XML 102 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Earnings Per Share
12 Months Ended
Sep. 30, 2019
Earnings Per Share [Abstract]  
Earnings Per Share

Note R. Earnings Per Share

The following tables summarize the components of the basic and diluted earnings per common share (“EPS”) computations:

 

 

 

Years Ended September 30

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(In millions, except per share amounts)

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Cabot Corporation

 

$

157

 

 

$

(113

)

 

$

248

 

Less: Dividends and dividend equivalents to participating

   securities

 

 

1

 

 

 

1

 

 

 

 

Less: Undistributed earnings allocated to participating

   securities(1)

 

 

1

 

 

 

 

 

 

2

 

Earnings (loss) allocated to common shareholders (numerator)

 

$

155

 

 

$

(114

)

 

$

246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and participating

   securities outstanding

 

 

59.5

 

 

 

62.4

 

 

 

62.8

 

Less: Participating securities(1)

 

 

0.8

 

 

 

0.7

 

 

 

0.5

 

Adjusted weighted average common shares

   (denominator)

 

 

58.7

 

 

 

61.7

 

 

 

62.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share amounts—basic:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Cabot Corporation

 

$

2.64

 

 

$

(1.85

)

 

$

3.94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) allocated to common shareholders

 

$

155

 

 

$

(114

)

 

$

246

 

Plus: Earnings (loss) allocated to participating securities

 

 

2

 

 

 

 

 

 

2

 

Less: Adjusted earnings allocated to participating

   securities(2)

 

 

2

 

 

 

 

 

 

2

 

Earnings (loss) available to common shares (numerator)

 

$

155

 

 

$

(114

)

 

$

246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted weighted average common shares outstanding

 

 

58.7

 

 

 

61.7

 

 

 

62.3

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issuable(3)

 

 

0.1

 

 

 

 

 

 

0.4

 

Adjusted weighted average common shares

   (denominator)

 

 

58.8

 

 

 

61.7

 

 

 

62.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share amounts—diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Cabot Corporation

 

$

2.63

 

 

$

(1.85

)

 

$

3.91

 

 

(1)

Participating securities consist of shares underlying outstanding and achieved performance-based restricted stock units issued during and after fiscal 2017 and all unvested time-based restricted stock units. The holders of these units are entitled to receive dividend equivalents payable in cash to the extent dividends are paid on the Company’s outstanding common stock and equal in value to the dividends that would have been paid in respect of the shares underlying such units.

Undistributed earnings are the earnings which remain after dividends declared during the period are assumed to be distributed to the common and participating shareholders. Undistributed earnings are allocated to common and participating shareholders on the same basis as dividend distributions. The calculation of undistributed earnings is as follows:

 

 

 

Years Ended September 30

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(In millions)

 

Calculation of undistributed earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Cabot Corporation

 

$

157

 

 

$

(113

)

 

$

248

 

Less: Dividends declared on common stock

 

 

80

 

 

 

79

 

 

 

77

 

Less: Dividends and dividend equivalents to participating

   securities

 

 

1

 

 

 

1

 

 

 

 

Undistributed earnings (loss)

 

$

76

 

 

$

(193

)

 

$

171

 

Allocation of undistributed earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed earnings (loss) allocated to common

   shareholders

 

$

75

 

 

$

(193

)

 

$

169

 

Undistributed earnings allocated to participating

   securities

 

 

1

 

 

 

 

 

 

2

 

Undistributed earnings (loss)

 

$

76

 

 

$

(193

)

 

$

171

 

 

(2)

Undistributed earnings (loss) are adjusted for the assumed distribution of dividends to the dilutive securities, which are described in (3) below, and then reallocated to participating securities.

(3)

Represents incremental shares of common stock from the (i) assumed exercise of stock options issued under Cabot’s equity incentive plans; (ii) assumed issuance of shares to employees pursuant to the Company’s SERP 401(k) Plan; and (iii) assumed issuance of shares for outstanding and achieved performance-based stock unit awards issued before fiscal 2017 under Cabot’s equity incentive plans using the treasury stock method. For fiscal 2019, 2018 and 2017, respectively, 942,060, 229,220 and 179,052 incremental shares of common stock were not included in the calculation of diluted earnings per share because the inclusion of these shares would have been antidilutive.