EX-99.1 2 tv482176_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

HEBRON TECHNOLOGY CO., LIMITED 
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

 

   June 30,   December 31, 
   2017   2016 
ASSETS          
           
CURRENT ASSETS:          
Cash  $3,610,585   $11,875,893 
Contracts receivable, net   13,293,350    12,928,033 
Accounts receivable, net   265,002    187,852 
Notes receivable   14,611    277,745 
Retainage receivables, net   2,552,813    2,425,500 
Inventories   3,775,477    2,249,623 
Prepayments and advances to suppliers, net   9,024,485    4,537,823 
Other receivables, net   618,977    96,602 
           
TOTAL CURRENT ASSETS   33,155,300    34,579,071 
           
Property and equipment at cost, net of accumulated depreciation   13,153,805    11,186,013 
Land use right, net of accumulated amortization   1,070,006    1,071,310 
Deferred tax assets   207,687    242,963 
           
TOTAL  ASSETS  $47,586,798   $47,079,357 
           
LIABILITIES AND SHAREHOLDERS' EQUITY          
           
CURRENT LIABILITIES:          
Short-term loans  $250,760   $287,986 
Accounts payable   1,221,616    1,185,215 
Accrued expenses and other current liabilities   886,930    1,009,878 
Advances from customers   2,997,590    3,060,962 
Deferred revenue   877,095    1,042,511 
Taxes payable   9,353,299    8,744,563 
Due to related parties   -    68,397 
           
TOTAL CURRENT LIABILITIES   15,587,290    15,399,512 
           
Long-term loans   395,315    532,775 
           
TOTAL LIABILITIES   15,982,605    15,932,287 
           
COMMITMENTS AND CONTINGENCIES          
           
SHAREHOLDERS' EQUITY:          
Common stock, $0.001 par value, 50,000,000 shares authorized, 14,695,347 and 14,695,347 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively   14,695    14,695 
Additional paid-in capital   10,237,965    10,237,965 
Retained earnings   22,397,770    22,741,104 
Accumulated other comprehensive loss   (1,046,237)   (1,846,694)
           
TOTAL SHAREHOLDERS' EQUITY   31,604,193    31,147,070 
           
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  $47,586,798   $47,079,357 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

 

HEBRON TECHNOLOGY CO., LIMITED 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)

 

   For The Six Months Ended June 30, 
   2017   2016 
REVENUE          
 Installation service  $6,352,092   $9,820,436 
 Fluid equipment sales   1,391,348    922,697 
    7,743,440    10,743,133 
COST OF REVENUE          
Cost of product and services   4,769,712    6,482,331 
Business and sales related taxes   103,923    153,099 
           
GROSS PROFIT   2,869,805    4,107,703 
           
OPERATING EXPENSES          
General and administrative expenses   1,469,722    466,192 
Selling expenses   749,522    719,230 
Research and development expenses   485,335    22,440 
Total operating expenses   2,704,579    1,207,862 
           
INCOME FROM OPERATIONS   165,226    2,899,841 
           
OTHER INCOME (EXPENSE)          
 Other income, net   2,256    283 
 Interest expense   (23,518)   (12,114)
 Total other expense, net   (21,262)   (11,831)
           
INCOME BEFORE INCOME TAXES   143,964    2,888,010 
           
PROVISION FOR INCOME TAXES   487,298    744,118 
           
NET INCOME (LOSS)  $(343,334)  $2,143,892 
           
OTHER COMPREHENSIVE INCOME (LOSS)          
Foreign currency translation gain (loss)   800,457    (437,776)
           
COMPREHENSIVE INCOME  $457,123   $1,706,116 
           
Basic and diluted earnings per common share          
Basic  $(0.02)  $0.18 
Diluted  $(0.02)  $0.18 
           
Weighted average number of shares outstanding          
Basic   14,695,347    12,000,000 
Diluted   14,695,347    12,000,000