EURONAV NV
|
||
(Registrant)
|
||
Dated: November 4, 2022
|
||
By:
|
/s/ Lieve Logghe
|
|
Lieve Logghe
|
||
Chief Financial Officer
|
PRESS RELEASE
Regulated information
3 November 2022 – 08.00 am CET
|
•
|
Large crude tanker freight rate recovery accelerated during Q3 2022
|
•
|
VLCC rates have gained significant and sustained traction from August
|
•
|
Fleet rejuvenation plan will continue in Q4 with sales of 2 older vessels and 2 new contracts
|
•
|
Final Combination Agreement signed with Frontline
|
•
|
Q4 to date spot rates 45% fixed at 47,500 USD per day for VLCC and 48% fixed at 45,000 USD per day for Suezmax
|
PRESS RELEASE
Regulated information
3 November 2022 – 08.00 am CET
|
The most important key figures (unaudited) are:
|
|||||||||||
(in thousands of USD)
|
Third Quarter 2022
|
Third Quarter 2021*
|
YTD 2022
|
YTD 2021
|
|||||||
Revenue
|
223,539
|
94,213
|
486,601
|
302,347
|
|||||||
Other operating income
|
2,879
|
2,439
|
10,515
|
7,112
|
|||||||
Voyage expenses and commissions
|
(55,595)
|
(32,825)
|
(130,047)
|
(83,586)
|
|||||||
Vessel operating expenses
|
(56,039)
|
(53,042)
|
(157,560)
|
(169,139)
|
|||||||
Charter hire expenses
|
(372)
|
(3,915)
|
(4,828)
|
(8,198)
|
|||||||
General and administrative expenses
|
(14,930)
|
(7,893)
|
(38,101)
|
(24,475)
|
|||||||
Net gain (loss) on disposal of tangible assets
|
—
|
—
|
33,244
|
10,568
|
|||||||
Depreciation
|
(58,791)
|
(87,787)
|
(165,042)
|
(259,012)
|
|||||||
Net finance expenses
|
(20,227)
|
(22,710)
|
(82,091)
|
(60,522)
|
|||||||
Share of profit (loss) of equity accounted investees
|
2,982
|
5,907
|
17,556
|
17,084
|
|||||||
Result before taxation
|
23,446
|
(105,613)
|
(29,753)
|
(267,821)
|
|||||||
Tax benefit (expense)
|
(6,998)
|
(294)
|
(2,075)
|
1,224
|
|||||||
Profit (loss) for the period
|
16,448
|
(105,907)
|
(31,828)
|
(266,597)
|
|||||||
Attributable to: Owners of the Company
|
16,448
|
(105,907)
|
(31,828)
|
(266,597)
|
|||||||
*
|
To improve the relevancy of the accounting information of the income statement, the Company has decided to reclassify certain cost elements
without impact on the profit (loss) for the period. This voluntary change has been adopted in 2021 to improve comparability within the sector. It has been applied retrospectively and comparative information has been revised and included
in the table above (*).
|
The contribution to the result is as follows:
|
|||||||||||
(in thousands of USD)
|
Third Quarter 2022
|
Third Quarter 2021
|
YTD 2022
|
YTD 2021
|
|||||||
Tankers
|
8,738
|
(112,539)
|
(61,218)
|
(285,796)
|
|||||||
FSO
|
7,710
|
6,632
|
29,390
|
19,199
|
|||||||
Result after taxation | 16,448 | (105,907) | (31,828) |
(266,597)
|
|||||||
Information per share:
|
||||||||||
(in USD per share)
|
Third Quarter 2022
|
Third Quarter 2021
|
YTD 2022
|
YTD 2021
|
||||||
Weighted average number of shares (basic) *
|
201,783,532
|
201,677,981
|
201,735,976
|
201,677,981
|
||||||
Result after taxation
|
0.08
|
(0.53)
|
(0.16)
|
(1.32)
|
||||||
*
|
The number of shares issued on 30 September 2022 is 220,024,713. However, the number of shares excluding the owned shares held by Euronav at
30 September 2022 is 201,783,532.
|
PRESS RELEASE
Regulated information
3 November 2022 – 08.00 am CET
|
EBITDA reconciliation (unaudited):
|
|||||||||||
(in thousands of USD)
|
Third Quarter 2022
|
Third Quarter 2021
|
YTD 2022
|
YTD 2021
|
|||||||
Profit (loss) for the period
|
16,448
|
(105,907)
|
(31,828)
|
(266,597)
|
|||||||
+ Net interest expenses
|
20,323
|
22,468
|
81,341
|
60,125
|
|||||||
+ Depreciation of tangible and intangible assets
|
58,791
|
87,787
|
165,042
|
259,012
|
|||||||
+ Income tax expense (benefit)
|
6,998
|
294
|
2,075
|
(1,224)
|
|||||||
EBITDA (unaudited)
|
102,560
|
4,642
|
216,630
|
51,316
|
|||||||
+ Net interest expenses JV
|
(384)
|
691
|
(745)
|
2,321
|
|||||||
+ Depreciation of tangible and intangible assets JV
|
—
|
3,109
|
3,149
|
9,225
|
|||||||
+ Income tax expense (benefit) JV
|
(2,583)
|
694
|
(1,599)
|
2,005
|
|||||||
Proportionate EBITDA
|
99,593
|
9,136
|
217,435
|
64,867
|
|||||||
Proportionate EBITDA per share:
|
|||||||||||
(in USD per share)
|
Third Quarter 2022
|
Third Quarter 2021
|
YTD 2022
|
YTD 2021
|
|||||||
Weighted average number of shares (basic)
|
201,783,532
|
201,677,981
|
201,735,976
|
201,677,981
|
|||||||
Proportionate EBITDA
|
0.49
|
0.05
|
1.08
|
0.32
|
|||||||
PRESS RELEASE
Regulated information
3 November 2022 – 08.00 am CET
|
In USD per day
|
Third quarter 2022
|
Third quarter 2021
|
VLCC
|
||
Average spot rate (in TI Pool)*
|
22,250
|
9,000
|
Average time charter rate**
|
47,000
|
50,250
|
SUEZMAX
|
||
Average spot rate***
|
34,000
|
10,250
|
Average time charter rate
|
30,500
|
29,500
|
PRESS RELEASE
Regulated information
3 November 2022 – 08.00 am CET
|
PRESS RELEASE
Regulated information
3 November 2022 – 08.00 am CET
|
Ex-dividend date |
21/11/2022
|
Record date |
22/11/2022
|
Payment date |
29/11/2022
|
•
|
Orderbooks at 25 years plus lows
|
•
|
Contracting constrained by high vessel prices & incoming regulations
|
•
|
Shipbuilding capacity constrained until 2025/26 by LNG carrier/container contracts
|
•
|
Global fleet age average of large tanker segments is the highest seen in the last 20 years.
|
PRESS RELEASE
Regulated information
3 November 2022 – 08.00 am CET
|
Webcast Information
|
|
Event Type:
|
Audio webcast with user-controlled slide presentation
|
Event Date:
|
3 November 2022
|
Event Time:
|
8 a.m. EST / 1 p.m. CET
|
Event Title:
|
“Q3 2022 Earnings Conference Call”
|
Event Site/URL:
|
https://event.choruscall.com/mediaframe/webcast.html?webcastid=OqC6JLum
|
PRESS RELEASE
Regulated information
3 November 2022 – 08.00 am CET
|
PRESS RELEASE
Regulated information
3 November 2022 – 08.00 am CET
|
Euronav NV
|
Frontline Ltd.
|
Mr. Brian Gallagher
Head of IR and Communications
Tel: +44 20 7870 0436
Email: IR@euronav.com
|
Lars H. Barstad
Chief Executive Officer
Frontline Management AS
Tel: +47 23 11 40 37
Email: lba@frontmgt.no
|
PRESS RELEASE
Regulated information
3 November 2022 – 08.00 am CET
|
PRESS RELEASE
Regulated information
3 November 2022 – 08.00 am CET
|
September 30, 2022
|
December 31, 2021
|
|||||
ASSETS
|
||||||
Non-current assets
|
||||||
Vessels
|
3,127,354
|
2,967,787
|
||||
Assets under construction
|
156,430
|
181,293
|
||||
Right-of-use assets
|
26,681
|
29,001
|
||||
Other tangible assets
|
878
|
1,218
|
||||
Intangible assets
|
16,152
|
186
|
||||
Receivables
|
38,775
|
55,639
|
||||
Investments in equity accounted investees
|
3,202
|
72,446
|
||||
Deferred tax assets
|
1,412
|
1,546
|
||||
Total non-current assets
|
3,370,884
|
3,309,116
|
||||
Current assets
|
||||||
Bunker inventory
|
68,879
|
69,035
|
||||
Non-current assets held for sale
|
94,137
|
—
|
||||
Trade and other receivables
|
309,351
|
237,745
|
||||
Current tax assets
|
59
|
99
|
||||
Cash and cash equivalents
|
203,672
|
152,528
|
||||
Total current assets
|
676,098
|
459,407
|
||||
TOTAL ASSETS
|
4,046,982
|
3,768,523
|
||||
EQUITY and LIABILITIES
|
||||||
Equity
|
||||||
Share capital
|
239,148
|
239,148
|
||||
Share premium
|
1,684,389
|
1,702,549
|
||||
Translation reserve
|
(672)
|
453
|
||||
Hedging reserve
|
33,327
|
2,396
|
||||
Treasury shares
|
(163,024)
|
(164,104)
|
||||
Retained earnings
|
151,434
|
180,140
|
||||
Equity attributable to owners of the Company
|
1,944,602
|
1,960,582
|
||||
Non-current liabilities
|
||||||
Bank loans
|
1,486,598
|
1,175,835
|
||||
Other notes
|
197,389
|
196,895
|
||||
Other borrowings
|
74,986
|
86,198
|
||||
Lease liabilities
|
9,560
|
16,759
|
||||
Other payables
|
752
|
3,490
|
||||
Employee benefits
|
2,934
|
6,839
|
||||
Provisions
|
670
|
892
|
||||
Total non-current liabilities
|
1,772,889
|
1,486,908
|
||||
Current liabilities
|
||||||
Trade and other payables
|
128,151
|
83,912
|
||||
Current tax liabilities
|
5,661
|
366
|
||||
Bank loans
|
123,606
|
29,313
|
||||
Other notes
|
—
|
67,025
|
||||
Other borrowings
|
46,768
|
117,863
|
||||
Lease liabilities
|
25,018
|
22,292
|
||||
Provisions
|
287
|
262
|
||||
Total current liabilities
|
329,491
|
321,033
|
||||
TOTAL EQUITY and LIABILITIES
|
4,046,982
|
3,768,523
|
||||
PRESS RELEASE
Regulated information
3 November 2022 – 08.00 am CET
|
2022
|
2021*
|
|||||
Jan. 1 - Sep. 30, 2022
|
Jan. 1 - Sep. 30, 2021
|
|||||
Shipping income
|
||||||
Revenue
|
486,601
|
302,347
|
||||
Gains on disposal of vessels/other tangible assets
|
33,591
|
10,568
|
||||
Other operating income
|
10,515
|
7,112
|
||||
Total shipping income
|
530,707
|
320,027
|
||||
Operating expenses
|
||||||
Voyage expenses and commissions
|
(130,047)
|
(83,586)
|
||||
Vessel operating expenses
|
(157,560)
|
(169,139)
|
||||
Charter hire expenses
|
(4,828)
|
(8,198)
|
||||
Loss on disposal of vessels/other tangible assets
|
(347)
|
—
|
||||
Depreciation tangible assets
|
(164,441)
|
(258,946)
|
||||
Depreciation intangible assets
|
(601)
|
(66)
|
||||
General and administrative expenses
|
(38,101)
|
(24,475)
|
||||
Total operating expenses
|
(495,925)
|
(544,410)
|
||||
RESULT FROM OPERATING ACTIVITIES
|
34,782
|
(224,383)
|
||||
Finance income
|
14,471
|
10,402
|
||||
Finance expenses
|
(96,562)
|
(70,924)
|
||||
Net finance expenses
|
(82,091)
|
(60,522)
|
||||
Share of profit (loss) of equity accounted investees (net of income tax)
|
17,556
|
17,084
|
||||
PROFIT (LOSS) BEFORE INCOME TAX
|
(29,753)
|
(267,821)
|
||||
Income tax benefit (expense)
|
(2,075)
|
1,224
|
||||
PROFIT (LOSS) FOR THE PERIOD
|
(31,828)
|
(266,597)
|
||||
Attributable to:
|
||||||
Owners of the company
|
(31,828)
|
(266,597)
|
||||
Basic earnings per share
|
(0.16)
|
(1.32)
|
||||
Diluted earnings per share
|
(0.16)
|
(1.32)
|
||||
Weighted average number of shares (basic)
|
201,735,976
|
201,677,981
|
||||
Weighted average number of shares (diluted)
|
201,982,230
|
201,773,240
|
||||
PRESS RELEASE
Regulated information
3 November 2022 – 08.00 am CET
|
2022
|
2021
|
|||||
Jan. 1 - Sep. 30, 2022
|
Jan. 1 - Sep. 30, 2021
|
|||||
Profit/(loss) for the period
|
(31,828)
|
(266,597)
|
||||
Other comprehensive income (expense), net of tax
|
||||||
Items that will never be reclassified to profit or loss:
|
||||||
Remeasurements of the defined benefit liability (asset)
|
—
|
—
|
||||
Items that are or may be reclassified to profit or loss:
|
||||||
Foreign currency translation differences
|
(1,125)
|
(373)
|
||||
Cash flow hedges - effective portion of changes in fair value
|
30,931
|
5,275
|
||||
Equity-accounted investees - share of other comprehensive income
|
159
|
756
|
||||
Other comprehensive income (expense), net of tax
|
29,965
|
5,658
|
||||
Total comprehensive income (expense) for the period
|
(1,863)
|
(260,939)
|
||||
Attributable to:
|
||||||
Owners of the company
|
(1,863)
|
(260,939)
|
||||
PRESS RELEASE
Regulated information
3 November 2022 – 08.00 am CET
|
Share capital
|
Share premium
|
Translation reserve
|
Hedging reserve
|
Treasury shares
|
Retained earnings
|
Total equity
|
|
Balance at January 1, 2021
|
239,148
|
1,702,549
|
936
|
(7,456)
|
(164,104)
|
540,714
|
2,311,787
|
Profit (loss) for the period
|
—
|
—
|
—
|
—
|
—
|
(266,597)
|
(266,597)
|
Total other comprehensive income (expense)
|
—
|
—
|
(373)
|
5,275
|
—
|
756
|
5,658
|
Total comprehensive income (expense)
|
—
|
—
|
(373)
|
5,275
|
—
|
(265,841)
|
(260,939)
|
Transactions with owners of the company
|
|||||||
Dividends to equity holders
|
—
|
—
|
—
|
—
|
—
|
(24,201)
|
(24,201)
|
Total transactions with owners
|
—
|
—
|
—
|
—
|
—
|
(24,201)
|
(24,201)
|
Balance at September 30, 2021
|
239,148
|
1,702,549
|
563
|
(2,181)
|
(164,104)
|
250,672
|
2,026,647
|
Share capital
|
Share premium
|
Translation reserve
|
Hedging reserve
|
Treasury shares
|
Retained earnings
|
Total equity
|
|
Balance at January 1, 2022
|
239,148
|
1,702,549
|
453
|
2,396
|
(164,104)
|
180,140
|
1,960,582
|
Profit (loss) for the period
|
—
|
—
|
—
|
—
|
—
|
(31,828)
|
(31,828)
|
Total other comprehensive income (expense)
|
—
|
—
|
(1,125)
|
30,931
|
—
|
159
|
29,965
|
Total comprehensive income (expense)
|
—
|
—
|
(1,125)
|
30,931
|
—
|
(31,669)
|
(1,863)
|
Transactions with owners of the company
|
|||||||
Dividends to equity holders
|
—
|
(18,160)
|
—
|
—
|
—
|
—
|
(18,160)
|
Treasury shares delivered in respect of share-based payment plans
|
—
|
—
|
—
|
—
|
1,080
|
—
|
1,080
|
Equity-settled share-based payment
|
—
|
—
|
—
|
—
|
—
|
2,963
|
2,963
|
Total transactions with owners
|
—
|
(18,160)
|
—
|
—
|
1,080
|
2,963
|
(14,117)
|
Balance at September 30, 2022
|
239,148
|
1,684,389
|
(672)
|
33,327
|
(163,024)
|
151,434
|
1,944,602
|
PRESS RELEASE
Regulated information
3 November 2022 – 08.00 am CET
|
2022
|
2021
|
|||||
Jan. 1 - Sep. 30, 2022
|
Jan. 1 - Sep. 30, 2021
|
|||||
Cash flows from operating activities
|
||||||
Profit (loss) for the period
|
(31,828)
|
(266,597)
|
||||
Adjustments for:
|
198,210
|
290,486
|
||||
Depreciation of tangible assets
|
164,441
|
258,946
|
||||
Depreciation of intangible assets
|
601
|
66
|
||||
Provisions
|
(198)
|
(171)
|
||||
Income tax (benefits)/expenses
|
2,075
|
(1,224)
|
||||
Share of profit of equity-accounted investees, net of tax
|
(17,556)
|
(17,084)
|
||||
Net finance expense
|
82,091
|
60,521
|
||||
(Gain)/loss on disposal of assets
|
(33,244)
|
(10,568)
|
||||
Changes in working capital requirements
|
(11,963)
|
36,271
|
||||
Change in cash guarantees
|
103
|
9
|
||||
Change in inventory
|
156
|
49,200
|
||||
Change in receivables from contracts with customers
|
(43,255)
|
(16,974)
|
||||
Change in accrued income
|
(10,108)
|
(1,949)
|
||||
Change in deferred charges
|
(2,628)
|
(8,361)
|
||||
Change in other receivables
|
(2,742)
|
6,058
|
||||
Change in trade payables
|
49,266
|
6,399
|
||||
Change in accrued payroll
|
100
|
(3,366)
|
||||
Change in accrued expenses
|
(2,121)
|
2,951
|
||||
Change in deferred income
|
722
|
(1,615)
|
||||
Change in other payables
|
(545)
|
2,992
|
||||
Change in provisions for employee benefits
|
(911)
|
927
|
||||
Income taxes paid during the period
|
3,394
|
652
|
||||
Interest paid
|
(74,278)
|
(48,227)
|
||||
Interest received
|
2,557
|
2,823
|
||||
Dividends received from equity-accounted investees
|
1,150
|
3,025
|
||||
Net cash from (used in) operating activities
|
87,242
|
18,433
|
||||
Acquisition of vessels and vessels under construction
|
(449,254)
|
(352,515)
|
||||
Proceeds from the sale of vessels
|
198,011
|
51,344
|
||||
Acquisition of other tangible assets
|
(166)
|
(86)
|
||||
Acquisition of intangible assets
|
(16,569)
|
(44)
|
||||
Payments received from loans to related parties
|
32,794
|
2,296
|
||||
Repayment of loans from related parties
|
(10,215)
|
—
|
||||
Lease payments received from finance leases
|
1,525
|
1,481
|
||||
Net cash from (used in) investing activities
|
(243,874)
|
(297,524)
|
||||
(Purchase of) Proceeds from sale of treasury shares
|
1,080
|
—
|
||||
Proceeds from new borrowings
|
1,141,384
|
925,826
|
||||
Repayment of borrowings
|
(617,526)
|
(414,032)
|
||||
Repayment of lease liabilities
|
(18,797)
|
(41,786)
|
||||
Repayment of commercial paper
|
(251,880)
|
(148,001)
|
||||
Repayment of sale and leaseback
|
(16,953)
|
(16,953)
|
||||
Transaction costs related to issue of loans and borrowings
|
(1,725)
|
(3,908)
|
||||
Dividends paid
|
(18,177)
|
(18,158)
|
||||
Net cash from (used in) financing activities
|
217,406
|
282,988
|
||||
Net increase (decrease) in cash and cash equivalents
|
60,774
|
3,897
|
||||
Net cash and cash equivalents at the beginning of the period
|
152,528
|
161,478
|
||||
Effect of changes in exchange rates
|
(9,630)
|
(3,176)
|
||||
Net cash and cash equivalents at the end of the period
|
203,672
|
162,199
|
||||
of which restricted cash
|
—
|
—
|
||||