Earnings Per Share (Tables)

3 Months Ended

Dec. 31, 2013

Components of Basic and Diluted Earnings Per Common Share

The following tables summarize the components of the basic and diluted earnings per common share computations:


	Three Months Ended
	December 31
	2013			2012
	(Dollars and shares in millions, except per share amounts)
Basic EPS:
Net income attributable to Cabot Corporation	$	80		$	20
Less: Dividends and dividend equivalents to participating securities		—			—
Less: Undistributed earnings allocated to participating securities⁽¹⁾		1			—

Earnings allocated to common shareholders (numerator)	$	79		$	20


Weighted average common shares and participating securities outstanding		64.8			64.1
Less: Participating securities⁽¹⁾		0.6			0.6

Adjusted weighted average common shares (denominator)		64.2			63.5


Amounts per share - basic:
Income from continuing operations attributable to Cabot Corporation	$	1.24		$	0.33
Loss from discontinued operations		—			(0.02	)

Net income attributable to Cabot Corporation	$	1.24		$	0.31


Diluted EPS:
Earnings allocated to common shareholders	$	79		$	20
Plus: Earnings allocated to participating securities		1			—
Less: Adjusted earnings allocated to participating securities⁽²⁾		(1	)		—

Earnings allocated to common shareholders (numerator)	$	79		$	20


Adjusted weighted average common shares outstanding		64.2			63.5
Effect of dilutive securities:
Common shares issuable⁽³⁾		0.6			0.6

Adjusted weighted average common shares (denominator)		64.8			64.1


Amounts per share - diluted:
Income from continuing operations attributable to Cabot Corporation	$	1.23		$	0.33
Loss from discontinued operations		—			(0.02	)

Net income attributable to Cabot Corporation	$	1.23		$	0.31

⁽¹⁾	Participating securities consist of shares of unvested restricted stock and unvested time-based restricted stock units.

Calculation of Undistributed Earnings

The calculation of undistributed earnings is as follows:


	Three months ended December 31
	2013		2012
	(Dollars in millions)
Calculation of undistributed earnings:
Net income attributable to Cabot Corporation	$	80	$	20
Less: Dividends declared on common stock		13		13

Undistributed earnings	$	67	$	7

Allocation of undistributed earnings:
Undistributed earnings allocated to common shareholders	$	66	$	7
Undistributed earnings allocated to participating shareholders		1		—

Undistributed earnings	$	67	$	7

⁽²⁾	Undistributed earnings are adjusted for the assumed distribution of dividends to the dilutive securities, which are described in (3) below, and then reallocated to participating securities.

⁽³⁾

Represents incremental shares of common stock from the (i) assumed exercise of stock options issued under Cabot’s equity incentive plans; (ii) assumed issuance of shares to employees pursuant to the Company’s Supplemental Retirement Savings Plan; and (iii) assumed issuance of shares under outstanding performance-based restricted stock unit awards issued under Cabot’s equity incentive plans. For the three months ended December 31, 2013 and 2012, 119,164 and 421,967 incremental shares of common stock, respectively, were not included in the calculation of diluted earnings per share because the inclusion of these shares would have been antidilutive.