| | |
Per Share
|
| |
Total(1)
|
| ||||||
Public offering price
|
| | | $ | 25.00 | | | | | $ | 35,000,000 | | |
Sales load (underwriting discounts and commissions)
|
| | | $ | 0.78125 | | | | | $ | 1,093,750 | | |
Proceeds to us (before expenses)(2)(3)
|
| | | $ | 24.21875 | | | | | $ | 33,906,250 | | |
| Ladenburg Thalmann | | |
B. Riley Securities
|
| |
Piper Sandler
|
|
|
InspereX
|
| |
Wedbush Securities
|
|
| | | Page | | |||
| | | | S-i | | | |
| | | | S-1 | | | |
| | | | S-6 | | | |
| | | | S-11 | | | |
| | | | S-12 | | | |
| | | | S-13 | | | |
| | | | S-14 | | | |
| | | | S-16 | | | |
| | | | S-25 | | | |
| | | | S-28 | | | |
| | | | S-29 | | | |
| | | | S-29 | | | |
| | | | S-29 | | | |
| | | | S-29 | | | |
| | | | A-1 | | |
| | | Page | | |||
| | | | 1 | | | |
| | | | 13 | | | |
| | | | 14 | | | |
| | | | 54 | | | |
| | | | 54 | | | |
| | | | 54 | | | |
| | | | 55 | | | |
| | | | 57 | | | |
| | | | 67 | | | |
| | | | 71 | | | |
| | | | 71 | | | |
| | | | 72 | | | |
| | | | 76 | | | |
| | | | 89 | | | |
| | | | 90 | | | |
| | | | 97 | | | |
| | | | 98 | | | |
| | | | 100 | | | |
| | | | 112 | | | |
| | | | 114 | | | |
| | | | 116 | | | |
| | | | 119 | | | |
| | | | 122 | | | |
| | | | 123 | | |
| | |
Actual
|
| |
Pro Forma
|
| |
Pro Forma
(as adjusted) |
| |||||||||
| | |
(Dollars in Thousands)
|
| |||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 25,669 | | | | | $ | 33,462 | | | | | $ | 67,038 | | |
Investments at fair value
|
| | | | 845,799 | | | | | | 845,799 | | | | | | 845,779 | | |
Other assets
|
| | | | 51,089 | | | | | | 51,089 | | | | | | 51,089 | | |
Total assets
|
| | | $ | 922,557 | | | | | $ | 930,350 | | | | | $ | 963,926 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | |
2028 Notes ($32,423,800 aggregate principal amount, actual, pro forma and pro forma as adjusted)
|
| | | $ | 30,154 | | | | | $ | 30,154 | | | | | $ | 30,154 | | |
2029 Notes ($93,250,000 aggregate principal amount, actual, pro forma and pro forma as adjusted)
|
| | | | 79,216 | | | | | | 79,216 | | | | | | 79,216 | | |
2031 Notes ($44,850,000 aggregate principal amount, actual, pro forma and pro forma as adjusted)
|
| | | | 39,665 | | | | | | 39,665 | | | | | | 39,665 | | |
6.50% Series C Term Preferred Stock due 2031, par value $0.001 per
share; 20,000,000 shares aggregate preferred stock authorized, 2,172,553 shares issued and outstanding, actual, pro forma and |
| | | | 46,341 | | | | | | 46,341 | | | | | | 46,341 | | |
8.00% Series F Term Preferred Stock due 2029, par value $0.001 per
share; 20,000,000 shares aggregate preferred stock authorized, no shares issued and outstanding, actual and pro forma; 1,400,000 shares issued and outstanding, pro forma as adjusted |
| | | | 0 | | | | | | 0 | | | | | | 35,000 | | |
Unamortized share issuance premium – 6.50% Series C Term Preferred Stock due 2031
|
| | | | 80 | | | | | | 80 | | | | | | 80 | | |
Other liabilities
|
| | | | 29,167 | | | | | | 29,167 | | | | | | 29,167 | | |
Total liabilities
|
| | | $ | 224,623 | | | | | $ | 224,623 | | | | | $ | 259,623 | | |
Temporary Equity: | | | | | | | | | | | | | | | | | | | |
6.75% Series D Preferred Stock, par value $0.001 per share; 20,000,000 shares aggregate preferred stock authorized, 1,110,993 shares issued and outstanding, actual; 1,156,395 shares issued and outstanding, pro forma and pro forma (as adjusted)
|
| | | $ | 26,550 | | | | | $ | 27,433 | | | | | $ | 27,433 | | |
| | |
Actual
|
| |
Pro Forma
|
| |
Pro Forma
(as adjusted) |
| |||||||||
| | |
(Dollars in Thousands)
|
| |||||||||||||||
Net Assets applicable to 71,990,607 shares of common stock outstanding,
actual; 76,490,656 shares outstanding, pro forma and pro forma (as adjusted) |
| | | $ | 671,384 | | | | | $ | 678,294 | | | | | $ | 676,870 | | |
Net Assets consist of: | | | | | | | | | | | | | | | | | | | |
Paid-in capital
|
| | | $ | 891,731 | | | | | $ | 934,272 | | | | | $ | 934,272 | | |
Aggregate distributable earnings (losses)
|
| | | | (220,215 | ) | | | | | (255,846 | ) | | | | | (257,270 | ) | |
Accumulated other comprehensive income (loss)
|
| | | | (132 | ) | | | | | (132 | ) | | | | | (132 | ) | |
Total Net Assets
|
| | | $ | 671,384 | | | | | $ | 678,294 | | | | | $ | 676,870 | | |
|
Underwriter
|
| |
Number of
Shares |
| |||
Ladenburg Thalmann & Co. Inc.
|
| | | | 539,000 | | |
B. Riley Securities, Inc.
|
| | | | 432,000 | | |
Piper Sandler & Co.
|
| | | | 208,000 | | |
InspereX LLC
|
| | | | 170,000 | | |
Wedbush Securities Inc.
|
| | | | 51,000 | | |
Total
|
| | | | 1,400,000 | | |
| | |
No Exercise
|
| |
Full Exercise
|
| ||||||
Per Share
|
| | | | 0.78125 | | | | | | 0.78125 | | |
Total
|
| | | | 1,093,750 | | | | | | 1,257,812.50 | | |
| | | Page | | |||
| | | | 1 | | | |
| | | | 13 | | | |
| | | | 14 | | | |
| | | | 54 | | | |
| | | | 54 | | | |
| | | | 54 | | | |
| | | | 55 | | | |
| | | | 57 | | | |
| | | | 67 | | | |
| | | | 71 | | | |
| | | | 71 | | | |
| | | | 72 | | | |
| | | | 76 | | | |
| | | | 89 | | | |
| | | | 90 | | | |
| | | | 97 | | | |
| | | | 98 | | | |
| | | | 100 | | | |
| | | | 112 | | | |
| | | | 114 | | | |
| | | | 116 | | | |
| | | | 119 | | | |
| | | | 122 | | | |
| | | | 123 | | | |
| | | | 123 | | | |
| | | | 123 | | | |
| | | | 124 | | | |
| | | | 124 | | | |
| | | | 124 | | |
Assumed Return on Our Portfolio (Net of Expenses)
|
| |
-10%
|
| |
-5%
|
| |
0%
|
| |
5%
|
| |
10%
|
| |||||||||||||||
Corresponding Return to Common Stockholder(1)
|
| | | | - |
| | | | | - |
| | | | | - |
| | | | | | | | | | | |
| | | | | | | | |
Closing Sales Price
|
| |
Premium
(Discount) of High Sales Price to NAV(2) |
| |
Premium
(Discount) of Low Sales Price to NAV(2) |
| |
Distributions
Declared(3) |
| ||||||||||||||||||
Period
|
| |
NAV(1)
|
| |
High
|
| |
Low
|
| |||||||||||||||||||||||||||
Fiscal year ending December 31, 2021(5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First quarter
|
| | | $ | | | | | $ | | | | | $ | | | | | | ( |
| | | | | ( |
| | | | $ | 0.24 | | | |||
Second quarter
|
| | | $ | | | | | $ | | | | | $ | | | | | | | | | | | ( |
| | | | $ | 0.30 | | | ||||
Third quarter
|
| | | $ | | | | | $ | | | | | $ | | | | | | | | | | | ( |
| | | | $ | 0.36 | | | ||||
Fourth quarter
|
| | | $ | | | | | $ | | | | | $ | | | | | | | | | | | | | | | $ | 0.86 | | |
| | | | | | | |
Closing Sales Price
|
| |
Premium
(Discount) of High Sales Price to NAV(2) |
| |
Premium
(Discount) of Low Sales Price to NAV(2) |
| |
Distributions
Declared(3) |
| |||||||||||||||||||
Period
|
| |
NAV(1)
|
| |
High
|
| |
Low
|
| |||||||||||||||||||||||||||
Fiscal year ending December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First quarter
|
| | | $ | | | | | $ | | | | | $ | | | | | | | | | | | | | | | $ | 0.42 | | | |||||
Second quarter
|
| | | $ | | | | | $ | | | | | $ | | | | | | | | | | | | | | | $ | 0.42 | | | |||||
Third quarter
|
| | | $ | | | | | $ | | | | | $ | | | | | | | | | | | | | | | $ | 0.67 | | | |||||
Fourth quarter
|
| | | $ | | | | | $ | | | | | $ | | | | | | | | | | | | | | | $ | 0.92 | | | |||||
Fiscal year ending December 31, 2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First quarter
|
| | | $ | | | | | $ | | | | | $ | | | | | | | | | | | | | | | $ | 0.48 | | |
| | |
Registered
Investment Companies |
| |
Other Pooled
Investment Vehicle |
| |
Other Accounts
|
| |||||||||||||||||||||||||||
Portfolio Manager
|
| |
Number of
Accounts |
| |
Total Assets
(in millions) |
| |
Number of
Accounts |
| |
Total Assets
(in millions)(1) |
| |
Number of
Accounts |
| |
Total Assets
(in millions) |
| ||||||||||||||||||
Thomas P. Majewski
|
| | | | 2 | | | | | $ | 163.0 | | | | | | 10 | | | | | $ | 2,652.4 | | | | | | 55 | | | | | $ | 4,617.9 | | |
Daniel W. Ko
|
| | | | 2 | | | | | $ | 163.0 | | | | | | 10 | | | | | $ | 2,652.4 | | | | | | 55 | | | | | $ | 4,617.9 | | |
Daniel M. Spinner
|
| | | | 2 | | | | | $ | 163.0 | | | | | | 10 | | | | | $ | 2,652.4 | | | | | | 55 | | | | | $ | 4,617.9 | | |
Name of Portfolio Manager
|
| |
Dollar Range
of Equity Securities in the Company(1) |
| |||
Thomas P. Majewski
|
| | | $ | 100,001 – $500,000 | | |
Daniel M. Spinner
|
| | | $ | 100,001 – $500,000 | | |
Daniel W. Ko
|
| | | $ | 100,001 – $500,000 | | |
|
Audit
|
| |
Nominating
|
|
| Scott W. Appleby | | | Scott W. Appleby, Chair | |
| Kevin F. McDonald | | | Kevin F. McDonald | |
| Paul E. Tramontano | | | Paul E. Tramontano | |
| Jeffrey L. Weiss, Chair | | | Jeffrey L. Weiss | |
Name of Director
|
| |
Dollar Range of Equity
Securities in the Company(1) |
| |
Aggregate Dollar Range of Equity
Securities in the Fund Complex(1) |
| ||||||
Interested Directors | | | | | | | | | | | | | |
Thomas P. Majewski
|
| | | Over$ | 100,000 | | | | | Over$ | 100,000 | | |
James R. Matthews
|
| | | | — | | | | | | — | | |
Independent Directors | | | | | | | | | | | | | |
Scott W. Appleby
|
| | | Over$ | 100,000 | | | | | Over$ | 100,000 | | |
Kevin F. McDonald
|
| | | Over$ | 100,000 | | | | | Over$ | 100,000 | | |
Paul E. Tramontano
|
| | | Over$ | 100,000 | | | | | Over$ | 100,000 | | |
Jeffrey L. Weiss
|
| | | Over$ | 100,000 | | | | | Over$ | 100,000 | | |
|
(1)
Title of Class |
| |
(2)
Amount Authorized |
| |
(3)
Amount Held by Us or for Our Account |
| |
(4)
Amount Outstanding Exclusive of Amounts Shown Under (3) |
| |||
|
|
| |
|
| | | | | | |
|
| |
|
|
| |
|
| | | | | | |
|
| |
|
|
| |
|
| | | | | | |
|
| |
|
|
| |
$69,000,000
|
| | | | — | | | |
$
|
|
|
|
| |
$100,000,000
|
| | | | — | | | |
$
|
|
|
|
| |
$44,850,000
|
| | | | — | | | |
$
|
|
| | | Common Stock Beneficially Owned(1) Immediately Prior to Offering | | Preferred Stock Beneficially Owned(1) Immediately Prior to Offering | | | Shares of Common Stock Offered | | | Common Stock Beneficially Owned(1) Following the Offering | | |||||||||||||||||||||||||||||||
Name and Address | | | Number | | | % | | Number | | | % | | | Number | | | % | | |||||||||||||||||||||||||
Trident Capital IX, L.P.(2) | | | | | 5,822,728 | | | | | | 9.7 | % | | | | — | | | | | | — | | | | | | 5,822,728 | | | | | | — | | | | | | — | | |
| Ladenburg Thalmann | | | B. Riley Securities | | | Piper Sandler | |
| InspereX | | | Wedbush Securities | |