement Input, Risk Free Interest Rate
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Business combination, contingent consideration, liability, measurement input (as a percent)	0.0528
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Maximum | Measurement Input, Discount Rate
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Business combination, contingent consideration, liability, measurement input (as a percent)	0.3770
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Maximum | Measurement Input, Risk Free Interest Rate
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Business combination, contingent consideration, liability, measurement input (as a percent)	0.0542
Contingent consideration
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Unrealized gain (loss)	$ 50	$ (780)
Contingent consideration | Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning balance	(2,870)		$ (2,920)
Unrealized gain (loss)			$ 50
Ending balance	$ (2,920)

XML

Fair Value Measurements - Effect of Fair Value Measured Assets and Liabilities on the Condensed Consolidated Statements of Operations (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total	$ (19)	$ (23)
Unrealized gain (loss)	328	(546)
Net	$ 309	$ (569)
Fair Value, Liability, Recurring Basis, Still Held, Unrealized Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]	Salaries and benefits	Salaries and benefits
Contingent consideration
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Unrealized gain (loss)	$ 50	$ (780)
Subsidiary compensation plan
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Unrealized gain (loss)	0	14
Deferred compensation plan
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Unrealized gain (loss)	278	220
Restricted Investments | Ashford Trust
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Unrealized gain (loss) on investment	(5)	57
Realized gain (loss) on investment	0	(73)
Restricted Investments | Braemar
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Unrealized gain (loss) on investment	(14)	0
Realized gain (loss) on investment	$ 0	$ (7)

XML

Fair Value Measurements - Restricted Investment (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	$ 109	$ 128
Distributions of available-for-sale securities			$ 195
Restricted Investments
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Historical Cost	662	662
Gross Unrealized Gains	0	0
Gross Unrealized Losses	$ (553)	(534)
Fair Value		$ 128

XML

Summary of Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Dec. 31, 2023	Mar. 31, 2023	Dec. 31, 2022
Financial assets measured at fair value:
Restricted investment, Carrying value	$ 109	$ 128
Restricted investment, Fair value	109	128
Investments, Carrying Value	5,000	5,000
Investments, Fair Value	5,000	5,000
Financial liabilities measured at fair value:
Deferred compensation plan, Carrying value	613	891
Deferred compensation plan, Fair value	613	891
Contingent consideration, Carrying Value	3,369	3,920
Contingent consideration, Fair value	3,369	3,920
Financial assets not measured at fair value:
Cash and cash equivalents, Carrying value	52,364	52,054	$ 37,004	$ 44,390
Cash and cash equivalents, fair value	52,364	52,054
Restricted cash, Carrying value	14,961	23,216	$ 35,133	37,058
Restricted cash, Fair value	14,961	23,216
Accounts receivable, net, Carrying value	34,469	26,945
Accounts receivable, net, Fair value	34,469	26,945
Notes receivable, Carrying value	2,723	2,697
Notes receivable, Fair value	2,723	2,697
Financial liabilities not measured at fair value:
Accounts payable and accrued expenses, Carrying value	37,006	54,837
Accounts payable and accrued expenses, Fair value	37,006	54,837
Dividends payable, Carrying value	37,881	28,508
Dividends payable, Fair value	37,881	28,508
Claims liabilities and other, Carrying value	30,590	29,782
Claims liabilities and other, Fair value	30,590	29,782
Notes payable, Carrying value	143,678	141,068
Notes payable, Fair value	$ 143,678	141,068
Maximum
Financial liabilities not measured at fair value:
Maximum maturity period of financial assets (in days)	90 days
Other Affiliated Entities | Related Party
Financial assets not measured at fair value:
Due from related parties	$ 0	41
Due from related parties, Fair value	0	41
Financial liabilities not measured at fair value:
Due to affiliates and related party	789	0
Due to related parties, Fair value	789	0
Ashford Trust | Related Party
Financial assets not measured at fair value:
Due from related parties	11,475	18,933		0
Due from related parties, Fair value	11,475	18,933
Braemar | Related Party
Financial assets not measured at fair value:
Due from related parties	5,993	714		$ 11,800
Due from related parties, Fair value	$ 5,993	$ 714

XML

Commitments and Contingencies (Details) $ in Thousands				1 Months Ended
	Jan. 25, 2024 USD ($)	Aug. 05, 2022 USD ($)	Jul. 15, 2022 USD ($) installment	Feb. 29, 2024 lawsuit	Mar. 31, 2024 USD ($)
Long-term Purchase Commitment [Line Items]
Number of lawsuits filed | lawsuit				2
INSPIRE
Long-term Purchase Commitment [Line Items]
Tax contingency, penalties and interest included	$ 3,900
Maximum period to issue final tax assessment (in years)	1 year
Penalties and interest accrued					$ 525
Former Chief Operating Officer
Long-term Purchase Commitment [Line Items]
Cash termination payment		$ 750
Severance payments liability			$ 6,400		$ 1,100
Number of monthly installments | installment			24
Severance costs, monthly installment amount			$ 267

XML

Equity (Deficit) - Noncontrolling Interest in Consolidated Entities (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Class of Stock [Line Items]
Total net (income) loss attributable to noncontrolling interests	$ 171	$ 288
OpenKey
Class of Stock [Line Items]
Total net (income) loss attributable to noncontrolling interests	168	226
Pure Wellness
Class of Stock [Line Items]
Total net (income) loss attributable to noncontrolling interests	0	62
TSGF L.P.
Class of Stock [Line Items]
Total net (income) loss attributable to noncontrolling interests	$ 3	$ 0

XML

Mezzanine Equity - Redeemable Noncontrolling Interests (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Redeemable Noncontrolling Interest [Line Items]
Net (income) loss attributable to redeemable noncontrolling interests	$ (92)	$ (155)
Ashford Holdings
Redeemable Noncontrolling Interest [Line Items]
Net (income) loss attributable to redeemable noncontrolling interests	$ (92)	$ (155)

XML

Mezzanine Equity - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands			3 Months Ended
	Apr. 14, 2023	Apr. 15, 2022	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Redeemable Noncontrolling Interest [Line Items]
Net income attributable to redeemable noncontrolling interests			$ 92	$ 155
Aggregate preferred dividends - undeclared			29,010		$ 28,508
Payments of ordinary dividends, preferred stock			0	8,699
Dividends payable			37,881		28,508
Ashford Holdings
Redeemable Noncontrolling Interest [Line Items]
Net income attributable to redeemable noncontrolling interests			92	155
Series CHP Units | Ashford Holdings
Redeemable Noncontrolling Interest [Line Items]
Net income attributable to redeemable noncontrolling interests			$ 172	$ 172
Series D Convertible Preferred Stock
Redeemable Noncontrolling Interest [Line Items]
Preferred stock, consent percentage			55.00%
Payments of ordinary dividends, preferred stock	$ 8,700
Dividends payable			$ 37,700		$ 28,500
Chesapeake
Redeemable Noncontrolling Interest [Line Items]
Equity interest issued (in shares)		378,000
Equity interest issued (in dollars per share)		$ 25
Convertible preferred units, dividend rate, percentage		7.28%
Preferred units, convertible, conversion price (in dollars per share)		$ 117.50
Convertible preferred units, dividend rate, percentage increase		10.00%
Consent of holders of units necessary for taking specified action, percent		50.00%
Remington | Series D Convertible Preferred Stock
Redeemable Noncontrolling Interest [Line Items]
Liquidation value (in dollars per share)			$ 25
Dividend rate			7.28%
Share price (in dollars per share)			$ 117.50
Increase in annual percentage			10.00%
Premier | Series D Convertible Preferred Stock
Redeemable Noncontrolling Interest [Line Items]
Redemption increments amount			$ 25,000
Redemption price (in dollars per share)			$ 25.125
Redemption, minimum business days before purchase closes (in days)			5 days

XML

Mezzanine Equity - Preferred Stock Cumulative Dividends (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Noncontrolling Interest [Abstract]
Preferred dividends - declared	$ 8,700	$ 8,700
Preferred dividends per share - declared (in dollars per share)	$ 0.4550	$ 0.4550
Aggregate preferred dividends - undeclared	$ 29,010		$ 28,508
Aggregate preferred dividends per share - undeclared per share (in dollars per share)	$ 1.5173		$ 1.4910

XML

Equity-Based Compensation - Components of Equity-Based Compensation (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Equity-based compensation	$ 2,124	$ 4,124
Employee Stock Option
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Equity-based compensation	32	32
Employee Stock Option | Employee equity grant expense
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Equity-based compensation	411	439
Stock Compensation Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Equity-based compensation	457	489
Stock Compensation Plan | REIT equity-based compensation
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Equity-based compensation	1,667	3,635
Stock Compensation Plan | Director and other non-employee equity grants expense
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Equity-based compensation	14	$ 18
Class 2 LTIP Units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unrecognized compensation expense, stock options	$ 124
Period for recognition (in years)	1 year
Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Period for recognition (in years)	2 years 6 months
Unrecognized compensation expense, other than options	$ 2,600

XML

Deferred Compensation Plan - DCP Activity (Details) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Change in fair value:
Unrealized gain (loss)	$ 328,000	$ (546,000)
Deferred compensation plan liability	613,000		$ 891,000
Matching expenses incurred	0	0
Deferred compensation plan
Change in fair value:
Unrealized gain (loss)	$ 278,000	$ 220,000

XML

Related Party Transactions - Narrative (Details) shares in Thousands					1 Months Ended	3 Months Ended
	Jan. 25, 2024 USD ($)	Mar. 02, 2023 USD ($)	Jan. 27, 2022 USD ($)	Dec. 31, 2020 USD ($)	Jun. 30, 2023	Mar. 31, 2024 USD ($) property	Dec. 31, 2023 USD ($)	Mar. 31, 2023 USD ($)	Mar. 31, 2022 USD ($)	Mar. 29, 2024 USD ($)	Mar. 12, 2024 USD ($) period	Mar. 11, 2024 USD ($)	Dec. 07, 2023 USD ($) shares	Jan. 03, 2023 USD ($)	Dec. 31, 2022 USD ($)
Related Party Transaction [Line Items]
Total revenues						$ 209,134,000		$ 185,122,000
Deferred income						10,234,000	$ 11,963,000
Allocation percentage			10.00%	50.00%
Aggregate non-listed preferred equity offerings				$ 400,000,000
Payment for subsidiaries portion of contributions										$ 2,500,000
Operating lease right-of-use assets						20,844,000	21,193,000
Equity method investments						$ 1,400,000	$ 1,400,000
Stirling OP
Related Party Transaction [Line Items]
Equity method investments													$ 200,000
Partnership interest (in shares) | shares													8
Equity method investment, ownership percentage (less than)						1.00%
Consolidation, Eliminations
Related Party Transaction [Line Items]
Present value of minimum lease payments														$ 17,200,000
Consolidation, Eliminations | RHC
Related Party Transaction [Line Items]
Operating lease right-of-use assets														$ 17,200,000
Cost reimbursement revenue
Related Party Transaction [Line Items]
Total revenues						$ 114,310,000		104,272,000
Lismore
Related Party Transaction [Line Items]
Total revenues						$ 454,000
Braemar
Related Party Transaction [Line Items]
Allocation percentage			45.00%	50.00%
Braemar | OpenKey
Related Party Transaction [Line Items]
Noncontrolling interests in consolidated entities							7.92%
Ashford Trust
Related Party Transaction [Line Items]
Allocation percentage			45.00%	0.00%
Reimbursement of contribution	$ 3,200,000
Ashford Trust | OpenKey
Related Party Transaction [Line Items]
Noncontrolling interests in consolidated entities						15.06%
Remington
Related Party Transaction [Line Items]
Number of properties managed | property						3
Total revenues						$ 113,810,000		101,464,000
Remington | Cost reimbursement revenue
Related Party Transaction [Line Items]
Total revenues						101,340,000		89,277,000
Remington | Cost reimbursement revenue | Consolidation, Eliminations
Related Party Transaction [Line Items]
Total revenues						$ 10,100,000		3,100,000
A&R PMA Agreement
Related Party Transaction [Line Items]
Initial term (in years)											10 years
Percentage of project management fee											8.00%
Second A&R HMA Agreement
Related Party Transaction [Line Items]
Initial term (in years)											10 years
Stirling's Hotels and Resorts
Related Party Transaction [Line Items]
Monthly base fee (as a percent)						0.0125
Total return on certain classes of units (as a percent)						0.125
Performance participation interest (as a percent)						0.50
Remington Hotels | A&R PMA Agreement
Related Party Transaction [Line Items]
Number of successive periods | period											3
Duration of successive periods (in years)											7 years
Final term (in years)											4 years
Remington Hotels | Second A&R HMA Agreement
Related Party Transaction [Line Items]
Number of successive periods | period											3
Duration of successive periods (in years)											7 years
Final term (in years)											4 years
Ashford Trust
Related Party Transaction [Line Items]
Monthly base fee (as a percent)						0.000583333
Total revenues						$ 97,648,000		89,229,000
Payment for subsidiaries portion of contributions										3,400,000
Amount received						7,900,000
Property and equipment, net							$ 2,400,000	1,500,000
Purchased FF&E							630,000	450,000
Loss on sale of FF&E								1,000,000
Ashford Trust | Cost reimbursement revenue
Related Party Transaction [Line Items]
Total revenues						77,255,000		69,577,000
Amount received						5,400,000			$ 398,000
Ashford Trust | Dealer Manager Fees | Cost reimbursement revenue
Related Party Transaction [Line Items]
Amount received						$ 478,000
Braemar
Related Party Transaction [Line Items]
Monthly base fee (as a percent)						0.000583333
Total revenues						$ 15,980,000		22,213,000
Amount paid	3,500,000
Payment for subsidiaries portion of contributions										$ 5,900,000
Amount received						12,900,000
Braemar | Cost reimbursement revenue
Related Party Transaction [Line Items]
Total revenues						5,254,000		14,519,000
Amount received						(5,600,000)		3,200,000
Braemar | Remington
Related Party Transaction [Line Items]
Total revenues						7,189,000		$ 6,684,000
Braemar | Contribution Agreement, Company's Portion Of Contributions to Fund Ashford Securities
Related Party Transaction [Line Items]
Amount paid	293,000
Braemar | Contribution Agreement, Ashford Trust's Portion of Contributions to Fund Ashford Securities
Related Party Transaction [Line Items]
Amount paid	$ 3,200,000
Ashford Trust and Braemar | Maximum
Related Party Transaction [Line Items]
Amount committed			$ 18,000,000
Stirling OP
Related Party Transaction [Line Items]
Reimbursement period (in months)													60 months
OpenKey
Related Party Transaction [Line Items]
Aggregate of related party transaction						921,000
Affiliated Entity
Related Party Transaction [Line Items]
Credit agreement, term (in years)												2 years
Maximum financial impact allotted for agreement											$ 2,000,000
Tangible net worth covenant											$ 750,000,000	$ 1,000,000,000
Percentage of net equity proceeds											75.00%	75.00%
Cash incentive compensation limit		$ 13,100,000
Related Party | Lismore Capital LLC
Related Party Transaction [Line Items]
Total revenues						6,000
Related Party | Ashford Trust
Related Party Transaction [Line Items]
Term of agreement (in years)					12 months
Deferred income						527,000	183,000
Due from related parties						11,475,000	18,933,000								$ 0
Related Party | Ashford Trust | Ashford Trust FF&E 1
Related Party Transaction [Line Items]
Due from related parties						$ 630,000
Related Party | Braemar
Related Party Transaction [Line Items]
Term of agreement (in years)						12 months
Deferred income						$ 4,000	52,000
Due from related parties						$ 5,993,000	$ 714,000								$ 11,800,000

XML

Related Party Transactions - Summary of Revenue (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Related Party Transaction [Line Items]
Total revenues	$ 209,134	$ 185,122
Advisory agreement, amount due upon approval	$ 5,000
Advisory agreement, initial term (in years)	10 years
Advisory
Related Party Transaction [Line Items]
Total revenues	$ 21,249	20,881
Remington
Related Party Transaction [Line Items]
Total revenues	$ 113,810	101,464
Base management fees, percentage of hotel revenues	3.00%
Incentive management fee, percentage of hotel revenues	1.00%
Premier
Related Party Transaction [Line Items]
Total revenues	$ 12,965	9,771
INSPIRE
Related Party Transaction [Line Items]
Total revenues	44,996	40,409
RED
Related Party Transaction [Line Items]
Total revenues	11,288	7,651
OpenKey
Related Party Transaction [Line Items]
Total revenues	353	389
Corporate and Other
Related Party Transaction [Line Items]
Total revenues	4,473	4,557
Base fees
Related Party Transaction [Line Items]
Total revenues	8,948	9,010
Incentive fees
Related Party Transaction [Line Items]
Total revenues	1,456	982
Hotel management fees
Related Party Transaction [Line Items]
Total revenues	12,470	12,187
Hotel management fees | Advisory
Related Party Transaction [Line Items]
Total revenues	0	0
Hotel management fees | Remington
Related Party Transaction [Line Items]
Total revenues	12,470	12,187
Hotel management fees | Premier
Related Party Transaction [Line Items]
Total revenues	0	0
Hotel management fees | INSPIRE
Related Party Transaction [Line Items]
Total revenues	0	0
Hotel management fees | RED
Related Party Transaction [Line Items]
Total revenues	0	0
Hotel management fees | OpenKey
Related Party Transaction [Line Items]
Total revenues	0	0
Hotel management fees | Corporate and Other
Related Party Transaction [Line Items]
Total revenues	0	0
Design and construction fees
Related Party Transaction [Line Items]
Total revenues	9,447	6,929
Design and construction fees | Advisory
Related Party Transaction [Line Items]
Total revenues	0	0
Design and construction fees | Remington
Related Party Transaction [Line Items]
Total revenues	0	0
Design and construction fees | Premier
Related Party Transaction [Line Items]
Total revenues	9,447	6,929
Design and construction fees | INSPIRE
Related Party Transaction [Line Items]
Total revenues	0	0
Design and construction fees | RED
Related Party Transaction [Line Items]
Total revenues	0	0
Design and construction fees | OpenKey
Related Party Transaction [Line Items]
Total revenues	0	0
Design and construction fees | Corporate and Other
Related Party Transaction [Line Items]
Total revenues	0	0
Other
Related Party Transaction [Line Items]
Total revenues	16,251	9,074
Other | Advisory
Related Party Transaction [Line Items]
Total revenues	37	127
Other | Remington
Related Party Transaction [Line Items]
Total revenues	0	0
Other | Premier
Related Party Transaction [Line Items]
Total revenues	0	0
Other | INSPIRE
Related Party Transaction [Line Items]
Total revenues	0	0
Other | RED
Related Party Transaction [Line Items]
Total revenues	11,224	7,628
Other | OpenKey
Related Party Transaction [Line Items]
Total revenues	353	389
Other | Corporate and Other
Related Party Transaction [Line Items]
Total revenues	4,637	930
Premiums earned
Related Party Transaction [Line Items]
Total revenues	2,964	0
Cost reimbursement revenue
Related Party Transaction [Line Items]
Total revenues	114,310	104,272
Cost reimbursement revenue | Advisory
Related Party Transaction [Line Items]
Total revenues	9,468	8,451
Cost reimbursement revenue | Remington
Related Party Transaction [Line Items]
Total revenues	101,340	89,277
Cost reimbursement revenue | Premier
Related Party Transaction [Line Items]
Total revenues	3,518	2,842
Cost reimbursement revenue | INSPIRE
Related Party Transaction [Line Items]
Total revenues	84	52
Cost reimbursement revenue | RED
Related Party Transaction [Line Items]
Total revenues	64	23
Cost reimbursement revenue | OpenKey
Related Party Transaction [Line Items]
Total revenues	0	0
Cost reimbursement revenue | Corporate and Other
Related Party Transaction [Line Items]
Total revenues	(164)	3,627
Audio visual
Related Party Transaction [Line Items]
Total revenues	44,912	40,357
Audio visual | Advisory
Related Party Transaction [Line Items]
Total revenues	0	0
Audio visual | Remington
Related Party Transaction [Line Items]
Total revenues	0	0
Audio visual | Premier
Related Party Transaction [Line Items]
Total revenues	0	0
Audio visual | INSPIRE
Related Party Transaction [Line Items]
Total revenues	44,912	40,357
Audio visual | RED
Related Party Transaction [Line Items]
Total revenues	0	0
Audio visual | OpenKey
Related Party Transaction [Line Items]
Total revenues	0	0
Audio visual | Corporate and Other
Related Party Transaction [Line Items]
Total revenues	0	0
Ashford Trust
Related Party Transaction [Line Items]
Total revenues	97,648	89,229
Cost of revenues	2,533	2,655
Ashford Trust | Advisory
Related Party Transaction [Line Items]
Total revenues	14,709	12,762
Ashford Trust | OpenKey
Related Party Transaction [Line Items]
Total revenues	27	30
Ashford Trust | Corporate and Other
Related Party Transaction [Line Items]
Total revenues	6,953	1,159
Ashford Trust | Base fees
Related Party Transaction [Line Items]
Total revenues	5,815	6,357
Ashford Trust | Incentive fees
Related Party Transaction [Line Items]
Total revenues	1,046	566
Ashford Trust | Hotel management fees
Related Party Transaction [Line Items]
Total revenues	6,861	6,923
Ashford Trust | Design and construction fees
Related Party Transaction [Line Items]
Total revenues	3,722	3,381
Ashford Trust | Design and construction fees | Remington
Related Party Transaction [Line Items]
Total revenues	69,871	70,000
Ashford Trust | Design and construction fees | Premier
Related Party Transaction [Line Items]
Total revenues	5,985	5,221
Ashford Trust | Design and construction fees | INSPIRE
Related Party Transaction [Line Items]
Total revenues	54	29
Ashford Trust | Design and construction fees | RED
Related Party Transaction [Line Items]
Total revenues	49	28
Ashford Trust | Premiums earned
Related Party Transaction [Line Items]
Total revenues	1,117	0
Ashford Trust | Cost reimbursement revenue
Related Party Transaction [Line Items]
Total revenues	77,255	69,577
Ashford Trust | Audio visual | Advisory
Related Party Transaction [Line Items]
Total revenues	6,337	6,495
Ashford Trust | Base advisory fees | Advisory services fees
Related Party Transaction [Line Items]
Total revenues	8,221	8,468
Ashford Trust | Total other revenue | Other
Related Party Transaction [Line Items]
Total revenues	1,589	880
Ashford Trust | Watersports, ferry and excursion services | Other
Related Party Transaction [Line Items]
Total revenues	18	16
Ashford Trust | Debt placement and related fees | Other
Related Party Transaction [Line Items]
Total revenues	31	395
Ashford Trust | Cash management fees | Other
Related Party Transaction [Line Items]
Total revenues	25	71
Ashford Trust | Claims management services | Other
Related Party Transaction [Line Items]
Total revenues	6	1
Ashford Trust | Other services | Other
Related Party Transaction [Line Items]
Total revenues	392	397
Braemar
Related Party Transaction [Line Items]
Total revenues	15,980	22,213
Braemar | Advisory
Related Party Transaction [Line Items]
Total revenues	6,540	8,118
Braemar | Remington
Related Party Transaction [Line Items]
Total revenues	7,189	6,684
Braemar | Premier
Related Party Transaction [Line Items]
Total revenues	5,841	3,440
Braemar | INSPIRE
Related Party Transaction [Line Items]
Total revenues	30	24
Braemar | RED
Related Party Transaction [Line Items]
Total revenues	779	628
Braemar | OpenKey
Related Party Transaction [Line Items]
Total revenues	9	9
Braemar | Corporate and Other
Related Party Transaction [Line Items]
Total revenues	(4,408)	3,310
Braemar | Base fees
Related Party Transaction [Line Items]
Total revenues	541	577
Braemar | Incentive fees
Related Party Transaction [Line Items]
Total revenues	24	0
Braemar | Hotel management fees
Related Party Transaction [Line Items]
Total revenues	565	577
Braemar | Design and construction fees
Related Party Transaction [Line Items]
Total revenues	4,682	2,520
Braemar | Other
Related Party Transaction [Line Items]
Cost of revenues	742	632
Braemar | Premiums earned
Related Party Transaction [Line Items]
Total revenues	157	0
Braemar | Cost reimbursement revenue
Related Party Transaction [Line Items]
Total revenues	5,254	14,519
Braemar | Audio visual
Related Party Transaction [Line Items]
Cost of revenues	1,077	1,171
Braemar | Audio visual | Advisory
Related Party Transaction [Line Items]
Total revenues	2,933	2,929
Braemar | Total advisory services revenue | Advisory services fees
Related Party Transaction [Line Items]
Total revenues	3,523	3,835
Braemar | Base advisory fees | Advisory services fees
Related Party Transaction [Line Items]
Total revenues	3,326	3,640
Braemar | Incentive fees | Advisory services fees
Related Party Transaction [Line Items]
Total revenues	67	67
Braemar | Other advisory revenue | Advisory services fees
Related Party Transaction [Line Items]
Total revenues	130	128
Braemar | Total other revenue | Other
Related Party Transaction [Line Items]
Total revenues	1,956	762
Braemar | Watersports, ferry and excursion services | Other
Related Party Transaction [Line Items]
Total revenues	745	618
Braemar | Watersports, ferry and excursion services | Other | Advisory
Related Party Transaction [Line Items]
Total revenues	1,032	765
Braemar | Debt placement and related fees | Other
Related Party Transaction [Line Items]
Total revenues	987	0
Braemar | Cash management fees | Other
Related Party Transaction [Line Items]
Total revenues	5	55
Braemar | Claims management services | Other
Related Party Transaction [Line Items]
Total revenues	1	0
Braemar | Other services | Other
Related Party Transaction [Line Items]
Total revenues	$ 61	$ 89

XML

Related Party Transactions - Summary of Assets and Liabilities in Asset Acquisition (Details) - RHC $ in Thousands	Jan. 03, 2023 USD ($)
Business Acquisition [Line Items]
Restricted cash	$ 849
Property and equipment, net	2,183
Operating lease right-of-use assets	15,017
Total assets acquired	18,049
Operating lease liabilities, current	17,200
Other liabilities	849
Total assumed liabilities	18,049
Net assets acquired	$ 0

XML

Income (Loss) Per Share - Basic and Diluted Income (Loss) Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Net income (loss) attributable to common stockholders – basic and diluted:
Net income (loss) attributable to the Company	$ 1,594	$ 1,309
Less: Dividends on preferred stock, declared and undeclared	(9,202)	(9,034)
Undistributed net income (loss) allocated to common stockholders	(7,608)	(7,725)
Distributed and undistributed net income (loss) - basic	(7,608)	(7,725)
Net income (loss) attributable to redeemable noncontrolling interests in Ashford Holdings	(80)	0
Distributed and undistributed net income (loss) - diluted	$ (7,688)	$ (7,725)
Weighted average common shares outstanding:
Weighted average common shares outstanding – basic (in shares)	3,134	2,984
Effect of assumed conversion of operating partnership units	26	0
Weighted average common shares outstanding – diluted (in shares)	3,160	2,984
Income (loss) per share – basic:
Net income (loss) allocated to common stockholders (in dollars per share)	$ (2.43)	$ (2.59)
Income (loss) per share – diluted:
Net income (loss) allocated to common stockholders (in dollars per share)	$ (2.43)	$ (2.59)

XML

Income (Loss) Per Share - Diluted Income (Loss) Per Share (Details) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Net income (loss) allocated to common stockholders	$ 9,423	$ 9,209
Dividends on preferred stock, declared and undeclared	$ 9,202	$ 9,034
Weighted average diluted shares (in shares)	5,700	4,506
Effect of assumed conversion of Ashford Holdings units
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Net income (loss) allocated to common stockholders	$ 172	$ 155
Weighted average diluted shares (in shares)	80	93
Effect of unvested restricted shares
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Weighted average diluted shares (in shares)	22	32
Effect of conversion of subsidiary interests
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Net income (loss) allocated to common stockholders	$ 49	$ 20
Weighted average diluted shares (in shares)	1,284	155
Effect of assumed conversion of preferred stock
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Weighted average diluted shares (in shares)	4,314	4,226

XML

Segment Reporting - Schedule of Segment Reporting Information (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2024 USD ($)	Mar. 31, 2024 USD ($) reportable_segment	Mar. 31, 2024 USD ($) segment	Mar. 31, 2023 USD ($)	Dec. 31, 2023 USD ($)
Segment Reporting Information [Line Items]
Number of reportable segments		6	6
REVENUES:
Total revenues	$ 209,134			$ 185,122
EXPENSES:
Depreciation and amortization	6,381			7,000
Other operating expenses	81,356			69,281
Reimbursed expenses	114,377			104,198
Total expenses	202,114			180,479
OPERATING INCOME (LOSS)	7,020			4,643
Equity in earnings (loss) of unconsolidated entities	36			(459)
Interest expense	(4,156)			(2,837)
Amortization of loan costs	(276)			(241)
Interest income	692			277
Realized gain (loss) on investments	0			(80)
Other income (expense)	545			493
INCOME (LOSS) BEFORE INCOME TAXES	3,861			1,796
Income tax (expense) benefit	(2,346)			(620)
NET INCOME (LOSS)	1,515			1,176
Assets	497,071	$ 497,071	$ 497,071		$ 504,807
Advisory
REVENUES:
Total revenues	21,249			20,881
EXPENSES:
Depreciation and amortization	131			516
Other operating expenses	0			1,032
Reimbursed expenses	9,475			8,377
Total expenses	9,606			9,925
OPERATING INCOME (LOSS)	11,643			10,956
Equity in earnings (loss) of unconsolidated entities	0			0
Interest expense	0			0
Amortization of loan costs	0			0
Interest income	0			0
Realized gain (loss) on investments				0
Other income (expense)	0			0
INCOME (LOSS) BEFORE INCOME TAXES	11,643			10,956
Income tax (expense) benefit	(2,931)			(2,562)
NET INCOME (LOSS)	8,712			8,394
Remington
REVENUES:
Total revenues	113,810			101,464
EXPENSES:
Depreciation and amortization	2,621			2,871
Other operating expenses	8,528			8,189
Reimbursed expenses	101,340			89,277
Total expenses	112,489			100,337
OPERATING INCOME (LOSS)	1,321			1,127
Equity in earnings (loss) of unconsolidated entities	0			0
Interest expense	0			0
Amortization of loan costs	0			0
Interest income	27			40
Realized gain (loss) on investments				(80)
Other income (expense)	(20)			59
INCOME (LOSS) BEFORE INCOME TAXES	1,328			1,146
Income tax (expense) benefit	(248)			(296)
NET INCOME (LOSS)	1,080			850
Assets	159,868	159,868	159,868		166,719
Premier
REVENUES:
Total revenues	12,965			9,771
EXPENSES:
Depreciation and amortization	2,720			2,888
Other operating expenses	3,874			4,211
Reimbursed expenses	3,518			2,842
Total expenses	10,112			9,941
OPERATING INCOME (LOSS)	2,853			(170)
Equity in earnings (loss) of unconsolidated entities	0			0
Interest expense	0			0
Amortization of loan costs	0			0
Interest income	0			0
Realized gain (loss) on investments				0
Other income (expense)	0			0
INCOME (LOSS) BEFORE INCOME TAXES	2,853			(170)
Income tax (expense) benefit	(599)			51
NET INCOME (LOSS)	2,254			(119)
Assets	140,108	140,108	140,108		138,967
INSPIRE
REVENUES:
Total revenues	44,996			40,409
EXPENSES:
Depreciation and amortization	549			463
Other operating expenses	40,079			35,044
Reimbursed expenses	84			52
Total expenses	40,712			35,559
OPERATING INCOME (LOSS)	4,284			4,850
Equity in earnings (loss) of unconsolidated entities	0			0
Interest expense	(473)			(295)
Amortization of loan costs	(5)			(37)
Interest income	0			0
Realized gain (loss) on investments				0
Other income (expense)	(88)			21
INCOME (LOSS) BEFORE INCOME TAXES	3,718			4,539
Income tax (expense) benefit	(1,960)			(2,616)
NET INCOME (LOSS)	1,758			1,923
Assets	63,821	63,821	63,821		57,193
RED
REVENUES:
Total revenues	11,288			7,651
EXPENSES:
Depreciation and amortization	322			181
Other operating expenses	9,713			7,093
Reimbursed expenses	64			23
Total expenses	10,099			7,297
OPERATING INCOME (LOSS)	1,189			354
Equity in earnings (loss) of unconsolidated entities	0			0
Interest expense	(442)			(276)
Amortization of loan costs	(9)			(10)
Interest income	0			0
Realized gain (loss) on investments				0
Other income (expense)	0			428
INCOME (LOSS) BEFORE INCOME TAXES	738			496
Income tax (expense) benefit	(256)			(45)
NET INCOME (LOSS)	482			451
Assets	51,082	51,082	51,082		50,012
OpenKey
REVENUES:
Total revenues	353			389
EXPENSES:
Depreciation and amortization	3			3
Other operating expenses	1,067			1,357
Reimbursed expenses	0			0
Total expenses	1,070			1,360
OPERATING INCOME (LOSS)	(717)			(971)
Equity in earnings (loss) of unconsolidated entities	0			0
Interest expense	(9)			0
Amortization of loan costs	0			0
Interest income	0			0
Realized gain (loss) on investments				0
Other income (expense)	0			0
INCOME (LOSS) BEFORE INCOME TAXES	(726)			(971)
Income tax (expense) benefit	0			0
NET INCOME (LOSS)	(726)			(971)
Assets	1,439	1,439	1,439		1,303
Corporate and Other
REVENUES:
Total revenues	4,473			4,557
EXPENSES:
Depreciation and amortization	35			78
Other operating expenses	18,095			12,355
Reimbursed expenses	(104)			3,627
Total expenses	18,026			16,060
OPERATING INCOME (LOSS)	(13,553)			(11,503)
Equity in earnings (loss) of unconsolidated entities	36			(459)
Interest expense	(3,232)			(2,266)
Amortization of loan costs	(262)			(194)
Interest income	665			237
Realized gain (loss) on investments				0
Other income (expense)	653			(15)
INCOME (LOSS) BEFORE INCOME TAXES	(15,693)			(14,200)
Income tax (expense) benefit	3,648			4,848
NET INCOME (LOSS)	(12,045)			(9,352)
Assets	80,753	$ 80,753	$ 80,753		$ 90,613
Advisory services fees
REVENUES:
Total revenues	11,744			12,303
Advisory services fees | Advisory
REVENUES:
Total revenues	11,744			12,303
Advisory services fees | Remington
REVENUES:
Total revenues	0			0
Advisory services fees | Premier
REVENUES:
Total revenues	0			0
Advisory services fees | INSPIRE
REVENUES:
Total revenues	0			0
Advisory services fees | RED
REVENUES:
Total revenues	0			0
Advisory services fees | OpenKey
REVENUES:
Total revenues	0			0
Advisory services fees | Corporate and Other
REVENUES:
Total revenues	0			0
Hotel management fees
REVENUES:
Total revenues	12,470			12,187
Hotel management fees | Advisory
REVENUES:
Total revenues	0			0
Hotel management fees | Remington
REVENUES:
Total revenues	12,470			12,187
Hotel management fees | Premier
REVENUES:
Total revenues	0			0
Hotel management fees | INSPIRE
REVENUES:
Total revenues	0			0
Hotel management fees | RED
REVENUES:
Total revenues	0			0
Hotel management fees | OpenKey
REVENUES:
Total revenues	0			0
Hotel management fees | Corporate and Other
REVENUES:
Total revenues	0			0
Design and construction fees
REVENUES:
Total revenues	9,447			6,929
Design and construction fees | Advisory
REVENUES:
Total revenues	0			0
Design and construction fees | Remington
REVENUES:
Total revenues	0			0
Design and construction fees | Premier
REVENUES:
Total revenues	9,447			6,929
Design and construction fees | INSPIRE
REVENUES:
Total revenues	0			0
Design and construction fees | RED
REVENUES:
Total revenues	0			0
Design and construction fees | OpenKey
REVENUES:
Total revenues	0			0
Design and construction fees | Corporate and Other
REVENUES:
Total revenues	0			0
Audio visual
REVENUES:
Total revenues	44,912			40,357
Audio visual | Advisory
REVENUES:
Total revenues	0			0
Audio visual | Remington
REVENUES:
Total revenues	0			0
Audio visual | Premier
REVENUES:
Total revenues	0			0
Audio visual | INSPIRE
REVENUES:
Total revenues	44,912			40,357
Audio visual | RED
REVENUES:
Total revenues	0			0
Audio visual | OpenKey
REVENUES:
Total revenues	0			0
Audio visual | Corporate and Other
REVENUES:
Total revenues	0			0
Other
REVENUES:
Total revenues	16,251			9,074
Other | Advisory
REVENUES:
Total revenues	37			127
Other | Remington
REVENUES:
Total revenues	0			0
Other | Premier
REVENUES:
Total revenues	0			0
Other | INSPIRE
REVENUES:
Total revenues	0			0
Other | RED
REVENUES:
Total revenues	11,224			7,628
Other | OpenKey
REVENUES:
Total revenues	353			389
Other | Corporate and Other
REVENUES:
Total revenues	4,637			930
Cost reimbursement revenue
REVENUES:
Total revenues	114,310			104,272
Cost reimbursement revenue | Advisory
REVENUES:
Total revenues	9,468			8,451
Cost reimbursement revenue | Remington
REVENUES:
Total revenues	101,340			89,277
Cost reimbursement revenue | Remington | Consolidation, Eliminations
REVENUES:
Total revenues	10,100			3,100
Cost reimbursement revenue | Premier
REVENUES:
Total revenues	3,518			2,842
Cost reimbursement revenue | INSPIRE
REVENUES:
Total revenues	84			52
Cost reimbursement revenue | RED
REVENUES:
Total revenues	64			23
Cost reimbursement revenue | OpenKey
REVENUES:
Total revenues	0			0
Cost reimbursement revenue | Corporate and Other
REVENUES:
Total revenues	$ (164)			$ 3,627