XML 32 R22.htm IDEA: XBRL DOCUMENT v3.19.2
Distributions and Net Income Per Limited Partner Unit (Tables)
6 Months Ended
Jun. 30, 2019
Earnings Per Share [Abstract]  
Distributions Made to Limited Partner, by Distribution [Table Text Block] If cash distributions to the Partnership's unitholders exceed $1.2938 per unit in any quarter, the Partnership's unitholders and Westlake, as the holder of the Partnership's incentive distribution rights, will receive distributions according to the following percentage allocations:
 
 
Marginal Percentage Interest in Distributions
Total Quarterly Distribution Per Unit
 
Unitholders
 
IDR Holders
Above $1.2938 up to $1.4063
 
85.0
%
 
15.0
%
Above $1.4063 up to $1.6875
 
75.0
%
 
25.0
%
Above $1.6875
 
50.0
%
 
50.0
%
The Partnership's distribution for the three months ended June 30, 2019 did not exceed the $1.2938 per unit threshold, and, as a result, no distribution was made with respect to the Partnership's incentive distribution rights to Westlake, as the holder of the Partnership's incentive distribution rights.
Distribution Per Common Unit
Distributions per common unit for the three and six months ended June 30, 2019 and 2018 were as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
Distributions per common unit
 
$
0.4452

 
$
0.3975

 
$
0.8780

 
$
0.7839


Schedule of Incentive Distributions Made to Managing Members or General Partners by Distribution
The distributions are declared subsequent to quarter end; therefore, the table below represents total distributions declared from earnings of the related periods pertaining to such distributions.


Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
Net income attributable to the Partnership

$
13,733

 
$
12,757

 
$
28,688

 
$
25,052

Less:
 
 
 
 
 
 
 
 
Limited partners' distributions declared on common units

16,113

 
13,179

 
31,779

 
25,993

Distributions declared with respect to the incentive distribution rights
 

 

 

 
733

Distribution in excess of net income

$
(2,380
)
 
$
(422
)
 
$
(3,091
)
 
$
(1,674
)
Schedule of Earnings Per Share, Basic and Diluted
Net income per unit applicable to common limited partner units is computed by dividing the respective limited partners' interest in net income by the weighted-average number of common units outstanding for the period. Because the Partnership has more than one class of participating securities, it uses the two-class method when calculating the net income per unit applicable to limited partners. The classes of participating securities include common units and incentive distribution rights. Net income attributable to the Partnership is allocated to the unitholders in accordance with their respective ownership percentages in preparation of the consolidated statement of equity. However, when distributions related to the incentive distribution rights are made, net income equal to the amount of those distributions is first allocated to the general partner before the remaining net income is allocated to the unitholders based on their respective ownership percentages. Basic and diluted net income per unit is the same because the Partnership does not have any potentially dilutive units outstanding for the periods presented.
 
 
Three Months Ended June 30, 2019
 
 
Limited Partners' Common Units
 
Incentive Distribution Rights
 
Total
Net income attributable to the Partnership:
 
 
 
 
 
 
Distribution declared
 
$
16,113

 
$

 
$
16,113

Distribution in excess of net income
 
(2,380
)
 

 
(2,380
)
Net income
 
$
13,733

 
$

 
$
13,733

Weighted average units outstanding:
 
 
 
 
 
 
Basic and diluted
 
35,188,189

 
 
 
35,188,189

Net income per limited partner unit:
 
 
 
 
 
 
Basic and diluted
 
$
0.39

 
 
 
 
 
 
Three Months Ended June 30, 2018
 
 
Limited Partners' Common Units
 
Incentive Distribution Rights
 
Total
Net income attributable to the Partnership:
 
 
 
 
 
 
Distribution declared
 
$
13,179

 
$

 
$
13,179

Distribution in excess of net income
 
(422
)
 

 
(422
)
Net income
 
$
12,757

 
$

 
$
12,757

Weighted average units outstanding:
 
 
 
 
 
 
Basic and diluted
 
32,237,266

 
 
 
32,237,266

Net income per limited partner unit:
 
 
 
 
 
 
Basic and diluted
 
$
0.40

 
 
 
 
 
 
Six Months Ended June 30, 2019
 
 
Limited Partners' Common Units
 
Incentive Distribution Rights
 
Total
Net income attributable to the Partnership:
 
 
 
 
 
 
Distribution declared
 
$
31,779

 
$

 
$
31,779

Distribution in excess of net income
 
(3,091
)
 

 
(3,091
)
Net income
 
$
28,688

 
$

 
$
28,688

Weighted average units outstanding:
 
 
 
 
 
 
Basic and diluted
 
33,774,647

 
 
 
33,774,647

Net income per limited partner unit:
 
 
 
 
 
 
Basic and diluted
 
$
0.85

 
 
 
 
 
 
Six Months Ended June 30, 2018
 
 
Limited Partners' Common Units
 
Incentive Distribution Rights
 
Total
Net income attributable to the Partnership:
 
 
 
 
 
 
Distribution declared
 
$
25,993

 
$
733

 
$
26,726

Distribution in excess of net income
 
(1,674
)
 

 
(1,674
)
Net income
 
$
24,319

 
$
733

 
$
25,052

Weighted average units outstanding:
 
 
 
 
 
 
Basic and diluted
 
32,236,860

 
 
 
32,236,860

Net income per limited partner unit:
 
 
 
 
 
 
Basic and diluted
 
$
0.75