EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

Contact:  Susannah Robinson

                Director, Investor Relations

                617-342-6129

                susannah_robinson@cabot-corp.com

CABOT ANNOUNCES

SECOND QUARTER 2009 OPERATING RESULTS

Operations generate $193 million in cash during the quarter, despite difficult business environment

BOSTON (April 29, 2009)- Cabot Corporation (NYSE: CBT) today announced results for its second quarter of fiscal 2009.

Key Highlights

 

   

Carbon black volumes remain soft due to tire, automotive and construction market weaknesses but have improved on a monthly basis since December lows

 

   

Unit margins remain compressed affecting results by $38 million as costs reflect inventory lag

 

   

New Business progress continues with a $10 million year over year improvement in cash performance

 

   

Cash flows strong with a $232 million decrease in working capital and a quarter-end cash balance of $220 million, after debt reduction of $85 million

 

   

Restructuring proceeding as planned and on track to deliver fixed cost improvements of at least $80 million on a fiscal 2010 run rate basis

 

(In millions, except per share amounts)    2009        2008  
     Second
Quarter
    First
6 months
       Second
Quarter
    First
6 months
 

Net sales

   $ 470     $ 1,122        $ 786     $ 1,497  

Diluted earnings per share

   $ (0.90 )   $ (0.83 )      $ 0.17     $ 0.73  

Less: Certain items per share

     (0.63 )     (0.65 )        (0.13 )     (0.02 )

Adjusted earnings per share

   $ (0.27 )   $ (0.18 )      $ 0.30     $ 0.75  

Commenting on the results, Patrick Prevost, Cabot’s President and CEO, stated, “We have seen month to month improvements in our carbon black volumes since our December lows, although our results continue to be affected by the global weakness in the tire, automotive, and construction sectors. The significant downturn in the electronics industry during the quarter affected volumes in our Supermetals and Fumed Metal Oxides businesses. Margins in our carbon black related businesses were under pressure from higher cost inventories linked to slow volumes. On the cost side, our early efforts to respond to the economic downturn are bearing fruit, as we experienced a significant improvement in operating expenses. Separately, the restructuring we announced earlier in the year is proceeding as planned and we are on track to meet our objective of reducing fixed costs by at least $80 million on a fiscal 2010 run rate basis. Our New Business activities once again showed improvement. Revenue growth and more focused efforts allowed us to sustain the Segment’s cash positive performance during the quarter. We continue to focus on cash, generating $193 million from operations during the quarter, and our balance sheet remains strong.”


Financial Detail

Summary of Results- For the second quarter of fiscal 2009, the Company reported a net loss of $56 million (a loss of $0.90 per common share). Adjusted EPS was a loss of $0.27 per common share, which excludes $0.63 per common share of certain items principally related to restructuring charges. This compares to second quarter fiscal 2008 net income of $11 million ($0.17 per diluted common share). In that quarter, adjusted EPS was $0.30 per diluted common share, which excluded $0.13 per diluted common share of certain items. Details of the Company’s financial results and certain items are provided in the accompanying tables.

Segment Results

Core Segment- Rubber Blacks second quarter fiscal 2009 profitability decreased by $41 million when compared to the second quarter of fiscal 2008 driven principally by lower volumes from weak demand in the tire and automotive markets and lower unit margins from older, higher cost inventories. When compared to the second quarter of fiscal 2008, Rubber Blacks volumes declined by 28% globally with decreases in all regions. On a sequential quarter basis, volumes were flat with differing performance by region (North America up 12%; China up 12%; South America up 4%; the Europe, Middle East, Africa region up 1%; while Asia Pacific (excluding China) was down 22%). During the second quarter of fiscal 2009, contract lag benefits and LIFO benefits (as described below) were $9 million and $3 million, respectively, compared to an unfavorable $17 million and a favorable $2 million, respectively, in the same period of fiscal 2008.

Profitability in the Supermetals Business for the second quarter of fiscal 2009 decreased by $7 million compared to the same period of fiscal 2008, driven principally by lower volumes from weak demand and customer de-stocking in the electronics market. The volume decline was partially offset by higher pricing implemented over the past three quarters. The Business generated $8 million in cash during the second quarter of fiscal 2009, principally from working capital.

Performance Segment- Profitability decreased by $33 million when compared to the second quarter of fiscal 2008. The decline was the result of lower volumes from weakness in the automotive, construction and electronics markets and lower unit margins from older, higher cost inventories. Lower carbon black feedstock costs resulted in a LIFO benefit of $6 million during the second quarter of fiscal 2009, compared to an unfavorable $5 million impact in the same period of fiscal 2008. When compared to the second quarter of fiscal 2008, volumes in Performance Products and Fumed Metal Oxides declined by 36% and 44%, respectively. Sequentially, Performance Products volumes increased by 10%, although Fumed Metal Oxides volumes were 18% lower due to substantial weakness in the electronics market.

Specialty Fluids Segment- Profitability declined by $1 million in the second quarter of fiscal 2009 when compared to the second quarter of fiscal 2008. Lower production costs and revenue in regions outside the North Sea did not completely offset the slowdown in the North Sea during the period.

New Business Segment- Revenues improved when compared to the second quarter of fiscal 2008. These increased revenues and lower costs improved the cash performance of the Segment by $10 million, when compared to the second quarter of fiscal 2008. The Segment was cash positive for the second consecutive quarter. Sequential revenues declined by $2 million due to a reduction in Inkjet volumes attributable to weakness in the electronics industry.


Cash Performance- During the second quarter of fiscal 2009, operations generated $193 million of cash, including a $232 million decrease in working capital. The Company ended the quarter with a cash balance of $220 million after dividend payments of $12 million and an $85 million reduction in debt. Capital expenditures were $23 million in the quarter.

Taxes- During the second quarter of fiscal 2009, the Company recorded a tax benefit of $27 million, including $5 million of net tax benefit from audit settlements and $15 million (net $11 million year to date, including a $4 million unfavorable impact in the first quarter of fiscal 2009) of benefit primarily attributable to the timing of losses in certain locations. The $11 million timing benefit will reverse in the second half of the year.

Outlook

Commenting on the outlook for the business, Prevost said, “We are encouraged by the monthly volume increases in many of our key businesses. While this may be an early indication that customer de-stocking is coming to an end, we remain cautious in the near term. Having said that, we are particularly pleased with our volume improvement in China as we are well positioned there with low cost operations, new capacity coming on line and an already strong market position in that region. We are actively managing our global capacity and working with customers to meet their needs in the new environment. The restructuring of our operations is well underway and will allow us to fully utilize a more efficient global asset base.”

Prevost continued, “Due to the non-discretionary nature of many of our customers’ products, I am confident in the resilience and recovery of our markets. Our leadership positions and continued investment in efficiency improvement projects and high value technology products will allow us to emerge an even stronger company post recovery. Our balance sheet and cash positions are robust and will allow us the flexibility to capture potential opportunities arising from the economic downturn.”

Earnings Call

The Company will host a conference call with industry analysts at 2:00 p.m. Eastern time on April 30, 2009. The call can be accessed through Cabot’s investor relations website at http://investor.cabot-corp.com.

Cabot Corporation, headquartered in Boston, Massachusetts, is a global performance materials company. Cabot’s major products are carbon black, fumed silica, inkjet colorants, capacitor materials, and cesium formate drilling fluids. The Company’s website is: http://www.cabot-corp.com.

Other Information

Explanation of Terms Used- When explaining factors affecting our performance, we use several terms. The term “fixed costs” means fixed manufacturing costs, including utilities. The term “LIFO benefit” includes two factors: (i) the impact of current inventory costs being recognized immediately in cost of goods sold (“COGS”) under a last-in first-out method, compared to the older costs that would have been included in COGS under a first-in first-out method (“COGS impact”); and (ii) the impact of reductions in inventory quantities, causing historical inventory costs to flow through COGS (“liquidation impact”). The LIFO benefit in the second quarter of fiscal 2009 is comprised of $6 million of COGS impact and $3 million of liquidation impact. The term “contract lag” refers to the time lag of the price adjustments in certain of our rubber blacks supply contracts to account for changes in feedstock costs and, in some cases, changes in other relevant costs.


Forward-Looking Statements- This earnings release contains forward-looking statements based on management’s current expectations, estimates and projections. All statements that address expectations or projections about the future (including our expectations concerning the annualized fixed cost savings we expect from our restructuring initiative, demand for our products and our liquidity position), strategy for growth, market position, and expected financial results are forward-looking statements. Some of the forward-looking statements may be identified by words like “expects,” “anticipates,” “plans,” “intends,” “projects,” “indicates,” and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Cabot, particularly its latest annual report on Form 10-K, could cause results to differ materially from those stated. These factors include, but are not limited to changes in raw material costs; costs associated with the research and development of new products, including regulatory approval and market acceptance; competitive pressures; successful integration of structural changes, including restructuring plans, and joint ventures; the laws, regulations, policies and economic conditions, including inflation, interest and foreign currency exchange rates, of countries in which the company does business; and severe weather events that cause business interruptions, including plant and power outages, or disruptions in supplier or customer operations.

Use of Non-GAAP Financial Measures- The preceding discussion of our results and the accompanying financial tables report adjusted EPS and also include information on our reportable segment sales and segment (or business) operating profit before taxes (“PBT”). Adjusted EPS and segment PBT are non-GAAP financial measures and are not intended to replace EPS and income (loss) from continuing operations before taxes, equity in net income of affiliated companies and minority interest, respectively, the most directly comparable GAAP financial measures. Both EPS and adjusted EPS are calculated on a diluted share basis. In calculating adjusted EPS and segment PBT, we exclude certain items, meaning items that are significant and unusual or infrequent and not believed to reflect the true underlying business performance, and, therefore, are not allocated to a segment’s results or included in adjusted EPS. Further, in calculating segment PBT we include equity in net income of affiliated companies, royalties paid by equity affiliates, minority interest and allocated corporate costs but exclude interest expense, foreign currency translation gains and losses, interest income, dividend income and unallocated corporate costs. Our chief operating decision-maker uses adjusted EPS to evaluate the underlying earnings power of the Company. Segment PBT is used to evaluate changes in the operating results of each segment before non-operating factors and before certain items and to allocate resources to the segments. We believe that these non-GAAP measures also assist our investors in evaluating the changes in our results and the Company’s performance. A reconciliation of adjusted EPS to EPS is shown in the table titled Certain Items and Reconciliation of Adjusted EPS, and a reconciliation of total segment PBT to income (loss) from operations before taxes, equity in net income of affiliated companies and minority interest is shown in the table titled Summary Results by Segments. The certain items that are excluded from our calculation of adjusted EPS and segment PBT are detailed in the table titled Certain Items and Reconciliation of Adjusted EPS.


Second Quarter Earnings Announcement, Fiscal 2009

CABOT CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS

 

Periods ended March 31    Three Months     Six Months  

Dollars in millions, except per share amounts (unaudited)

   2009     2008     2009     2008  

Net sales and other operating revenues

   $ 470     $ 786     $ 1,122     $ 1,497  

Cost of sales

     470       668       1,030       1,263  
                                

Gross profit

     —         118       92       234  

Selling and administrative expenses

     54       66       110       123  

Research and technical expenses

     19       19       37       35  
                                

(Loss) income from operations

     (73 )     33       (55 )     76  

Other income and expense

        

Interest and dividend income

     1       1       2       2  

Interest expense

     (8 )     (9 )     (17 )     (18 )

Other expense

     (4 )     (2 )     (13 )     (4 )
                                

Total other income and expense

     (11 )     (10 )     (28 )     (20 )
                                

(Loss) income from operations before income taxes

     (84 )     23       (83 )     56  

Benefit (provision) for income taxes

     27       (11 )     26       (5 )

Equity in net income of affiliated companies, net of tax

     —         2       2       4  

Minority interest in net income, net of tax

     1       (3 )     3       (8 )
                                

Net (loss) income

     (56 )     11       (52 )     47  

Diluted earnings per share of common stock

        

Diluted

   $ (0.90 )   $ 0.17     $ (0.83 )   $ 0.73  
                                

Weighted average common shares outstanding

        

Diluted

     63       64       63       64  


Second Quarter Earnings Announcement, Fiscal 2009

CABOT CORPORATION SUMMARY RESULTS BY SEGMENTS

 

Periods ended March 31    Three Months     Six Months  

Dollars in millions, except per share amounts (unaudited)

   2009     2008     2009     2008  

SALES

        

Core Segment

   $ 295     $ 511     $ 739     $ 974  

Rubber blacks

     272       454       671       864  

Supermetals

     23       57       68       110  

Performance Segment

     132       236       289       447  

Performance products

     90       164       195       305  

Fumed metal oxides

     42       72       94       142  

New Business Segment

     16       14       34       24  

Inkjet colorants

     9       11       22       19  

Aerogel(A)

     5       2       9       3  

Superior MicroPowders

     2       1       3       2  

Specialty Fluids Segment

     11       16       26       32  
                                

Segment sales

     454       777       1,088       1,477  

Unallocated and other (A), (B)

     16       9       34       20  
                                

Net sales and other operating revenues

   $ 470     $ 786     $ 1,122     $ 1,497  
                                

SEGMENT PROFIT

        

Core Segment

   $ (19 )   $ 29     $ 8     $ 48  

Rubber blacks

     (13 )     28       11       44  

Supermetals

     (6 )     1       (3 )     4  

Performance Segment

     (1 )     32       2       63  

New Business Segment

     (1 )     (9 )     (4 )     (21 )

Specialty Fluids Segment

     4       5       8       12  
                                

Total Segment (Loss) Profit (C)

     (17 )     57       14       102  

Interest expense

     (8 )     (9 )     (17 )     (18 )

General unallocated expense (D)

     (59 )     (23 )     (78 )     (24 )

Less: Equity in net income of affiliated companies, net of tax

     —         (2 )     (2 )     (4 )
                                

(Loss) income from continuing operations before income taxes, equity in net income of affiliated companies and minority interest

     (84 )     23       (83 )     56  

Benefit (provision) for income taxes

     27       (11 )     26       (5 )

Equity in net income of affiliated companies, net of tax

     —         2       2       4  

Minority interest in net income, net of tax

     1       (3 )     3       (8 )
                                

Net (loss) income

   $ (56 )   $ 11     $ (52 )   $ 47  

Diluted earnings per share of common stock

        

Diluted

   $ (0.90 )   $ 0.17     $ (0.83 )   $ 0.73  

Weighted average common shares outstanding

        

Diluted

     63       64       63       64  

 

Note: During the third quarter of fiscal 2008, management changed the way it manages the Company’s businesses. Accordingly, the segment results for all periods presented have been revised to reflect these changes.

 

(A)

Royalty income received by the Aerogel business, which has been included in Unallocated and other in prior periods, has been reclassified to Segment sales for all periods presented above.

(B)

Unallocated and other reflects an elimination for sales of one equity affiliate, prior to the consolidation of its results beginning April 1, 2008, offset by royalties paid by equity affiliates and other operating revenues and external shipping and handling fees.

(C)

Segment profit is a measure used by Cabot’s Chief Operating Decision-Maker to measure consolidated operating results, assess segment performance and allocate resources. Segment profit includes equity in net income of affiliated companies, royalty income, minority interest and allocated corporate costs.

(D)

Beginning in fiscal 2009, certain administrative functions that have historically been allocated to business segments have been reclassified to “General unallocated expense”. Fiscal 2008 has been restated for comparative purposes. General unallocated expense also includes foreign currency transaction gains (losses), interest income, dividend income, and the certain items listed in the Certain Items and Reconciliation of Adjusted EPS table.


Second Quarter Earnings Announcement, Fiscal 2009

CABOT CORPORATION CONSOLIDATED FINANCIAL POSITION

 

Dollars in millions, except share and per share amounts

   March 31,
2009
(unaudited)
    September 30,
2008

(audited)
 

Current assets:

    

Cash and cash equivalents

   $ 220     $ 129  

Short-term marketable securities

     —         1  

Accounts and notes receivable, net of reserve for doubtful accounts of $7 and $5

     392       646  

Inventories:

    

Raw materials

     138       193  

Work in process

     53       58  

Finished goods

     138       246  

Other

     31       26  
                

Total inventories

     360       523  

Prepaid expenses and other current assets

     44       72  

Deferred income taxes

     37       30  

Assets held for sale

     —         7  
                

Total current assets

     1,053       1,408  
                

Investments:

    

Equity affiliates

     57       53  

Long-term marketable securities and cost investments

     1       1  
                

Total investments

     58       54  
                

Property, plant and equipment

     2,793       2,921  

Accumulated depreciation and amortization

     (1,797 )     (1,839 )
                

Net property, plant and equipment

     996       1,082  
                

Other assets:

    

Goodwill

     33       34  

Intangible assets, net of accumulated amortization of $11 and $11

     3       3  

Assets held for rent

     49       45  

Deferred income taxes

     209       173  

Other assets

     91       59  
                

Total other assets

     385       314  
                

Total assets

   $ 2,492     $ 2,858  
                


Second Quarter Earnings Announcement, Fiscal 2009

CABOT CORPORATION CONSOLIDATED FINANCIAL POSITION

 

     March 31,
2009
    September 30,
2008
 

Dollars in millions, except share and per share amounts

   (unaudited)     (audited)  

Current liabilities:

    

Notes payable to banks

   $ 35     $ 91  

Accounts payable and accrued liabilities

     308       426  

Income taxes payable

     32       38  

Deferred income taxes

     5       7  

Current portion of long-term debt

     19       39  
                

Total current liabilities

     399       601  
                

Long-term debt

     567       586  

Deferred income taxes

     14       18  

Other liabilities

     267       294  

Minority interest

     101       110  

Stockholders’ equity:

    

Preferred stock:

    

Authorized: 2,000,000 shares of $1 par value

    

Issued: None and none

     —         —    

Outstanding: None and none

    

Common stock:

    

Authorized: 200,000,000 shares of $1 par value

    

Issued: 65,365,304 and 65,403,100 shares

     65       65  

Outstanding: 65,271,207 and 65,277,715 shares

    

Less cost of 94,097 and 125,385 shares of common treasury stock

     (3 )     (4 )

Additional paid-in capital

     32       21  

Retained earnings

     1,067       1,143  

Deferred employee benefits

     (27 )     (30 )

Notes receivable for restricted stock

     (20 )     (21 )

Accumulated other comprehensive income

     30       75  
                

Total stockholders’ equity

     1,144       1,249  
                

Total liabilities and stockholders’ equity

   $ 2,492     $ 2,858  
                


CABOT CORPORATION

 

     Fiscal 2008     Fiscal 2009  

In millions,

except per share amounts (unaudited)

   Dec. Q.     Mar. Q.     June Q.     Sept. Q.     FY     Dec. Q.     Mar. Q.     June Q.    Sept. Q.    FY  

Sales

                      

Core Segment

   $ 463     $ 511     $ 537     $ 553     $ 2,064     $ 444     $ 295           $ 739  

Rubber blacks

     410       454       499       505       1,868       399       272             671  

Supermetals

     53       57       38       48       196       45       23             68  

Performance Segment

     211       236       247       237       931       157       132             289  

Performance products

     141       164       175       165       645       105       90             195  

Fumed metal oxides

     70       72       72       72       286       52       42             94  

New Business Segment

     10       14       14       20       58       18       16             34  

Inkjet colorants

     8       11       11       13       43       13       9             22  

Aerogel (A)

     1       2       2       5       10       4       5             9  

Superior MicroPowders

     1       1       1       2       5       1       2             3  

Specialty Fluids Segment

     16       16       17       19       68       15       11             26  
                                                                          

Segment Sales

     700       777       815       829       3,121       634       454             1,088  

Unallocated and other (A), (B) 

     11       9       25       25       70       18       16             34  
                                                                          

Net sales and other operating revenues

   $ 711     $ 786     $ 840     $ 854     $ 3,191     $ 652     $ 470           $ 1,122  
                                                                          

Segment Profit

                      

Core Segment

   $ 19     $ 29     $ 41     $ 18     $ 107     $ 27     $ (19 )         $ 8  

Rubber blacks

     16       28       43       21       108       24       (13 )           11  

Supermetals

     3       1       (2 )     (3 )     (1 )     3       (6 )           (3 )

Performance Segment

     31       32       32       24       119       3       (1 )           2  

New Business Segment

     (12 )     (9 )     (9 )     (5 )     (35 )     (3 )     (1 )           (4 )

Specialty Fluids Segment

     8       5       5       6       24       4       4             8  
                                                                          

Total Segment Profit (Loss) (C)

     46       57       69       43       215       31       (17 )           14  

Interest expense

     (9 )     (9 )     (9 )     (10 )     (37 )     (9 )     (8 )           (17 )

General unallocated income (expense) (D)

     (1 )     (23 )     (19 )     (15 )     (58 )     (19 )     (59 )           (78 )

Less: Equity in net income of affiliated companies, net of tax

     (2 )     (2 )     (2 )     (2 )     (8 )     (2 )     —               (2 )
                                                                          

Income (loss) before income taxes, equity in net income of affiliated companies and minority interest

     34       23       39       16       112       1       (84 )           (83 )

Benefit (provision) for income taxes

     6       (11 )     (8 )     (1 )     (14 )     (1 )     27             26  

Equity in net income of affiliated companies, net of tax

     2       2       2       2       8       2       —               2  

Minority interest in net income, net of tax

     (6 )     (3 )     (6 )     (5 )     (20 )     2       1             3  
                                                                          

Net income (loss)

     36       11       27       12       86       4       (56 )           (52 )

Diluted earnings per share of common stock

                      

Net income

   $ 0.56     $ 0.17     $ 0.43     $ 0.18     $ 1.34     $ 0.07     $ (0.90 )         $ (0.83 )

Weighted average common shares outstanding

                      

Diluted

     64       64       63       64       64       64       63             63  
                                                                          

 

Note: During the third quarter of fiscal 2008, management changed the way it manages the Company’s businesses. Accordingly, the segment results for all periods presented have been revised to reflect these changes.

 

(A)

Royalty income received by the Aerogel business, which has been included in Unallocated and other in prior periods, has been reclassified to Segment sales for all periods presented above.

(B)

Unallocated and other reflects an elimination for sales of one equity affiliate, prior to the consolidation of its results beginning April 1, 2008, offset by royalties paid by equity affiliates and other operating revenues and external shipping and handling fees.

(C)

Segment profit is a measure used by Cabot’s Chief Operating Decision-Maker to measure consolidated operating results, assess segment performance and allocate resources. Segment profit includes equity in net income of affiliated companies, royalty income, minority interest and allocated corporate costs.

(D)

Beginning in fiscal 2009, certain administrative functions that have historically been allocated to business segments have been reclassified to “General unallocated expense”. Fiscal 2008 has been restated for comparative purposes. General unallocated expense also includes foreign currency transaction gains (losses), interest income, dividend income, and the certain items listed in the Certain Items and Reconciliation of Adjusted EPS table.


Second Quarter Earnings Announcement, Fiscal 2009

CABOT CORPORATION CERTAIN ITEMS AND RECONCILIATION OF ADJUSTED EPS

 

Periods ended March 31    Three Months     Six Months  
     2009     2009     2008     2008     2009     2009     2008     2008  

Dollars in millions, except per share amounts (unaudited)

   $     per share(A)     $     per share(A)     $     per share(A)     $     per share(A)  
Certain items before income taxes                 

Environmental reserves and legal settlements

   $ —       $ —       $ —       $ —       $ —       $ —       $ (1 )   $ (0.01 )

CEO transition costs

     —         —         (4 )     (0.04 )     —         —         (4 )     (0.04 )

Write-down of impaired investments

     (1 )     (0.01 )     —         —         (1 )     (0.01 )     —         —    

Restructuring initiatives:

                

- 2008 Global

     1       0.01       —         —         (1 )     (0.01 )     —         —    

- 2009 Global

     (45 )     (0.62 )     —         —         (45 )     (0.62 )     —         —    

- Altona, Australia

     —         —         —         —         —         —         18       0.20  

- North America

     (1 )     (0.01 )     (7 )     (0.08 )     (2 )     (0.02 )     (13 )     (0.15 )

- Europe (B)

     —         —         (1 )     (0.01 )     1       0.01       (2 )     (0.02 )
                                                                

Total certain items

     (46 )     (0.63 )     (12 )     (0.13 )     (48 )     (0.65 )     (2 )     (0.02 )
                                                                

Tax impact of certain items

     6         4         7         1    
                                                                

Total certain items

   $ (40 )   $ (0.63 )   $ (8 )   $ (0.13 )   $ (41 )   $ (0.65 )   $ (1 )   $ (0.02 )
                                                                

 

Periods ended March 31    Three Months     Six Months  

Dollars in millions (unaudited)

   2009     2008     2009     2008  
Statement of Operations Line Item         

Cost of sales

     (40 )   $ (8 )     (41 )   $ 3  

Selling and administrative expenses

     (4 )     (4 )     (5 )     (5 )

Research & Development

     (2 )     —         (2 )     —    
                                

Total certain items

   $ (46 )   $ (12 )   $ (48 )   $ (2 )
                                

NON-GAAP MEASURE:

 

Periods ended March 31    Three Months     Six Months  

Dollars in millions, except per share amounts (unaudited)

   2009     2008     2009     2008  
   per share(A)     per share(A)     per share(A)     per share(A)  
Reconciliation of Adjusted EPS to GAAP EPS         

Diluted EPS

   $ (0.90 )   $ 0.17     $ (0.83 )   $ 0.73  

Total certain items

     (0.63 )     (0.13 )     (0.65 )     (0.02 )
                                

Adjusted EPS

   $ (0.27 )   $ 0.30     $ (0.18 )   $ 0.75  
                                

 

(A)

Per share amounts are calculated after tax.

(B)

Benefit relates to former carbon black facilities.