XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Noncontrolling Interest in OpCo
Westlake
General Partner
Common units
Publicly and Privately Held
Limited Partner
Common units
Westlake
Limited Partner
Total equity at Dec. 31, 2022 $ 903,708 $ 611,778 $ (242,572) $ 480,643 $ 53,859
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 91,452 76,560 0 8,921 5,971
Distribution to unitholders (16,604) 0 0 (9,947) (6,657)
Distribution to noncontrolling interest retained in OpCo by Westlake (88,678) (88,678) 0 0 0
Total equity at Mar. 31, 2023 889,878 599,660 (242,572) 479,617 53,173
Total equity at Dec. 31, 2022 903,708 611,778 (242,572) 480,643 53,859
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 247,569        
Total equity at Sep. 30, 2023 861,272 579,030 (242,572) 474,895 49,919
Total equity at Mar. 31, 2023 889,878 599,660 (242,572) 479,617 53,173
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 75,264 63,378 0 7,120 4,766
Distribution to unitholders (16,603) 0 0 (9,946) (6,657)
Distribution to noncontrolling interest retained in OpCo by Westlake (80,581) (80,581) 0 0 0
Total equity at Jun. 30, 2023 867,958 582,457 (242,572) 476,791 51,282
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 80,853 67,647 0 7,911 5,295
Units issued for vested phantom units 141 0 0 141 0
Distribution to unitholders (16,606) 0 0 (9,948) (6,658)
Distribution to noncontrolling interest retained in OpCo by Westlake (71,074) (71,074) 0 0 0
Total equity at Sep. 30, 2023 861,272 579,030 (242,572) 474,895 49,919
Total equity at Dec. 31, 2023 856,250 576,316 (242,572) 473,513 48,993
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 89,646 74,813 0 8,887 5,946
Distribution to unitholders (16,607) 0 0 (9,950) (6,657)
Distribution to noncontrolling interest retained in OpCo by Westlake (81,044) (81,044) 0 0 0
Total equity at Mar. 31, 2024 848,245 570,085 (242,572) 472,450 48,282
Total equity at Dec. 31, 2023 856,250 576,316 (242,572) 473,513 48,993
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 281,772        
Total equity at Sep. 30, 2024 837,814 560,070 (242,572) 472,296 48,020
Total equity at Mar. 31, 2024 848,245 570,085 (242,572) 472,450 48,282
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 88,026 73,599 0 8,644 5,783
Units issued for vested phantom units 55 0 0 55 0
Distribution to unitholders (16,607) 0 0 (9,950) (6,657)
Distribution to noncontrolling interest retained in OpCo by Westlake (84,872) (84,872) 0 0 0
Total equity at Jun. 30, 2024 834,847 558,812 (242,572) 471,199 47,408
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 104,100 85,964 0 10,867 7,269
Units issued for vested phantom units 183 0 0 183 0
Distribution to unitholders (16,610) 0 0 (9,953) (6,657)
Distribution to noncontrolling interest retained in OpCo by Westlake (84,706) (84,706) 0 0 0
Total equity at Sep. 30, 2024 $ 837,814 $ 560,070 $ (242,572) $ 472,296 $ 48,020