XML 60 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings Per Share (Tables)
12 Months Ended
Sep. 30, 2020
Earnings Per Share [Abstract]  
Components of Basic and Diluted Earnings Per Common Share (EPS)

The following tables summarize the components of the basic and diluted earnings per common share (“EPS”) computations:

 

 

 

Years Ended September 30

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(In millions, except per share amounts)

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Cabot Corporation

 

$

(238

)

 

$

157

 

 

$

(113

)

Less: Dividends and dividend equivalents to participating

   securities

 

 

 

 

 

1

 

 

 

1

 

Less: Undistributed earnings allocated to participating

   securities(1)

 

 

 

 

 

1

 

 

 

 

Earnings (loss) allocated to common shareholders (numerator)

 

$

(238

)

 

$

155

 

 

$

(114

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and participating

   securities outstanding

 

 

57.3

 

 

 

59.5

 

 

 

62.4

 

Less: Participating securities(1)

 

 

0.7

 

 

 

0.8

 

 

 

0.7

 

Adjusted weighted average common shares

   (denominator)

 

 

56.6

 

 

 

58.7

 

 

 

61.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share amounts—basic:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Cabot Corporation

 

$

(4.21

)

 

$

2.64

 

 

$

(1.85

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) allocated to common shareholders

 

$

(238

)

 

$

155

 

 

$

(114

)

Plus: Earnings allocated to participating securities

 

 

 

 

 

2

 

 

 

 

Less: Adjusted earnings allocated to participating

   securities(2)

 

 

 

 

 

2

 

 

 

 

Earnings (loss) available to common shares (numerator)

 

$

(238

)

 

$

155

 

 

$

(114

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted weighted average common shares outstanding

 

 

56.6

 

 

 

58.7

 

 

 

61.7

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issuable(3)

 

 

 

 

 

0.1

 

 

 

 

Adjusted weighted average common shares

   (denominator)

 

 

56.6

 

 

 

58.8

 

 

 

61.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share amounts—diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Cabot Corporation

 

$

(4.21

)

 

$

2.63

 

 

$

(1.85

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Participating securities consist of shares underlying all outstanding and achieved performance-based restricted stock units and all unvested time-based restricted stock units. The holders of these units are entitled to receive dividend equivalents payable in cash to the extent dividends are paid on the Company’s outstanding common stock and equal in value to the dividends that would have been paid in respect of the shares underlying such units.

Calculation of Undistributed Earnings

Undistributed earnings are the earnings which remain after dividends declared during the period are assumed to be distributed to the common and participating shareholders. Undistributed earnings are allocated to common and participating shareholders on the same basis as dividend distributions. The calculation of undistributed earnings is as follows:

 

 

 

Years Ended September 30

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(In millions)

 

Calculation of undistributed earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Cabot Corporation

 

$

(238

)

 

$

157

 

 

$

(113

)

Less: Dividends declared on common stock

 

 

80

 

 

 

80

 

 

 

79

 

Less: Dividends and dividend equivalents to participating

   securities

 

 

 

 

 

1

 

 

 

1

 

Undistributed earnings (loss)

 

$

(318

)

 

$

76

 

 

$

(193

)

Allocation of undistributed earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed earnings (loss) allocated to common

   shareholders

 

$

(318

)

 

$

75

 

 

$

(193

)

Undistributed earnings allocated to participating

   securities

 

 

 

 

 

1

 

 

 

 

Undistributed earnings (loss)

 

$

(318

)

 

$

76

 

 

$

(193

)

 

(2)

Undistributed earnings (loss) are adjusted for the assumed distribution of dividends to the dilutive securities, which are described in (3) below, and then reallocated to participating securities.

(3)

Represents incremental shares of common stock from the (i) assumed exercise of stock options issued under Cabot’s equity incentive plans; and (ii) assumed issuance of shares to employees pursuant to the Company’s Deferred Compensation and Supplemental Retirement Plan. For fiscal 2020, 2019, and 2018, respectively, 1,821,018, 942,060, and 229,220 incremental shares of common stock were excluded from the calculation of diluted earnings per share because the inclusion of these shares would have been antidilutive.