EX-99.1 2 f6k121619ex99-1_hebron.htm UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2019 AND 2018

Exhibit 99.1

 

HEBRON TECHNOLOGY CO., LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

 

   June 30,   December 31, 
   2019   2018 
ASSETS        
         
CURRENT ASSETS:        
Cash  $23,972    947,588 
Restricted cash   2,069,753    2,124,655 
Contracts receivable, net   24,750,360    24,669,365 
Accounts receivable, net   2,415,761    2,655,845 
Notes receivable   -    81,611 
Retainage receivables, net   3,151,799    3,146,986 
Inventories   388,233    365,480 
Prepayments and advances to suppliers, net   4,114,266    3,568,003 
Other receivables, net   1,364,635    767,681 
 Prepaid expenses and other current assets+   167,182    94,539 
TOTAL CURRENT ASSETS   38,445,961    38,421,753 
           
Property and equipment at cost, net of accumulated depreciation   12,088,140    12,515,894 
Land use right, net of accumulated amortization   941,982    969,339 
Deposits - long term   43,700    43,633 
Equity investment   3,070,520    3,054,090 
Deferred tax assets   1,651,489    1,648,967 
TOTAL ASSETS  $56,241,792   $56,653,676 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
CURRENT LIABILITIES:          
Short-term loans  $1,310,998   $1,698,058 
Notes payable   1,981,790    2,117,382 
Accounts payable   1,481,822    1,361,687 
Accrued expenses and other current liabilities   2,470,812    2,112,472 
Other loan payable-current   166,892    177,291 
Advances from customers   3,065,968    3,131,337 
Taxes payable   9,145,816    9,085,746 
Due to related parties   347,634    - 
TOTAL CURRENT LIABILITIES   19,971,732    19,683,973 
           
Other loan payable - long term   136,275    212,351 
TOTAL LIABILITIES   20,108,007    19,896,324 
           
COMMITMENTS AND CONTINGENCIES          
           
SHAREHOLDERS’ EQUITY:          
Class A common stock, $0.001 par value, 40,000,000 shares authorized, 8,491,177 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively   8,491    8,491 
Class B common stock, $0.001 par value, 10,000,000 shares authorized, 7,778,400 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively   7,778    7,778 
Additional paid-in capital   13,361,447    13,361,447 
Retained earnings   24,055,426    24,732,777 
Accumulated other comprehensive (loss)   (1,299,357)   (1,353,141)
TOTAL SHAREHOLDERS’ EQUITY   36,133,785    36,757,352 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $56,241,792   $56,653,676 

 

 

 

 

HEBRON TECHNOLOGY CO., LIMITED 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

   For the Six Months Ended June 30, 
   2019   2018 
REVENUE        
Installation service  $907,332   $7,580,749 
Fluid equipment sales   4,722,986    2,754,317 
    5,630,318    10,335,066 
COST OF REVENUE          
Cost of product and services   5,021,235    6,655,247 
Business and sales related taxes   33,081    124,575 
           
GROSS PROFIT   576,002    3,555,244 
           
OPERATING EXPENSES          
General and administrative expenses   630,747    1,801,033 
Selling expenses   151,174    281,169 
Bad debt expenses   240,524    2,595,677 
Research and development expenses   171,967    - 
Total operating expenses   1,194,412    4,677,879 
           
LOSS FROM OPERATIONS   (618,410)   (1,122,635)
           
OTHER INCOME (EXPENSE)          
 Other income, net   36,051    1,736 
 Interest expense   (111,422)   (56,314)
 Income from investment   16,430    - 
 Total other expense, net   (58,941)   (54,578)
           
LOSS BEFORE INCOME TAXES   (677,351)   (1,177,213)
           
PROVISION FOR INCOME TAXES   -    391,892 
           
NET LOSS  $(677,351)  $(1,569,105)
           
OTHER COMPREHENSIVE LOSS          
Foreign currency translation income (loss)   53,784    (534,234)
           
COMPREHENSIVE LOSS  $(623,567)  $(2,103,339)
           
Basic and diluted loss per common share          
Basic and diluted  $(0.04)  $(0.10)
           
Weighted average number of shares outstanding          
Basic and diluted   16,269,577    15,427,622