Note R. Earnings Per Share
The following tables summarize the components of the basic and diluted earnings per common share (“EPS”) computations:
|
|
Years Ended September 30 |
|
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
|
(In millions, except per share amounts) |
|
Basic EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Cabot Corporation |
|
$ |
157 |
|
|
$ |
(113 |
) |
|
$ |
248 |
|
Less: Dividends and dividend equivalents to participating
securities |
|
|
1 |
|
|
|
1 |
|
|
|
— |
|
Less: Undistributed earnings allocated to participating
securities(1) |
|
|
1 |
|
|
|
— |
|
|
|
2 |
|
Earnings (loss) allocated to common shareholders (numerator) |
|
$ |
155 |
|
|
$ |
(114 |
) |
|
$ |
246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares and participating
securities outstanding |
|
|
59.5 |
|
|
|
62.4 |
|
|
|
62.8 |
|
Less: Participating securities(1) |
|
|
0.8 |
|
|
|
0.7 |
|
|
|
0.5 |
|
Adjusted weighted average common shares
(denominator) |
|
|
58.7 |
|
|
|
61.7 |
|
|
|
62.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share amounts—basic: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Cabot Corporation |
|
$ |
2.64 |
|
|
$ |
(1.85 |
) |
|
$ |
3.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) allocated to common shareholders |
|
$ |
155 |
|
|
$ |
(114 |
) |
|
$ |
246 |
|
Plus: Earnings (loss) allocated to participating securities |
|
|
2 |
|
|
|
— |
|
|
|
2 |
|
Less: Adjusted earnings allocated to participating
securities(2) |
|
|
2 |
|
|
|
— |
|
|
|
2 |
|
Earnings (loss) available to common shares (numerator) |
|
$ |
155 |
|
|
$ |
(114 |
) |
|
$ |
246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted weighted average common shares outstanding |
|
|
58.7 |
|
|
|
61.7 |
|
|
|
62.3 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issuable(3) |
|
|
0.1 |
|
|
|
— |
|
|
|
0.4 |
|
Adjusted weighted average common shares
(denominator) |
|
|
58.8 |
|
|
|
61.7 |
|
|
|
62.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share amounts—diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Cabot Corporation |
|
$ |
2.63 |
|
|
$ |
(1.85 |
) |
|
$ |
3.91 |
|
(1) |
Participating securities consist of shares underlying outstanding and achieved performance-based restricted stock units issued during and after fiscal 2017 and all unvested time-based restricted stock units. The holders of these units are entitled to receive dividend equivalents payable in cash to the extent dividends are paid on the Company’s outstanding common stock and equal in value to the dividends that would have been paid in respect of the shares underlying such units. |
Undistributed earnings are the earnings which remain after dividends declared during the period are assumed to be distributed to the common and participating shareholders. Undistributed earnings are allocated to common and participating shareholders on the same basis as dividend distributions. The calculation of undistributed earnings is as follows:
|
|
Years Ended September 30 |
|
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
|
(In millions) |
|
Calculation of undistributed earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Cabot Corporation |
|
$ |
157 |
|
|
$ |
(113 |
) |
|
$ |
248 |
|
Less: Dividends declared on common stock |
|
|
80 |
|
|
|
79 |
|
|
|
77 |
|
Less: Dividends and dividend equivalents to participating
securities |
|
|
1 |
|
|
|
1 |
|
|
|
— |
|
Undistributed earnings (loss) |
|
$ |
76 |
|
|
$ |
(193 |
) |
|
$ |
171 |
|
Allocation of undistributed earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed earnings (loss) allocated to common
shareholders |
|
$ |
75 |
|
|
$ |
(193 |
) |
|
$ |
169 |
|
Undistributed earnings allocated to participating
securities |
|
|
1 |
|
|
|
— |
|
|
|
2 |
|
Undistributed earnings (loss) |
|
$ |
76 |
|
|
$ |
(193 |
) |
|
$ |
171 |
|
(2) |
Undistributed earnings (loss) are adjusted for the assumed distribution of dividends to the dilutive securities, which are described in (3) below, and then reallocated to participating securities. |
(3) |
Represents incremental shares of common stock from the (i) assumed exercise of stock options issued under Cabot’s equity incentive plans; (ii) assumed issuance of shares to employees pursuant to the Company’s SERP 401(k) Plan; and (iii) assumed issuance of shares for outstanding and achieved performance-based stock unit awards issued before fiscal 2017 under Cabot’s equity incentive plans using the treasury stock method. For fiscal 2019, 2018 and 2017, respectively, 942,060, 229,220 and 179,052 incremental shares of common stock were not included in the calculation of diluted earnings per share because the inclusion of these shares would have been antidilutive. |
|