XML 37 R24.htm IDEA: XBRL DOCUMENT v3.20.4
Commitments (Tables)
12 Months Ended
Dec. 31, 2020
Commitments  
Schedule of Supplemental balance sheet information

Operating Lease

 

 

 

Right-of-use assets

 

$230,911

 

 

 

 

 

 

Operating lease liability

 

$248,379

 

Less: short term portion

 

 

(187,518)

Long term portion

 

$60,861

 

 

 

 

 

 

Finance Lease

 

 

 

 

Furniture and equipment

 

$28,932

 

Less: Accumulated depreciation

 

 

(14,948)

Net book value of property and equipment under finance lease

 

$13,984

 

 

 

 

 

 

Finance lease liability

 

$14,109

 

Less: short term portion

 

 

(5,810)

Long term portion

 

$8,299

 

Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block]

Maturity analysis under lease agreements consisted of the following as of December 31, 2020:

 

 

Operating Leases

 

 

Finance Leases

 

2021

 

$194,821

 

 

$7,255

 

2022

 

 

64,940

 

 

 

7,255

 

2023

 

 

-

 

 

 

3,022

 

Total minimum lease payments

 

 

259,761

 

 

 

17,532

 

Less: Present value discount

 

 

(11,382)

 

 

(122)

Less amount representing services

 

 

-

 

 

 

(3,301)

Present value of net minimum lease payments

 

$248,379

 

 

$14,109

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

Remaining

Lease Term

 

 

Discount

Rate

 

Operating lease

 

1.3 years

 

 

 

4.0%

Finance lease

 

2.4 years

 

 

 

1.0%

 

 

 

 

 

 

 

 

 

Lease costs for the year ended December 31:

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$171,530

 

 

$164,252

 

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization

 

 

5,786

 

 

 

5,786

 

Interest

 

 

119

 

 

 

159

 

Variable lease cost

 

 

85,265

 

 

 

82,885

 

 

 

$262,700

 

 

$253,082

 

 

 

 

 

 

 

 

 

 

Schedule of Supplemental cash flow information

Supplemental cash flow information related to leases for the year ended December 31:

 

 

 

 

 

 

2020

 

 

2019

 

Cash paid for amounts included in operating and finance leases:

 

 

 

 

 

 

Operating cash outflow from operating leases

 

$278,603

 

 

$248,450

 

Operating cash outflow from finance leases

 

 

119

 

 

 

159

 

Financing cash outflow from finance leases

 

 

5,769

 

 

 

5,730

 

 

 

$284,491

 

 

$254,339