XML 31 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share
9 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Earnings Per Share

K. Earnings Per Share

The following tables summarize the components of the basic and diluted earnings (loss) per common share (“EPS”) computations:

 

 

 

Three Months Ended June 30

 

 

Nine Months Ended June 30

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(In millions, except per share amounts)

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Cabot

   Corporation

 

$

88

 

 

$

47

 

 

$

(207

)

 

$

176

 

Less: Undistributed earnings allocated to

   participating securities(1)

 

 

 

 

 

 

 

 

 

 

 

1

 

Earnings (loss) allocated to common

   shareholders (numerator)

 

$

88

 

 

$

47

 

 

$

(207

)

 

$

175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and

   participating securities outstanding

 

 

62.5

 

 

 

62.9

 

 

 

62.5

 

 

 

62.8

 

Less: Participating securities(1)

 

 

0.7

 

 

 

0.5

 

 

 

0.7

 

 

 

0.5

 

Adjusted weighted average common

   shares (denominator)

 

 

61.8

 

 

 

62.4

 

 

 

61.8

 

 

 

62.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share - basic:

 

$

1.41

 

 

$

0.73

 

 

$

(3.36

)

 

$

2.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) allocated to common

   shareholders

 

$

88

 

 

$

47

 

 

$

(207

)

 

$

175

 

Plus: Earnings (loss) allocated to

   participating securities

 

 

1

 

 

 

 

 

 

1

 

 

 

1

 

Less: Adjusted earnings allocated to

   participating securities(2)

 

 

1

 

 

 

 

 

 

1

 

 

 

1

 

Earnings (loss) allocated to common

   shareholders (numerator)

 

$

88

 

 

$

47

 

 

$

(207

)

 

$

175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted weighted average common

   shares outstanding

 

 

61.8

 

 

 

62.4

 

 

 

61.8

 

 

 

62.3

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issuable(3)

 

 

0.5

 

 

 

0.3

 

 

 

 

 

 

0.5

 

Adjusted weighted average common

   shares (denominator)

 

 

62.3

 

 

 

62.7

 

 

 

61.8

 

 

 

62.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share - diluted:

 

$

1.40

 

 

$

0.73

 

 

$

(3.36

)

 

$

2.78

 

 

(1)

Participating securities consist of shares underlying outstanding and achieved performance-based restricted stock units issued during and after fiscal 2017 and all unvested time-based restricted stock units.

Undistributed earnings are the earnings which remain after dividends declared during the period are assumed to be distributed to the common and participating shareholders. Undistributed earnings are allocated to common and participating shareholders on the same basis as dividend distributions. The calculation of undistributed earnings is as follows:

 

 

 

Three Months Ended June 30

 

 

Nine Months Ended June 30

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(In millions)

 

Calculation of undistributed earnings (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Cabot Corporation

 

$

88

 

 

$

47

 

 

$

(207

)

 

$

176

 

Less: Dividends declared on common stock

 

 

21

 

 

 

19

 

 

 

60

 

 

 

57

 

Undistributed earnings (loss)

 

$

67

 

 

$

28

 

 

$

(267

)

 

$

119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed earnings (loss) allocated to

   common shareholders

 

$

67

 

 

$

28

 

 

$

(267

)

 

$

118

 

Undistributed earnings (loss) allocated to

   participating shareholders

 

 

 

 

 

 

 

 

 

 

 

1

 

Undistributed earnings (loss)

 

$

67

 

 

$

28

 

 

$

(267

)

 

$

119

 

 

(2)

Undistributed earnings are adjusted for the assumed distribution of dividends to the dilutive securities, which are described in (3) below, and then reallocated to participating securities.

(3)

Represents incremental shares of common stock from the (i) assumed exercise of stock options issued under Cabot’s equity incentive plans; (ii) assumed issuance of shares to employees pursuant to the Company’s Deferred Compensation and Supplemental Retirement Plan; and (iii) assumed issuance of shares for outstanding and achieved performance-based restricted stock unit awards issued before fiscal 2017 under Cabot’s equity incentive plans using the treasury stock method. For the three and nine months ended June 30, 2018, 260,630 and 799,163 incremental shares of common stock, respectively, were excluded from the calculation of diluted earnings per share because the inclusion of these shares would have been antidilutive. For the three and nine months ended June 30, 2017, 191,616 and 172,969 incremental shares of common stock, respectively, were excluded from the calculation of diluted earnings per share because the inclusion of these shares would have been antidilutive.