XML 28 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share
9 Months Ended
Jun. 30, 2016
Earnings Per Share [Abstract]  
Earnings Per Share

I. Earnings Per Share

The following tables summarize the components of the basic and diluted earnings per common share computations:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Dollars and shares in millions, except per share amounts)

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Cabot Corporation

 

$

56

 

 

$

(445

)

 

$

97

 

 

$

(374

)

Less: Dividends and dividend equivalents to

   participating securities

 

 

 

 

 

 

 

 

 

 

 

 

Less: Undistributed earnings allocated to

   participating securities(1)

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) allocated to common

   shareholders (numerator)

 

$

56

 

 

$

(445

)

 

$

97

 

 

$

(374

)

Weighted average common shares and

   participating securities outstanding

 

 

62.9

 

 

 

63.8

 

 

 

62.9

 

 

 

64.2

 

Less: Participating securities(1)

 

 

0.5

 

 

 

0.5

 

 

 

0.5

 

 

 

0.5

 

Adjusted weighted average common shares

   (denominator)

 

 

62.4

 

 

 

63.3

 

 

 

62.4

 

 

 

63.7

 

Amounts per share - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations attributable to

   Cabot Corporation

 

$

0.90

 

 

$

(7.05

)

 

$

1.55

 

 

$

(5.89

)

Income from discontinued operations

 

 

 

 

 

0.01

 

 

 

 

 

 

0.01

 

Net income (loss) attributable to Cabot Corporation

 

$

0.90

 

 

$

(7.04

)

 

$

1.55

 

 

$

(5.88

)

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) allocated to common shareholders

 

$

56

 

 

$

(445

)

 

$

97

 

 

$

(374

)

Plus: Earnings allocated to participating securities

 

 

 

 

 

 

 

 

 

 

 

 

Less: Adjusted earnings allocated to participating

   securities(2)

 

 

 

 

 

 

 

 

(1

)

 

 

 

Earnings (loss) allocated to common

   shareholders (numerator)

 

$

56

 

 

$

(445

)

 

$

96

 

 

$

(374

)

Adjusted weighted average common shares

   outstanding

 

 

62.4

 

 

 

63.3

 

 

 

62.4

 

 

 

63.7

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issuable(3)

 

 

0.5

 

 

 

 

 

 

0.5

 

 

 

 

Adjusted weighted average common shares

   (denominator)

 

 

62.9

 

 

 

63.3

 

 

 

62.9

 

 

 

63.7

 

Amounts per share - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations attributable to

   Cabot Corporation

 

$

0.88

 

 

$

(7.05

)

 

$

1.53

 

 

$

(5.89

)

Income from discontinued operations

 

 

 

 

 

0.01

 

 

 

 

 

 

0.01

 

Net income (loss) attributable to Cabot Corporation

 

$

0.88

 

 

$

(7.04

)

 

$

1.53

 

 

$

(5.88

)

 

(1)

Participating securities consist of shares of unvested time-based restricted stock units.

 

Undistributed earnings are the earnings which remain after dividends declared during the period are assumed to be distributed to the common and participating shareholders. Undistributed earnings are allocated to common and participating shareholders on the same basis as dividend distributions. The calculation of undistributed earnings is as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Dollars in millions)

 

Calculation of undistributed earnings (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Cabot Corporation

 

$

56

 

 

$

(445

)

 

$

97

 

 

$

(374

)

Less: Dividends declared on common stock

 

 

19

 

 

 

14

 

 

 

47

 

 

 

42

 

Less: Dividends declared on participating

   securities

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed earnings (loss)

 

$

37

 

 

$

(459

)

 

$

50

 

 

$

(416

)

Allocation of undistributed earnings (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed earnings (loss) allocated to common

   shareholders

 

$

37

 

 

$

(459

)

 

$

50

 

 

$

(416

)

Undistributed earnings (loss) allocated to participating

   shareholders

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed earnings (loss)

 

$

37

 

 

$

(459

)

 

$

50

 

 

$

(416

)

 

(2)

Undistributed earnings are adjusted for the assumed distribution of dividends to the dilutive securities, which are described in (3) below, and then reallocated to participating securities.

(3)

Represents incremental shares of common stock from the (i) assumed exercise of stock options issued under Cabot’s equity incentive plans; (ii) assumed issuance of shares to employees pursuant to the Company’s Deferred Compensation and Supplemental Retirement Plan; and (iii) assumed issuance of shares under outstanding performance-based restricted stock unit awards issued under Cabot’s equity incentive plans. For the three and nine months ended June 30, 2016, 338,854 and 726,589 incremental shares of common stock, respectively, were not included in the calculation of diluted earnings per share because the inclusion of these shares would have been antidilutive. For the three and nine months ended June 30, 2015, 492,172 and 508,991 incremental shares of common stock, respectively, were not included in the calculation of diluted earnings per share because the inclusion of these shares would have been antidilutive.