XML 31 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Earnings Per Share
6 Months Ended
Mar. 31, 2019
Earnings Per Share [Abstract]  
Earnings Per Share

K. Earnings Per Share

The following tables summarize the components of the basic and diluted earnings (loss) per common share (“EPS”) computations:

 

 

 

Three Months Ended March 31

 

 

Six Months Ended March 31

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(In millions, except per share amounts)

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Cabot

   Corporation

 

$

23

 

 

$

(173

)

 

$

92

 

 

$

(295

)

Less: Undistributed earnings allocated to

   participating securities(1)

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) allocated to common

   shareholders (numerator)

 

$

23

 

 

$

(173

)

 

$

92

 

 

$

(295

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and

   participating securities outstanding

 

 

60.0

 

 

 

62.6

 

 

 

60.4

 

 

 

62.5

 

Less: Participating securities(1)

 

 

0.9

 

 

 

0.8

 

 

 

0.9

 

 

 

0.7

 

Adjusted weighted average common

   shares (denominator)

 

 

59.1

 

 

 

61.8

 

 

 

59.5

 

 

 

61.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share - basic:

 

$

0.39

 

 

$

(2.80

)

 

$

1.53

 

 

$

(4.78

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) allocated to common

   shareholders

 

$

23

 

 

$

(173

)

 

$

92

 

 

$

(295

)

Plus: Earnings (loss) allocated to

   participating securities

 

 

 

 

 

 

 

 

1

 

 

 

 

Less: Adjusted earnings allocated to

   participating securities(2)

 

 

 

 

 

 

 

 

1

 

 

 

 

Earnings (loss) allocated to common

   shareholders (numerator)

 

$

23

 

 

$

(173

)

 

$

92

 

 

$

(295

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted weighted average common

   shares outstanding

 

 

59.1

 

 

 

61.8

 

 

 

59.5

 

 

 

61.8

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issuable(3)

 

 

0.2

 

 

 

 

 

 

0.2

 

 

 

 

Adjusted weighted average common

   shares (denominator)

 

 

59.3

 

 

 

61.8

 

 

 

59.7

 

 

 

61.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share - diluted:

 

$

0.39

 

 

$

(2.80

)

 

$

1.53

 

 

$

(4.78

)

 

(1)

Participating securities consist of shares underlying outstanding and achieved performance-based restricted stock units issued during and after fiscal 2017 and all unvested time-based restricted stock units.

Undistributed earnings are the earnings which remain after dividends declared during the period are assumed to be distributed to the common and participating shareholders. Undistributed earnings are allocated to common and participating shareholders on the same basis as dividend distributions. The calculation of undistributed earnings is as follows:

 

 

 

Three Months Ended March 31

 

 

Six Months Ended March 31

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(In millions)

 

Calculation of undistributed earnings (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Cabot Corporation

 

$

23

 

 

$

(173

)

 

$

92

 

 

$

(295

)

Less: Dividends declared on common stock

 

 

20

 

 

 

19

 

 

 

40

 

 

 

39

 

Undistributed earnings (loss)

 

$

3

 

 

$

(192

)

 

$

52

 

 

$

(334

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed earnings (loss) allocated to

   common shareholders

 

$

3

 

 

$

(192

)

 

$

52

 

 

$

(334

)

Undistributed earnings (loss)

 

$

3

 

 

$

(192

)

 

$

52

 

 

$

(334

)

 

(2)

Undistributed earnings are adjusted for the assumed distribution of dividends to the dilutive securities, which are described in (3) below, and then reallocated to participating securities.

(3)

Represents incremental shares of common stock from the (i) assumed exercise of stock options issued under Cabot’s equity incentive plans; (ii) assumed issuance of shares to employees pursuant to the Company’s Deferred Compensation and Supplemental Retirement Plan; and (iii) assumed issuance of shares for outstanding and achieved performance-based restricted stock unit awards issued before fiscal 2017 under Cabot’s equity incentive plans using the treasury stock method. For the three and six months ended March 31, 2019, 987,896 and 845,582 incremental shares of common stock, respectively, were excluded from the calculation of diluted earnings per share because the inclusion of these shares would have been antidilutive. For the three and six months ended March 31, 2018, 827,223 and 773,357 incremental shares of common stock, respectively, were excluded from the calculation of diluted earnings per share because the inclusion of these shares would have been antidilutive.