EX-99.1 2 tv508527_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

HEBRON TECHNOLOGY CO., LIMITED 
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

  

   June 30,   December 31, 
   2018   2017 
ASSETS          
           
CURRENT ASSETS:          
Cash  $884,436   $3,220,781 
Restricted cash   1,475,918    55,322 
Contracts receivable, net   20,995,991    16,904,972 
Accounts receivable, net   723,124    1,419,305 
Notes receivable   -    689,171 
Retainage receivables, net   2,972,461    2,564,404 
Inventories   5,424,902    1,582,501 
Prepayments and advances to suppliers, net   9,755,071    11,904,107 
Other receivables, net   229,898    240,284 
           
TOTAL CURRENT ASSETS   42,461,801    38,580,847 
           
    Long-term investment   2,885,556    - 
Property and equipment at cost, net of accumulated depreciation   14,009,154    14,588,262 
Land use right, net of accumulated amortization   1,039,608    1,086,148 
Deferred tax assets   454,591    46,101 
    Prepayment on property and equipment   -    247,324 
TOTAL ASSETS  $60,850,710   $54,548,682 
           
LIABILITIES AND SHAREHOLDERS' EQUITY          
           
CURRENT LIABILITIES:          
Short-term loans  $706,970   $457,940 
Accounts payable   5,191,560    1,332,106 
Accrued expenses and other current liabilities   1,609,040    1,327,513 
           
Other loan payable-current   -    179,182 
Advances from customers   3,723,943    2,825,215 
Taxes payable   7,574,611    7,067,593 
TOTAL CURRENT LIABILITIES   18,806,124    13,189,549 
           
           
Other loan payable - long term   176,139    411,683 
    Long-term loans   404,693    414,912 
TOTAL LIABILITIES   19,386,956    14,016,144 
           
COMMITMENTS AND CONTINGENCIES          
           
SHAREHOLDERS' EQUITY:          
Common stock, $0.001 par value, 50,000,000 shares authorized, 16,269,577 and 14,695,347 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively   16,269    14,695 
Additional paid-in capital   13,270,947    10,237,965 
Retained earnings   28,308,385    29,877,491 
Accumulated other comprehensive gain (loss)   (131,847)   402,387 
TOTAL SHAREHOLDERS' EQUITY   41,463,754    40,532,538 
           
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  $60,850,710   $54,548,682 

 

 

 

  

HEBRON TECHNOLOGY CO., LIMITED 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Unaudited)

 

   For the Six Months Ended June 30, 
   2018   2017 
REVENUE          
 Installation service  $7,580,749   $6,352,092 
 Fluid equipment sales   2,754,317    1,391,348 
    10,335,166    7,743,440 
COST OF REVENUE          
Cost of product and services   6,655,247    4,769,712 
Business and sales related taxes   124,575    103,923 
           
GROSS PROFIT   3,555,244    2,869,805 
           
OPERATING EXPENSES          
General and administrative expenses   4,396,710    1,469,722 
Selling expenses   281,169    749,522 
Research and development expenses   -    485,335 
Total operating expenses   4,677,879    2,704,579 
           
INCOME (LOSS) FROM OPERATIONS   (1,122,635)   165,226 
           
OTHER INCOME (EXPENSE)          
 Other income, net   1,736    2,256 
 Interest expense   (56,314)   (23,518)
 Total other expense, net   (54,578)   (21,262)
           
INCOME (LOSS) BEFORE INCOME TAXES   (1,177,213)   143,964 
           
PROVISION FOR INCOME TAXES   391,892    487,298 
           
NET LOSS  $(1,569,105)  $(343,334)
           
OTHER COMPREHENSIVE INCOME (LOSS)          
Foreign currency translation gain (loss)   (534,234)   800,457 
           
COMPREHENSIVE INCOME (LOSS)  $(2,103,339)  $457,123 
           
Basic and diluted loss per common share          
Basic and diluted  $(0.10)  $(0.02)
           
Weighted average number of shares outstanding          
Basic and diluted   15,427,622    14,695,347